Baker Hughes Company
Baker Hughes Company provides a portfolio of technologies and services to energy and industrial value chain worldwide. It operates through four segments: Oilfield Services (OFS), Oilfield Equipment (OFE), Turbomachinery & Process Solutions (TPS), and Dig…
Oil & Gas Equipment & Services
US, Houston [HQ]
BKR/Financial Reporting
Income Statements
10 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19,191.00 | 16,688.00 | 13,269.00 | 17,179.00 | 22,877.00 | 23,838.00 | 20,705.00 | 20,536.00 | 21,156.00 | 25,506.00 | |
|
EPS
|
- - | -1.41 | 0.94 | -0.14 | 0.46 | 0.49 | -23.35 | -0.40 | -0.59 | 1.93 | |
| Diluted in mil. | - - | -1.41 | 0.94 | -0.14 | 0.45 | 0.49 | -23.35 | -0.40 | -0.59 | 1.91 | |
|
Profit
|
4,911.00 | 4,495.00 | 3,146.00 | 3,036.00 | 3,986.00 | 4,432.00 | 3,199.00 | 4,049.00 | 4,400.00 | 5,251.00 | |
| Gross Margin | 25.59 | 26.94 | 23.71 | 17.67 | 17.42 | 18.59 | 15.45 | 19.72 | 20.80 | 20.59 | |
| Pre Tax | 2,336.00 | -158.00 | 584.00 | -346.00 | 541.00 | 753.00 | -15,202.00 | 428.00 | 22.00 | 2,655.00 | |
| Profit Margin | 12.17 | -0.95 | 4.40 | -2.01 | 2.36 | 3.16 | -73.42 | 2.08 | 0.10 | 10.41 | |
| ETR | 20.72 | -299.37 | 42.81 | -13.01 | 47.69 | 64.01 | -3.68 | 177.10 | 2,727.27 | 25.80 | |
| Net | 1,840.00 | -606.00 | 403.00 | -61.00 | 195.00 | 271.00 | -15,761.00 | -330.00 | -578.00 | 1,943.00 | |
| Profit Margin | 9.59 | -3.63 | 3.04 | -0.36 | 0.85 | 1.14 | -76.12 | -1.61 | -2.73 | 7.62 | |
| EBITDA | 3,095.00 | 3,010.00 | 1,785.00 | 1,673.00 | 2,836.00 | 2,934.00 | 3,152.00 | 2,101.00 | 2,040.00 | 4,281.00 | |
| EBITDA Margin | 16.13 | 18.04 | 13.45 | 9.74 | 12.40 | 12.31 | 15.22 | 10.23 | 9.64 | 16.78 | |
| Operating Income | 2,509.00 | -138.00 | 659.00 | -284.00 | 701.00 | 1,516.00 | 1,835.00 | 996.00 | 1,185.00 | 2,317.00 | |
| Operating Margin | 13.07 | -0.83 | 4.97 | -1.65 | 3.06 | 6.36 | 8.86 | 4.85 | 5.60 | 9.08 | |
| Interest Income | 186.00 | - - | - - | - - | - - | 237.00 | 264.00 | 271.00 | 252.00 | - - | |
| Loss | -16,669.00 | -14,308.00 | -12,061.00 | -16,678.00 | -21,590.00 | -22,238.00 | -19,910.00 | -18,957.00 | -19,266.00 | -22,866.00 | |
| Cost of Revenue | -14,280.00 | -12,193.00 | -10,123.00 | -14,143.00 | -18,891.00 | -19,406.00 | -17,506.00 | -16,487.00 | -16,756.00 | -20,255.00 | |
|
Operating Expenses
|
-2,389.00 | -2,115.00 | -1,938.00 | -2,535.00 | -2,699.00 | -2,832.00 | -2,404.00 | -2,470.00 | -2,510.00 | -2,611.00 | |
| R&D | -420.00 | -408.00 | -352.00 | -501.00 | -700.00 | -687.00 | -595.00 | -492.00 | -556.00 | -658.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -2,402.00 | -2,115.00 | -1,938.00 | -2,535.00 | -2,699.00 | -2,832.00 | -2,404.00 | -2,470.00 | -2,510.00 | -2,611.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -586.00 | -530.00 | -550.00 | -1,103.00 | -1,486.00 | -1,418.00 | -1,317.00 | -1,105.00 | -1,061.00 | -1,087.00 | |
| Interest Expenses | - - | -120.00 | -102.00 | -131.00 | -223.00 | -237.00 | -264.00 | -299.00 | -252.00 | -216.00 | |
| Other Expenses | -173.00 | -2,418.00 | -522.00 | -716.00 | -523.00 | -763.00 | -17,037.00 | -568.00 | -1,163.00 | -231.00 | |
|
WA Shares Outstanding
|
- - | 429.00 | 429.00 | 427.00 | 423.00 | 555.00 | 675.00 | 824.00 | 987.00 | 1,008.00 | |
| Diluted | - - | 430.00 | 430.00 | 427.00 | 433.00 | 557.00 | 675.00 | 824.00 | 987.00 | 1,015.00 |