Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	2,287	-2,625	23,511	24,137	25,682	23,917	24,056	32,464	35,462	32,652	36,221	36,278	40,071	36,135	35,099	35,293	40,042	36,687	37,457	37,594	41,787	38,470	32,520	31,837	38,403	33,265	32,514	32,501	37,232	34,482	33,960	33,404	34,587	33,168	27,303	27,120	37,869	27,555	26,959	26,198	20,925	25,970	25,962	25,416	38,536	25,422	24,758	25,721	38,583	25,243	25,330	25,439	29,273	26,117	24,694	24,639	25,997	25,467	25,228	24,834	25+ Years Of Financial Histories
Cost Of Revenue	1,632	1,757	11,827	12,331	13,571	12,201	12,341	17,557	19,795	17,826	21,099	21,087	22,910	19,839	17,983	19,281	22,736	20,154	20,512	20,739	23,309	20,706	17,458	17,946	22,332	18,906	18,254	17,887	21,119	18,890	18,475	18,400	19,691	17,796	15,140	14,581	18,537	14,541	14,212	13,321	12,237	13,403	13,270	12,554	17,552	12,718	12,369	12,913	17,474	13,165	13,332	13,403	13,897	13,519	12,381	12,329	12,800	12,885	12,478	12,242	25+ Years Of Financial Histories
Depreciation And Amortization	169	174	4,675	6,104	4,595	4,514	3,373	5,539	5,673	5,619	5,761	5,809	6,979	7,030	7,285	7,222	6,961	6,949	7,101	7,206	7,892	8,166	6,378	5,994	6,071	6,042	6,147	6,127	6,129	6,579	6,576	6,563	6,477	6,265	4,696	4,578	4,567	4,539	4,550	4,617	4,680	4,615	4,571	4,529	4,572	4,512	4,499	4,560	4,573	4,618	4,602	4,584	4,850	4,891	4,812	4,826	5,015	4,910	4,903	4,886	25+ Years Of Financial Histories
Ebitda	471	165	12,448	12,106	9,711	13,302	12,843	13,868	13,970	15,259	14,625	17,743	9,685	13,009	14,143	15,505	13,606	13,918	14,323	14,718	15,795	16,424	15,181	13,906	9,628	12,702	13,612	12,798	10,902	12,996	13,255	13,777	13,927	12,146	10,489	10,104	1,320	9,981	11,537	11,128	17,292	10,944	11,190	10,686	-1,159	10,778	11,471	10,936	-1,255	11,092	11,001	10,700	7,200	10,697	11,870	11,031	10,170	10,506	10,671	10,745	25+ Years Of Financial Histories
Ebitdaratio	0.182	0.059	0.416	0.402	0.310	0.443	0.433	0.364	0.341	0.382	0.332	0.404	0.212	0.307	0.345	0.362	0.291	0.312	0.319	0.328	0.329	0.359	0.389	0.366	0.231	0.320	0.342	0.325	0.261	0.318	0.327	0.340	0.331	0.311	0.318	0.310	0.038	0.303	0.354	0.343	0.521	0.340	0.349	0.341	-0.036	0.343	0.363	0.344	-0.039	0.352	0.349	0.342	0.230	0.339	0.385	0.360	0.330	0.340	0.347	0.351	25+ Years Of Financial Histories
Eps	0.980	0.480	0.610	0.580	-3.230	0.830	0.580	0.720	0.690	0.820	0.210	1.040	-1.940	0.390	0.170	0.630	0.330	0.500	0.510	0.560	0.660	0.650	0.810	0.750	3.080	0.490	0.630	0.560	0.390	0.540	0.550	0.620	0.650	0.500	0.580	0.610	-0.770	0.600	0.680	0.700	1.310	0.720	0.710	0.670	-0.680	0.630	0.670	0.600	-1.130	0.610	0.600	0.570	0.180	2.080	0.680	0.420	0.510	0.540	0.540	0.530	25+ Years Of Financial Histories
Epsdiluted	0.970	0.480	0.610	0.570	-3.070	0.800	0.550	0.680	0.690	0.820	0.210	1.040	-1.930	0.390	0.170	0.630	0.330	0.500	0.510	0.560	0.660	0.650	0.810	0.750	3.080	0.490	0.630	0.560	0.390	0.540	0.550	0.610	0.650	0.500	0.580	0.610	-0.760	0.600	0.680	0.700	1.310	0.720	0.710	0.670	-0.680	0.630	0.660	0.600	-1.120	0.610	0.600	0.570	0.180	2.070	0.670	0.410	0.510	0.540	0.540	0.530	25+ Years Of Financial Histories
