Bunge Limited
Bunge Limited operates as an agribusiness and food company worldwide. It operates through four segments: Agribusiness, Refined and Specialty Oils, Milling, and Sugar and Bioenergy. The Agribusiness segment purchases, stores, transports, processes, and se…
Agricultural Farm Products
US, Saint Louis [HQ]
BG/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41,926.00 | 45,707.00 | 58,743.00 | 60,991.00 | 61,347.00 | 57,828.00 | 43,483.00 | 42,939.00 | 45,794.00 | 45,743.00 | 41,140.00 | 41,404.00 | 59,152.00 | 67,232.00 | 59,532.00 | |
|
EPS
|
2.11 | 16.20 | 6.07 | 0.19 | 1.57 | 4.19 | 5.18 | 5.07 | 0.90 | 1.89 | -9.12 | 7.97 | 14.49 | 10.83 | 15.07 | |
| Diluted in mil. | 2.11 | 15.06 | 5.85 | 0.19 | 1.55 | 4.15 | 5.07 | 5.01 | 0.89 | 1.88 | -9.12 | 7.49 | 13.64 | 10.51 | 14.88 | |
|
Profit
|
1,204.00 | 2,511.00 | 2,728.00 | 2,573.00 | 2,760.00 | 2,625.00 | 2,693.00 | 2,410.00 | 1,764.00 | 2,266.00 | 542.00 | 2,785.00 | 3,363.00 | 3,682.00 | 3,914.00 | |
| Gross Margin | 2.87 | 5.49 | 4.64 | 4.22 | 4.50 | 4.54 | 6.19 | 5.61 | 3.85 | 4.95 | 1.32 | 6.73 | 5.69 | 5.48 | 6.57 | |
| Pre Tax | 145.00 | 3,050.00 | 940.00 | 372.00 | 1,014.00 | 923.00 | 1,051.00 | 996.00 | 230.00 | 456.00 | -1,205.00 | 1,413.00 | 2,565.00 | 2,066.00 | 3,051.00 | |
| Profit Margin | 0.35 | 6.67 | 1.60 | 0.61 | 1.65 | 1.60 | 2.42 | 2.32 | 0.50 | 1.00 | -2.93 | 3.41 | 4.34 | 3.07 | 5.12 | |
| ETR | -75.86 | 22.59 | 4.68 | -1.61 | 89.15 | 31.85 | 28.16 | 22.09 | 24.35 | 39.25 | -7.14 | 17.55 | 15.52 | 18.78 | 23.40 | |
| Net | 361.00 | 2,354.00 | 942.00 | 64.00 | 306.00 | 659.00 | 791.00 | 745.00 | 160.00 | 267.00 | -1,291.00 | 1,145.00 | 2,078.00 | 1,610.00 | 2,243.00 | |
| Profit Margin | 0.86 | 5.15 | 1.60 | 0.10 | 0.50 | 1.14 | 1.82 | 1.74 | 0.35 | 0.58 | -3.14 | 2.77 | 3.51 | 2.39 | 3.77 | |
| EBITDA | 427.00 | 1,465.00 | 1,803.00 | 1,564.00 | 1,892.00 | 1,765.00 | 1,828.00 | 1,734.00 | 1,015.00 | 1,544.00 | -57.00 | 1,963.00 | 3,270.00 | 2,888.00 | 2,649.00 | |
| EBITDA Margin | 1.02 | 3.21 | 3.07 | 2.56 | 3.08 | 3.05 | 4.20 | 4.04 | 2.22 | 3.38 | -0.14 | 4.74 | 5.53 | 4.30 | 4.45 | |
| Operating Income | -138.00 | 953.00 | 1,175.00 | 1,010.00 | 1,201.00 | 930.00 | 1,258.00 | 941.00 | 319.00 | 843.00 | -605.00 | 1,528.00 | 2,846.00 | 2,480.00 | 2,198.00 | |
| Operating Margin | -0.33 | 2.09 | 2.00 | 1.66 | 1.96 | 1.61 | 2.89 | 2.19 | 0.70 | 1.84 | -1.47 | 3.69 | 4.81 | 3.69 | 3.69 | |
| Interest Income | 122.00 | 69.00 | 102.00 | 76.00 | 76.00 | 87.00 | 43.00 | 51.00 | 38.00 | 31.00 | 31.00 | 22.00 | 48.00 | 71.00 | 148.00 | |
| Loss | -42,064.00 | -44,754.00 | -57,568.00 | -59,981.00 | -60,146.00 | -56,786.00 | -42,225.00 | -41,815.00 | -45,475.00 | -44,900.00 | -41,949.00 | -39,977.00 | -57,023.00 | -64,919.00 | -57,334.00 | |
| Cost of Revenue | -40,722.00 | -43,196.00 | -56,015.00 | -58,418.00 | -58,587.00 | -55,203.00 | -40,790.00 | -40,529.00 | -44,030.00 | -43,477.00 | -40,598.00 | -38,619.00 | -55,789.00 | -63,550.00 | -55,618.00 | |
|
Operating Expenses
|
-1,342.00 | -1,558.00 | -1,553.00 | -1,563.00 | -1,559.00 | -1,583.00 | -1,435.00 | -1,286.00 | -1,445.00 | -1,423.00 | -1,351.00 | -1,358.00 | -1,234.00 | -1,369.00 | -1,716.00 | |
| R&D | - - | - - | - - | -19.00 | -19.00 | -20.00 | -16.00 | -17.00 | -20.00 | -15.00 | -15.00 | -24.00 | -33.00 | -33.00 | -35.00 | |
| G&A | -1,342.00 | -1,558.00 | -1,553.00 | -1,563.00 | -1,559.00 | -1,691.00 | -1,435.00 | -1,286.00 | -1,445.00 | -1,423.00 | - - | - - | - - | - - | - - | |
| SG&A | -1,342.00 | -1,558.00 | -1,553.00 | -1,563.00 | -1,559.00 | -1,583.00 | -1,435.00 | -1,286.00 | -1,445.00 | -1,423.00 | -1,351.00 | -1,358.00 | -1,234.00 | -1,369.00 | -1,681.00 | |
| S&M | - - | - - | - - | - - | - - | -108.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -443.00 | -443.00 | -526.00 | -570.00 | -568.00 | -568.00 | -545.00 | -547.00 | -609.00 | -622.00 | -2,215.00 | -41.00 | -644.00 | -408.00 | -451.00 | |
| Interest Expenses | -283.00 | -298.00 | -302.00 | -317.00 | -363.00 | -282.00 | -258.00 | -234.00 | -263.00 | -339.00 | -339.00 | -265.00 | -243.00 | -403.00 | -516.00 | |
| Other Expenses | -444.00 | -2,326.00 | -35.00 | -397.00 | -100.00 | -76.00 | -8.00 | -55.00 | -136.00 | -79.00 | -600.00 | -115.00 | -281.00 | -414.00 | -853.00 | |
|
WA Shares Outstanding
|
123.00 | 141.00 | 155.00 | 146.00 | 147.00 | 145.00 | 142.00 | 139.00 | 140.00 | 140.00 | 141.00 | 140.00 | 141.00 | 148.00 | 148.00 | |
| Diluted | 127.00 | 156.00 | 155.00 | 147.00 | 148.00 | 147.00 | 152.00 | 148.00 | 141.00 | 141.00 | 141.00 | 149.00 | 152.00 | 153.00 | 150.00 |