Wuhan Sante Cableway Group Co., Ltd.
Wuhan Sante Cableway Group Co., Ltd. operates in the tourism industry in China. The company invests in, constructs, and operates approximately 20 sightseeing ropeway and scenic spots projects, including Huashan cableway in Shaanxi; Qiandao Lake cableway …
Travel Services
CN, Wuhan [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million CNY. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 846.00 | 1,000.00 | 1,208.00 | 1,419.00 | 1,671.00 | 2,090.00 | 2,238.00 | 2,574.00 | 2,672.00 | 2,863.00 | 2,876.00 | 2,712.00 | 2,551.00 | 1,872.00 | 1,696.00 | |
|
Current
|
298.00 | 290.00 | 322.00 | 345.00 | 316.00 | 561.00 | 386.00 | 418.00 | 415.00 | 945.00 | 634.00 | 633.00 | 631.00 | 295.00 | 246.00 | |
| Cash And Equivalents | 92.00 | 87.00 | 109.00 | 142.00 | 135.00 | 372.00 | 177.00 | 104.00 | 86.00 | 646.00 | 330.00 | 589.00 | 539.00 | 220.00 | 197.00 | |
| Assets | 846.00 | 1,000.00 | 1,208.00 | 1,419.00 | 1,671.00 | 2,090.00 | 2,238.00 | 2,574.00 | 2,672.00 | 2,863.00 | 2,876.00 | 2,712.00 | 2,551.00 | 1,872.00 | 1,696.00 | |
| Accounts Receivables (AR) | - - | - - | - - | -38.00 | -58.00 | -23.00 | -26.00 | 52.00 | -13.00 | -116.00 | 9.00 | -31.00 | -72.00 | 4.00 | 6.00 | |
| Inventory | 186.00 | 181.00 | 182.00 | 138.00 | 56.00 | 54.00 | 100.00 | 256.00 | 256.00 | 127.00 | 3.00 | 2.00 | 6.00 | 8.00 | 6.00 | |
| Short Term Investments | - - | - - | - - | - - | 25.00 | - - | -14.00 | -34.00 | -58.00 | -183.00 | -85.00 | -67.00 | -71.00 | -79.00 | -79.00 | |
| Other Current Assets | - - | - - | - - | 1.00 | 5.00 | 1.00 | -95.00 | - - | 2.00 | - - | 5.00 | 5.00 | 11.00 | 11.00 | 10.00 | |
|
Non Current
|
547.00 | 710.00 | 885.00 | 1,074.00 | 1,355.00 | 1,529.00 | 1,851.00 | 2,156.00 | 2,257.00 | 1,918.00 | 2,241.00 | 2,079.00 | 1,920.00 | 1,577.00 | 1,449.00 | |
| Property, Plant, Equipment (Net) | 456.00 | 579.00 | 696.00 | 827.00 | 1,025.00 | 1,208.00 | 1,387.00 | 1,685.00 | 1,749.00 | 1,287.00 | 1,471.00 | 1,365.00 | 1,259.00 | 1,065.00 | 980.00 | |
|
Intangible Assets
|
44.00 | 43.00 | 61.00 | 43.00 | 42.00 | 41.00 | 39.00 | 48.00 | 51.00 | 57.00 | 55.00 | 52.00 | 111.00 | 100.00 | 119.00 | |
| Goodwill | 33.00 | 33.00 | 34.00 | 85.00 | 85.00 | 86.00 | 86.00 | 87.00 | 84.00 | 82.00 | 176.00 | 175.00 | 123.00 | 116.00 | 100.00 | |
| Long Term Investments | - - | - - | - - | 106.00 | 163.00 | 181.00 | 326.00 | 315.00 | 348.00 | 463.00 | 517.00 | 469.00 | 417.00 | 264.00 | 225.00 | |
| Other Non Current Assets | 12.00 | 53.00 | 91.00 | 9.00 | 36.00 | 10.00 | 10.00 | 17.00 | 21.00 | 25.00 | 17.00 | 14.00 | 5.00 | 17.00 | 2.00 | |
| Liabilities | 413.00 | 555.00 | 719.00 | 821.00 | 817.00 | 943.00 | 1,037.00 | 1,711.00 | 1,803.00 | 1,887.00 | 1,754.00 | 1,216.00 | 1,286.00 | 711.00 | 394.00 | |
|
Current
|