General And Administrative Expenses	647	-416	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit	963	1,033	18,090	17,808	17,772	17,842	17,302	20,548	21,163	22,096	22,946	22,852	22,781	22,501	22,967	23,498	24,085	24,434	24,445	24,088	24,684	25,033	21,528	20,092	19,344	20,762	21,583	21,478	20,722	22,000	22,045	22,135	22,428	21,295	17,875	17,995	15,902	18,416	18,363	19,155	20,926	18,755	18,805	18,802	15,026	18,741	19,206	18,909	15,029	18,313	18,163	17,844	17,464	18,062	18,427	18,320	18,058	17,970	18,256	18,329	25+ Years Of Financial Histories
Gross Profit Ratio	0.371	0.370	0.605	0.591	0.567	0.594	0.584	0.539	0.517	0.553	0.521	0.520	0.499	0.531	0.561	0.549	0.514	0.548	0.544	0.537	0.514	0.547	0.552	0.528	0.464	0.523	0.542	0.546	0.495	0.538	0.544	0.546	0.532	0.545	0.541	0.552	0.462	0.559	0.564	0.590	0.631	0.583	0.586	0.600	0.461	0.596	0.608	0.594	0.462	0.582	0.577	0.571	0.557	0.572	0.598	0.598	0.585	0.582	0.594	0.600	25+ Years Of Financial Histories
Income Before Tax	265	165	6,165	5,767	-23,197	7,254	6,260	6,607	6,446	7,812	2,625	10,064	-15,553	3,934	2,498	6,265	3,138	4,886	5,073	5,371	5,745	6,207	6,780	6,141	-1,283	4,974	6,070	5,378	3,191	5,193	5,421	6,007	6,307	4,735	4,861	4,627	-6,223	4,426	6,106	5,651	11,153	5,500	5,794	5,330	-6,551	5,442	6,031	5,517	-9,690	5,585	5,551	5,270	1,547	5,077	6,278	5,438	4,357	4,743	4,889	5,010	25+ Years Of Financial Histories
Income Before Tax Ratio	0.102	0.059	0.206	0.191	-0.740	0.241	0.211	0.173	0.157	0.196	0.060	0.229	-0.340	0.093	0.061	0.146	0.067	0.110	0.113	0.120	0.120	0.136	0.174	0.161	-0.031	0.125	0.152	0.137	0.076	0.127	0.134	0.148	0.150	0.121	0.147	0.142	-0.181	0.134	0.187	0.174	0.336	0.171	0.181	0.170	-0.201	0.173	0.191	0.173	-0.298	0.177	0.176	0.169	0.049	0.161	0.204	0.177	0.141	0.154	0.159	0.164	25+ Years Of Financial Histories
Income Tax Expense	55	62	1,403	1,314	-77	908	1,509	1,443	1,056	1,539	751	2,122	-2,038	766	935	1,302	434	937	1,099	1,023	615	1,391	1,532	1,382	-20,419	1,851	2,056	1,804	676	1,775	1,906	2,122	2,221	1,657	1,715	1,351	-2,327	1,367	2,485	1,917	4,158	1,595	1,914	1,557	-2,772	1,741	2,066	1,865	-3,062	1,899	1,893	1,802	388	-6,560	2,173	2,876	1,266	1,468	1,613	1,809	25+ Years Of Financial Histories
Interest Expense	-48	45	1,608	1,708	1,560	1,420	1,502	1,722	1,663	1,667	1,684	1,870	1,894	1,972	2,041	2,018	2,049	2,083	2,149	2,141	2,112	2,051	2,023	1,771	1,926	1,686	1,395	1,293	1,221	1,224	1,258	1,207	1,143	1,146	932	899	856	1,016	881	860	1,459	829	825	827	820	824	941	859	952	889	848	846	746	729	754	767	798	853	879	849	25+ Years Of Financial Histories
Interest Income	0	-137	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Net Income	207	103	4,489	4,228	-23,120	6,026	4,157	4,810	5,043	5,918	1,570	7,550	-13,883	2,816	1,281	4,610	2,394	3,700	3,713	4,096	4,858	4,718	5,132	4,662	19,037	3,029	3,915	3,469	2,437	3,328	3,408	3,803	4,006	2,994	3,044	3,200	-3,977	3,002	3,547	3,652	6,913	3,814	3,822	3,700	-3,857	3,635	3,902	3,584	-6,678	3,623	3,591	3,408	1,089	12,339	4,023	2,475	3,019	3,192	3,198	3,126	25+ Years Of Financial Histories
