Avnet, Inc.
Avnet, Inc., a technology solutions company, markets, sells, and distributes electronic components. The company operates through two segments, Electronic Components and Farnell. The Electronic Components segment markets, sells, and distributes semiconduc…
Technology Distributors
US, Phoenix [HQ]
AVT/Financial Reporting
Income Statements
14 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19,160.00 | 26,534.00 | 25,707.00 | 25,458.00 | 27,499.00 | 27,924.00 | 26,219.00 | 17,439.00 | 19,036.00 | 19,518.00 | 17,634.00 | 19,534.00 | 24,310.00 | 26,536.00 | |
|
EPS
|
2.71 | 4.39 | 3.85 | 3.26 | 3.95 | 4.18 | 3.87 | 4.13 | -1.30 | 1.61 | -0.29 | 1.95 | 7.02 | 8.37 | |
| Diluted in mil. | 2.68 | 4.34 | 3.79 | 3.21 | 3.89 | 4.12 | 3.80 | 4.08 | -1.30 | 1.59 | -0.29 | 1.93 | 6.94 | 8.26 | |
|
Profit
|
2,280.00 | 3,107.00 | 3,050.00 | 2,979.00 | 3,225.00 | 3,193.00 | 3,037.00 | 2,369.00 | 2,527.00 | 2,486.00 | 2,063.00 | 2,240.00 | 2,965.00 | 3,182.00 | |
| Gross Margin | 11.90 | 11.71 | 11.87 | 11.70 | 11.73 | 11.43 | 11.59 | 13.59 | 13.28 | 12.74 | 11.70 | 11.47 | 12.20 | 11.99 | |
| Pre Tax | 585.00 | 870.00 | 790.00 | 549.00 | 701.00 | 712.00 | 670.00 | 310.00 | 145.00 | 242.00 | -128.00 | 172.00 | 833.00 | 982.00 | |
| Profit Margin | 3.05 | 3.28 | 3.08 | 2.16 | 2.55 | 2.55 | 2.56 | 1.78 | 0.76 | 1.24 | -0.73 | 0.89 | 3.43 | 3.70 | |
| ETR | 29.86 | 23.18 | 28.30 | 18.06 | 22.18 | 19.78 | 24.46 | 15.16 | 198.49 | 25.66 | 76.95 | -11.67 | 16.91 | 21.57 | |
| Net | 410.00 | 669.00 | 567.00 | 450.00 | 545.00 | 571.00 | 506.00 | 525.00 | -156.00 | 176.00 | -29.00 | 193.00 | 692.00 | 770.00 | |
| Profit Margin | 2.14 | 2.52 | 2.21 | 1.77 | 1.98 | 2.05 | 1.93 | 3.01 | -0.82 | 0.90 | -0.17 | 0.99 | 2.85 | 2.90 | |
| EBITDA | 721.00 | 1,088.00 | 1,053.00 | 896.00 | 1,015.00 | 1,046.00 | 975.00 | 709.00 | 809.00 | 803.00 | 463.00 | 535.00 | 1,120.00 | 1,367.00 | |
| EBITDA Margin | 3.77 | 4.10 | 4.10 | 3.52 | 3.69 | 3.75 | 3.72 | 4.07 | 4.25 | 4.12 | 2.63 | 2.74 | 4.61 | 5.15 | |
| Operating Income | 635.00 | 929.00 | 884.00 | 625.00 | 789.00 | 827.00 | 787.00 | 461.00 | 230.00 | 622.00 | 220.00 | 281.00 | 939.00 | 1,186.00 | |
| Operating Margin | 3.32 | 3.50 | 3.44 | 2.46 | 2.87 | 2.96 | 3.00 | 2.65 | 1.21 | 3.19 | 1.25 | 1.44 | 3.86 | 4.47 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | 134.00 | 122.00 | 89.00 | 100.00 | 250.00 | |
| Loss | -18,499.00 | -25,527.00 | -24,749.00 | -24,683.00 | -26,615.00 | -27,006.00 | -25,352.00 | -16,841.00 | -18,479.00 | -18,907.00 | -17,412.00 | -19,168.00 | -23,340.00 | -25,322.00 | |
| Cost of Revenue | -16,879.00 | -23,426.00 | -22,656.00 | -22,479.00 | -24,273.00 | -24,731.00 | -23,181.00 | -15,070.00 | -16,509.00 | -17,032.00 | -15,570.00 | -17,294.00 | -21,345.00 | -23,354.00 | |
|
Operating Expenses
|
-1,619.00 | -2,100.00 | -2,092.00 | -2,204.00 | -2,341.00 | -2,274.00 | -2,170.00 | -1,770.00 | -1,970.00 | -1,874.00 | -1,842.00 | -1,874.00 | -1,994.00 | -1,967.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -1,619.00 | -2,100.00 | -2,092.00 | -2,204.00 | -2,341.00 | -2,274.00 | -2,170.00 | -1,770.00 | -1,970.00 | -1,874.00 | -1,842.00 | -1,874.00 | -1,994.00 | -1,967.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -60.00 | -81.00 | -101.00 | -120.00 | -137.00 | -147.00 | -126.00 | -155.00 | -234.00 | -180.00 | -242.00 | -188.00 | -155.00 | -143.00 | |
| Interest Expenses | -61.00 | -92.00 | -90.00 | -107.00 | -104.00 | -95.00 | -99.00 | -106.00 | -102.00 | -134.00 | -122.00 | -89.00 | -100.00 | -250.00 | |
| Other Expenses | -14.00 | -43.00 | -76.00 | -118.00 | -78.00 | -109.00 | -97.00 | -181.00 | -309.00 | -380.00 | -348.00 | -108.00 | -105.00 | -18.00 | |
|
WA Shares Outstanding
|
151.00 | 152.00 | 147.00 | 137.00 | 137.00 | 136.00 | 130.00 | 127.00 | 119.00 | 109.00 | 100.00 | 99.00 | 98.00 | 92.00 | |
| Diluted | 153.00 | 154.00 | 149.00 | 140.00 | 140.00 | 138.00 | 133.00 | 128.00 | 119.00 | 110.00 | 100.00 | 100.00 | 99.00 | 93.00 |