241.00 | 282.00 | 501.00 | 454.00 | 444.00 | 733.00 | 832.00 | 829.00 | 1,107.00 | 845.00 | 932.00 | 680.00 | 813.00 | 549.00 | 264.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | 41.00 | -41.00 | 66.00 | 179.00 | 48.00 | 70.00 | -8.00 | 126.00 | 30.00 | |
| Short Term Debt | 166.00 | 197.00 | 286.00 | 384.00 | 369.00 | 599.00 | 512.00 | 361.00 | 662.00 | 596.00 | 587.00 | 423.00 | 562.00 | 311.00 | 68.00 | |
| Deferred Revenue | 64.00 | 82.00 | 106.00 | 66.00 | 66.00 | 129.00 | 265.00 | 457.00 | 420.00 | 22.00 | 328.00 | 251.00 | 244.00 | 11.00 | 190.00 | |
| Tax Payable | 7.00 | 7.00 | 10.00 | 7.00 | 7.00 | 7.00 | 9.00 | 5.00 | 10.00 | 22.00 | 21.00 | 10.00 | 6.00 | 13.00 | 20.00 | |
| Other Current Liabilities | 10.00 | 2.00 | 107.00 | 2.00 | 6.00 | 2.00 | 52.00 | 5.00 | 17.00 | 221.00 | 11.00 | 2.00 | 2.00 | 220.00 | 1.00 | |
|
Non Current
|
172.00 | 272.00 | 217.00 | 367.00 | 373.00 | 209.00 | 205.00 | 882.00 | 696.00 | 1,042.00 | 821.00 | 535.00 | 473.00 | 162.00 | 129.00 | |
| Long Term Debt | 172.00 | 270.00 | 202.00 | 343.00 | 346.00 | 143.00 | 142.00 | 825.00 | 650.00 | 1,010.00 | 744.00 | 457.00 | 402.00 | 117.00 | 76.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | 44.00 | 23.00 | 13.00 | 3.00 | - - | - - | 43.00 | 39.00 | 38.00 | 38.00 | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | - - | - - | -107.00 | -118.00 | 1.00 | 1.00 | -1,010.00 | 43.00 | 44.00 | 36.00 | 18.00 | 17.00 | |
| Other Non Current Liabilities | - - | 2.00 | 15.00 | 24.00 | 26.00 | 142.00 | 142.00 | 13.00 | 3.00 | 1,010.00 | - - | - - | 1.00 | 4.00 | 13.00 | |
| Equity | 432.00 | 445.00 | 488.00 | 598.00 | 854.00 | 1,147.00 | 1,201.00 | 863.00 | 868.00 | 975.00 | 1,121.00 | 1,496.00 | 1,265.00 | 1,160.00 | 1,302.00 | |
| Stockholders' Equity | 418.00 | 434.00 | 468.00 | 531.00 | 576.00 | 914.00 | 957.00 | 822.00 | 825.00 | 960.00 | 1,065.00 | 1,445.00 | 1,221.00 | 1,127.00 | 1,256.00 | |
| Retained Earnings | 98.00 | 116.00 | 148.00 | 199.00 | 217.00 | 174.00 | 214.00 | 160.00 | 165.00 | 285.00 | 290.00 | 318.00 | 145.00 | 42.00 | 164.00 | |
| Common Stock | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 | 138.00 | 138.00 | 138.00 | 138.00 | 138.00 | 138.00 | 177.00 | 177.00 | 177.00 | 177.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 22.00 | 29.00 | 40.00 | 55.00 | 31.00 | -37.00 | 43.00 | -53.00 | 5.00 | 134.00 | 23.00 | 28.00 | -178.00 | -84.00 | 127.00 | |
| Dividends | -25.00 | -31.00 | -40.00 | -53.00 | -55.00 | -62.00 | -56.00 | -64.00 | -92.00 | -78.00 | -94.00 | -79.00 | -48.00 | -32.00 | -14.00 | |
| Minority Interest | 14.00 | 11.00 | 20.00 | 66.00 | 278.00 | 232.00 | 243.00 | 40.00 | 42.00 | 15.00 | 55.00 | 50.00 | 43.00 | 32.00 | 45.00 | |
| Other Stockholders' Equity | 199.00 | 197.00 | 199.00 | 211.00 | 238.00 | 601.00 | 539.00 | 458.00 | 456.00 | 357.00 | 456.00 | 767.00 | 750.00 | 835.00 | 835.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | - - | 65.00 | 65.00 | 65.00 | 179.00 | 180.00 | 181.00 | 148.00 | 73.00 | 79.00 |