Net Income Ratio	0.080	0.037	0.150	0.140	-0.738	0.201	0.140	0.126	0.123	0.148	0.036	0.172	-0.304	0.067	0.031	0.108	0.051	0.083	0.083	0.091	0.101	0.103	0.132	0.123	0.457	0.076	0.098	0.088	0.058	0.081	0.084	0.094	0.095	0.077	0.092	0.098	-0.115	0.091	0.109	0.112	0.208	0.119	0.119	0.118	-0.118	0.116	0.124	0.113	-0.205	0.115	0.114	0.109	0.035	0.391	0.131	0.081	0.098	0.103	0.104	0.102	25+ Years Of Financial Histories
Operating Expenses	654	-2,625	11,684	11,806	12,111	11,716	11,715	14,907	15,667	14,826	15,122	15,191	17,161	16,296	17,116	16,012	17,306	16,533	16,945	16,855	18,478	17,764	15,062	13,891	16,071	14,359	14,260	14,614	16,113	15,592	15,485	15,004	14,896	15,372	12,163	12,539	19,332	13,014	12,747	12,877	8,688	12,567	12,692	12,862	20,984	12,704	12,389	12,808	21,109	12,078	11,998	12,036	15,376	12,598	12,313	12,310	13,197	12,582	12,750	12,592	25+ Years Of Financial Histories
Operating Income	314	165	6,406	6,002	5,116	8,788	9,470	8,329	5,308	7,109	3,269	7,661	-10,745	6,132	3,532	7,486	5,321	7,901	7,500	7,233	6,160	7,269	6,466	6,201	359	6,403	7,323	6,864	4,248	6,408	6,560	7,131	7,532	5,923	5,712	5,456	-5,550	5,402	5,616	6,278	12,238	6,188	6,113	5,940	-5,958	6,037	6,817	6,101	-8,990	6,235	6,165	5,808	2,088	5,464	6,114	6,010	4,861	5,388	5,506	5,737	25+ Years Of Financial Histories
Operating Income Ratio	0.121	0.059	0.214	0.199	0.163	0.293	0.319	0.219	0.130	0.178	0.074	0.174	-0.235	0.145	0.086	0.175	0.114	0.177	0.167	0.161	0.128	0.159	0.166	0.163	0.009	0.161	0.184	0.174	0.102	0.157	0.162	0.176	0.179	0.152	0.173	0.167	-0.161	0.164	0.172	0.193	0.369	0.192	0.191	0.189	-0.183	0.192	0.216	0.192	-0.277	0.198	0.196	0.186	0.067	0.173	0.198	0.196	0.158	0.175	0.179	0.188	25+ Years Of Financial Histories
Other Expenses	0.50	-2,625	987	4,631	4,595	4,514	4,450	5,539	2,354	2,279	999	4,221	-3,020	-231	1,017	803	-104	-935	-318	286	1,674	1,053	2,353	1,702	264	246	128	-20	123	-7	91	70	-113	-57	48	70	196	42	1,269	145	226	50	288	32	12	47	23	52	117	46	27	59	72	125	723	-22	109	27	31	-15	25+ Years Of Financial Histories
Revenue	2,596	2,790	29,917	30,139	31,343	30,043	29,643	38,105	40,958	39,922	44,045	43,939	45,691	42,340	40,950	42,779	46,821	44,588	44,957	44,827	47,993	45,739	38,986	38,038	41,676	39,668	39,837	39,365	41,841	40,890	40,520	40,535	42,119	39,091	33,015	32,576	34,439	32,957	32,575	32,476	33,163	32,158	32,075	31,356	32,578	31,459	31,575	31,822	32,503	31,478	31,495	31,247	31,361	31,581	30,808	30,649	30,858	30,855	30,734	30,571	25+ Years Of Financial Histories
Selling And Marketing Expenses	7	1,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	654	683	7,009	7,175	7,516	7,202	7,265	9,368	9,994	9,207	9,361	9,382	10,182	9,266	9,831	8,790	10,345	9,584	9,844	9,649	10,586	9,598	8,684	7,897	10,000	8,317	8,113	8,487	9,984	9,013	8,909	8,441	8,419	9,107	7,467	7,961	14,765	8,475	8,197	8,260	4,008	7,952	8,121	8,333	16,412	8,192	7,890	8,248	16,536	7,460	7,396	7,452	10,469	7,707	7,475	7,484	8,182	7,672	7,847	7,706	25+ Years Of Financial Histories
Total Other Income Expenses Net	4	-138	1,367	-235	-28,313	-1,534	-3,210	-1,722	2,613	2,209	-3,515	4,273	-19,279	-299	-1,312	797	-1,592	-932	-278	279	1,651	989	2,337	1,711	-2,630	257	142	-193	-197	9	119	83	-82	-42	81	70	-1,937	40	1,371	233	374	141	506	217	227	229	155	275	-2,658	239	234	308	205	342	918	195	294	208	262	122	25+ Years Of Financial Histories
Weighted Average Shs Out	212	215	7,180	7,168	7,157	7,153	7,169	7,184	7,172	7,171	7,168	7,161	7,150	7,147	7,145	7,187	7,312	7,327	7,323	7,313	7,296	7,284	6,351	6,161	6,163	6,162	6,165	6,166	6,161	6,168	6,174	6,172	6,165	5,924	5,204	5,203	5,198	5,198	5,204	5,222	5,267	5,315	5,381	5,513	5,661	5,771	5,855	5,918	5,933	5,936	5,932	5,925	5,915	5,909	5,909	5,905	5,901	5,901	5,900	5,896	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	214	216	7,180	7,474	7,533	7,647	7,611	7,556	7,204	7,202	7,200	7,188	7,176	7,173	7,170	7,214	7,341	7,356	7,353	7,342	7,328	7,320	6,374	6,180	6,182	6,182	6,184	6,186	6,181	6,189	6,195	6,190	6,187	5,943	5,220	5,219	5,214	5,214	5,220	5,238	5,283	5,331	5,397	5,530	5,680	5,792	5,876	5,940	5,955	5,954	5,953	5,945	5,941	5,938	5,937	5,935	5,927	5,922	5,923	5,922	25+ Years Of Financial Histories
Reported In USD
Account Payables	2,957	2,149	33,038	38,389	42,644	36,642	35,459	46,845	50,661	47,926	49,429	48,245	49,032	42,728	41,881	40,771	45,956	43,955	42,082	42,306	43,184	39,375	35,488	31,569	24,439	28,928	26,471	27,120	31,138	28,849	26,746	26,169	30,372	28,280	21,560	20,418	23,592	24,119	22,966	22,234	21,107	20,433	19,438	17,523	20,911	18,936	16,298	17,593	19,858	17,860	18,145	18,349	20,055	18,417	18,157	18,087	20,999	18,093	18,046	17,359	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	-1,192	-1,116	2,305	2,354	2,766	2,873	2,307	3,290	3,529	2,343	3,119	4,199	4,330	649	129	-385	5,470	2,137	3,289	4,345	4,249	5,383	5,716	7,404	7,017	5,580	5,389	5,160	4,961	4,850	4,814	5,180	5,334	5,294	7,039	7,341	8,060	7,926	7,851	7,666	7,880	5,282	5,107	5,344	5,236	3,106	2,939	3,386	3,180	1,677	2,720	2,713	2,711	-14,888	-14,852	-14,265	-14,408	-16,161	-16,308	-16,855	25+ Years Of Financial Histories
Capital Lease Obligations	224	46	18,311	18,413	18,659	18,741	18,749	20,917	21,261	21,510	21,637	21,766	22,202	22,056	22,230	21,584	21,804	22,288	20,568	18,253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	458	868	9,528	2,821	3,701	2,423	4,018	38,565	21,169	21,270	11,869	11,342	9,740	9,758	16,941	9,955	12,130	6,588	8,423	6,516	5,204	8,657	13,523	48,872	50,498	48,499	25,617	14,884	5,788	5,895	7,208	10,008	5,121	6,202	20,956	4,444	8,603	2,458	11,305	3,611	3,339	1,371	4,548	3,875	4,868	2,217	2,151	2,442	3,185	10,762	3,831	1,391	1,437	3,246	1,377	2,617	3,802	6,167	7,348	3,812	25+ Years Of Financial Histories
Cash And Short Term Investments	458	868	9,528	2,821	3,701	2,423	4,018	38,565	21,169	21,270	11,869	11,342	9,740	9,758	16,941	9,955	12,130	6,588	8,423	6,516	5,204	8,657	13,523	48,872	50,498	48,499	25,617	14,884	5,788	5,895	7,208	10,008	5,121	6,202	20,956	4,444	8,603	2,458	11,305	3,611	3,339	1,371	4,548	3,875	4,868	2,217	2,151	2,442	3,185	10,762	3,831	1,391	1,437	3,246	1,377	2,617	3,802	6,167	7,348	3,812	25+ Years Of Financial Histories
Common Stock	455	455	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	7,621	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	6,495	25+ Years Of Financial Histories
Deferred Revenue	-2,957	654	3,833	3,922	3,918	3,705	3,603	5,183	5,303	4,991	4,932	5,029	6,176	5,862	5,723	5,960	6,191	6,097	5,734	5,956	5,948	6,045	5,914	5,081	4,213	4,503	4,371	4,493	4,519	4,637	4,465	4,550	4,682	4,640	4,075	4,221	4,105	4,038	3,990	4,121	4,212	4,013	4,029	4,167	3,808	3,709	3,743	3,966	3,872	3,794	3,804	3,959	4,086	3,933	3,943	4,061	4,170	4,036	3,932	4,065	25+ Years Of Financial Histories
Deferred Revenue Non Current	459	465	6,696	0	0	0	53,767	0	12,649	14,158	14,876	14,723	18,276	17,928	18,167	18,324	18,788	22,853	21,210	19,664	19,218	28,981	29,476	30,116	31,775	31,231	31,422	33,404	33,578	33,483	34,023	34,114	34,262	36,396	36,638	37,074	37,079	29,918	30,070	30,029	29,946	42,036	41,994	41,663	41,392	33,842	34,021	34,113	34,011	28,190	28,350	28,510	28,803	27,071	27,421	27,709	27,849	31,750	31,985	32,032	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	2,706	2,697	57,972	57,294	57,032	56,055	55,301	65,963	64,871	63,405	61,732	61,886	60,472	60,448	58,387	58,491	59,502	57,786	58,713	59,207	57,859	60,495	59,665	45,730	43,207	64,381	61,926	61,100	60,128	59,649	58,216	57,489	55,319	53,044	38,516	38,019	37,544	37,393	36,835	36,448	36,308	30,666	29,400	28,918	28,491	29,092	26,011	26,136	25,748	26,446	25,065	23,149	22,361	20,651	25,615	25,520	23,803	22,279	20,354	19,376	25+ Years Of Financial Histories
Goodwill	5,321	5,325	67,854	67,895	67,895	92,725	92,746	133,247	133,223	133,663	134,626	135,168	135,259	143,688	143,651	145,546	146,241	146,106	146,662	146,434	146,370	146,475	143,499	105,482	105,449	105,668	105,546	105,593	105,207	105,271	105,252	104,651	104,568	105,966	70,920	70,341	69,692	70,131	70,094	69,720	69,273	70,014	69,770	69,772	69,773	69,762	69,763	70,929	70,842	73,590	73,591	73,602	73,601	73,447	73,484	73,052	73,259	71,727	71,691	71,694	25+ Years Of Financial Histories
Goodwill And Intangible Assets	17,793	17,939	198,242	197,743	197,341	221,943	221,674	301,202	292,716	292,929	294,138	296,282	281,575	297,432	299,327	300,010	303,858	303,853	307,421	309,008	310,197	312,576	312,944	219,117	219,725	221,087	221,804	221,871	222,067	223,473	224,716	225,086	225,278	226,873	158,227	157,324	136,655	137,167	136,129	135,819	131,485	132,214	129,468	129,491	128,548	128,504	128,670	130,299	130,185	132,565	133,044	133,575	134,121	134,454	135,027	134,384	135,082	133,143	133,820	134,557	25+ Years Of Financial Histories
Intangible Assets	12,472	12,614	130,388	129,848	129,446	129,218	128,928	167,955	159,493	159,266	159,512	161,114	146,316	153,744	155,676	154,464	157,617	157,747	160,759	162,574	163,827	166,101	169,445	113,635	114,276	115,419	116,258	116,278	116,860	118,202	119,464	120,435	120,710	120,907	87,307	86,983	66,963	67,036	66,035	66,099	62,212	62,200	59,698	59,719	58,775	58,742	58,907	59,370	59,343	58,975	59,453	59,973	60,520	61,007	61,543	61,332	61,823	61,416	62,129	62,863	25+ Years Of Financial Histories
Inventory	870	802	2,348	2,791	3,123	3,935	3,241	3,153	3,464	3,088	2,810	3,347	14,752	13,948	14,514	13,276	12,434	12,014	10,685	10,270	2,047	7,221	5,849	1,335	1,369	1,258	1,371	1,418	1,555	1,333	1,197	1,378	1,072	1,166	1,965	2,468	1,973	1,899	2,108	2,171	2,159	1,704	1,991	2,001	2,071	2,649	2,951	3,169	2,625	2,608	2,743	2,831	2,628	2,745	2,891	3,113	2,846	2,782	2,750	2,661	25+ Years Of Financial Histories
Long Term Debt	5,312	5,312	146,323	142,140	147,082	142,595	148,496	201,142	174,081	177,174	177,404	182,460	175,977	175,036	175,618	168,786	173,513	175,856	178,505	182,195	166,250	168,513	168,495	133,724	125,972	154,728	132,824	120,568	113,681	117,239	117,308	122,104	118,515	119,395	105,067	88,272	76,011	70,516	73,570	71,575	69,290	68,350	71,917	70,686	66,358	60,314	61,132	58,934	61,300	62,326	58,663	58,126	58,971	62,540	60,277	60,024	64,720	65,909	66,565	63,560	25+ Years Of Financial Histories
Long Term Investments	67	48	2,779	2,810	3,533	3,964	4,523	5,943	7,274	8,629	1,853	1,805	1,780	2,325	2,302	3,606	3,695	4,137	4,133	6,230	6,245	6,128	8,007	2,623	1,560	1,627	1,615	1,551	1,674	1,679	1,677	1,594	1,606	1,744	288	266	250	166	159	3,613	3,860	3,949	3,888	4,998	4,581	4,563	4,388	4,302	3,718	4,483	5,207	4,845	4,515	4,544	4,346	3,278	2,921	2,813	2,749	2,413	25+ Years Of Financial Histories
Minority Interest	238	239	16,142	8,950	8,957	17,572	17,561	17,520	17,523	17,532	17,550	17,591	17,567	19,503	17,557	17,670	17,713	11,278	9,824	9,839	9,795	1,123	1,150	1,156	1,146	1,149	1,133	1,140	975	992	969	973	969	965	642	605	554	506	493	463	494	415	335	340	333	317	299	288	263	267	306	299	303	299	437	443	425	428	403	404	25+ Years Of Financial Histories
Net Debt	5,759	5,401	152,063	153,076	150,978	150,069	151,307	190,957	178,787	180,839	189,551	190,623	169,707	171,176	174,253	175,898	172,821	180,876	182,707	187,217	171,301	174,761	176,644	114,174	113,848	114,780	118,038	118,365	117,725	119,326	119,628	120,495	121,030	120,728	92,714	92,009	73,464	73,167	72,747	76,265	71,449	74,852	70,625	70,257	64,976	61,530	62,383	63,267	61,568	60,464	62,742	63,637	64,730	65,720	68,621	66,844	68,279	66,497	69,372	70,538	25+ Years Of Financial Histories
Net Receivables	1,016	879	9,304	10,214	11,466	11,384	11,377	17,218	17,571	16,304	15,771	16,971	20,215	19,379	19,127	19,908	22,703	22,921	22,381	23,863	26,472	26,312	25,492	16,290	16,522	15,876	14,997	15,078	16,794	16,855	15,830	16,070	16,532	16,329	13,821	13,592	14,527	13,445	13,001	13,120	12,918	12,444	12,508	12,100	12,657	12,398	12,430	13,167	13,606	13,377	13,608	13,246	13,610	13,606	13,780	14,167	14,978	14,796	14,846	14,965	25+ Years Of Financial Histories
Other Current Assets	331	297	15,492	14,077	14,818	14,553	15,849	17,920	17,793	16,568	32,419	31,094	20,231	19,414	19,048	21,241	18,364	19,693	14,973	14,575	17,704	16,278	14,305	12,008	10,757	10,724	11,562	14,347	14,232	13,291	11,770	10,545	13,267	11,254	6,421	6,906	6,925	8,033	6,698	5,187	4,780	2,916	2,381	2,396	3,110	1,694	1,624	1,987	3,611	1,858	2,057	2,269	2,276	2,380	3,344	2,465	2,708	2,176	1,996	2,083	25+ Years Of Financial Histories
Other Current Liabilities	2,957	329	2,020	2,082	2,014	2,013	2,098	2,086	3,749	3,749	3,749	3,829	4,760	5,077	6,289	5,906	4,993	6,466	5,788	4,852	5,033	5,095	5,519	4,608	14,363	5,711	6,339	6,396	5,087	5,634	5,726	5,410	5,126	7,483	6,289	4,831	3,529	6,713	6,350	5,174	4,178	3,864	4,466	4,650	3,582	4,720	6,259	4,186	3,611	3,477	3,678	4,044	2,614	3,898	4,361	5,121	4,175	4,384	4,086	4,818	25+ Years Of Financial Histories
Other Non Current Assets	1,158	1,142	-37,576	-36,954	-37,420	-36,621	-36,493	-23,869	-23,675	-23,846	-23,863	-24,764	-22,103	-24,891	-22,310	-22,386	-24,314	-23,468	-25,295	-24,819	32,522	-27,784	-30,082	-24,787	18,444	-46,049	-44,281	-43,638	16,812	-43,122	-42,343	-41,986	14,485	-39,459	9,332	8,292	10,998	8,607	8,526	7,839	8,278	6,895	5,622	5,451	6,713	5,295	5,179	5,296	6,327	5,113	5,738	5,402	6,704	5,743	5,264	5,024	6,322	6,370	6,180	4,571	25+ Years Of Financial Histories
Other Non Current Liabilities	372	372	25,258	34,943	36,109	35,578	-15,627	41,040	30,578	29,466	28,726	28,229	28,358	30,520	32,804	34,600	29,636	29,848	28,176	27,715	30,233	26,490	25,017	19,117	19,747	19,723	20,753	21,160	21,748	20,899	21,425	20,998	22,259	20,427	18,240	19,908	17,989	17,014	16,578	16,089	15,766	11,234	11,278	11,603	11,592	11,529	11,849	12,466	12,694	12,778	12,290	12,203	12,743	13,023	14,578	13,276	13,350	13,361	13,783	14,663	25+ Years Of Financial Histories
Othertotal Stockholders Equity	6,260	6,372	102,675	104,608	106,528	105,785	106,890	113,084	112,832	112,716	112,609	112,514	112,265	112,189	112,101	112,009	113,194	113,944	113,958	113,722	113,466	113,220	113,088	76,972	76,849	76,811	76,774	77,011	76,945	76,947	77,143	77,251	77,171	77,408	44,239	44,173	44,079	44,027	44,232	44,343	45,472	47,290	49,166	52,372	58,150	62,449	66,058	68,572	70,406	70,685	70,901	70,687	70,648	70,636	70,494	70,420	70,447	70,398	70,353	70,355	25+ Years Of Financial Histories
Property Plant Equipment Net	4,443	4,444	150,364	150,077	149,259	148,827	146,943	151,100	150,084	148,760	147,981	149,022	152,029	153,268	153,637	152,929	154,382	155,793	154,724	152,286	131,473	130,348	129,556	125,124	125,222	126,462	126,184	125,292	124,899	123,922	123,537	123,454	124,450	122,836	114,348	113,198	112,898	115,134	114,360	112,809	110,968	112,424	110,734	109,702	109,767	108,217	107,483	107,231	107,087	105,786	104,606	103,369	103,963	101,475	100,302	99,360	100,093	98,321	98,229	98,339	25+ Years Of Financial Histories
Retained Earnings	7,597	7,484	-10,698	-15,187	-19,415	6,127	2,128	45,041	42,350	41,091	38,947	41,154	37,457	55,094	56,045	58,534	57,936	59,347	59,389	59,424	58,753	57,624	56,555	55,018	50,500	36,074	36,067	35,175	34,734	35,319	34,950	34,506	33,671	32,627	29,086	28,490	27,736	34,165	33,554	32,402	31,141	26,648	25,212	23,787	22,481	28,907	27,788	26,446	25,453	34,758	33,687	32,649	32,268	50,751	40,909	39,373	39,366	38,841	38,069	37,296	25+ Years Of Financial Histories
Short Term Debt	905	958	15,268	13,757	7,597	9,897	6,829	28,380	25,875	24,935	24,016	19,505	3,470	5,898	15,576	17,067	11,438	11,608	12,625	11,538	10,255	14,905	21,672	29,322	38,374	8,551	10,831	12,681	9,832	7,982	9,528	8,399	7,636	7,535	8,603	8,181	6,056	5,109	10,482	8,301	5,498	7,873	3,256	3,446	3,486	3,433	3,402	6,775	3,453	8,900	7,910	6,902	7,196	6,426	9,721	9,437	7,361	6,755	10,155	10,790	25+ Years Of Financial Histories
Tax Assets	-67	-48	57,972	57,294	57,032	56,055	55,301	65,963	65,226	63,405	61,732	61,886	60,472	60,448	58,387	58,491	59,502	57,786	58,713	59,207	0	60,495	59,665	45,730	0	64,381	61,926	61,100	0	59,649	58,216	57,489	0	53,044	1,131	1,538	0	1,030	1,180	1,171	0	682	953	980	0	1,312	1,418	1,463	0	1,101	1,180	1,157	0	1,059	1,225	1,293	0	0	0	957	25+ Years Of Financial Histories
Tax Payables	0	255	0	0	798	0	0	0	1,402	0	0	0	1,019	1,336	2,548	2,169	1,212	2,741	2,062	1,130	1,179	1,460	1,889	1,534	1,262	2,703	3,331	3,384	2,079	2,686	2,773	2,455	2,176	4,591	3,848	2,390	1,091	4,328	3,962	2,784	1,774	1,488	2,065	2,210	1,026	2,209	3,705	1,601	1,003	929	1,130	1,499	72	1,416	1,879	2,639	1,696	1,965	1,667	2,399	25+ Years Of Financial Histories
Total Assets	26,072	26,375	408,453	400,873	402,853	426,463	426,433	577,195	551,622	547,107	544,710	546,985	525,761	538,553	547,898	545,354	551,951	548,796	546,914	548,384	531,864	534,870	535,376	446,312	444,097	443,865	420,795	411,903	403,821	402,975	401,808	403,638	401,811	399,989	326,489	308,028	292,829	287,939	293,466	285,340	277,787	274,599	272,093	270,994	272,315	266,849	266,294	269,356	270,344	277,653	272,014	268,085	269,254	269,252	267,556	265,701	268,752	266,568	267,918	264,358	25+ Years Of Financial Histories
Total Current Assets	2,677	2,848	36,672	29,903	33,108	32,295	34,485	76,856	59,997	57,230	62,869	62,754	52,008	49,971	56,555	52,704	54,828	50,695	47,218	46,472	51,427	53,107	55,286	78,505	79,146	76,357	53,547	45,727	38,369	37,374	36,005	38,001	35,992	34,951	43,163	27,410	32,028	25,835	33,112	24,089	23,196	18,435	21,428	20,372	22,706	18,958	19,156	20,765	23,027	28,605	22,239	19,737	19,951	21,977	21,392	22,362	24,334	25,921	26,940	23,521	25+ Years Of Financial Histories
Total Current Liabilities	3,863	4,092	54,159	58,150	56,173	52,257	47,989	82,494	85,588	81,601	82,126	76,608	63,438	59,565	69,469	69,704	68,578	68,126	66,229	64,652	64,420	65,420	68,593	70,580	81,389	47,693	48,012	50,690	50,576	47,102	46,465	44,528	47,816	47,938	40,527	37,651	37,282	39,979	43,788	39,830	34,995	36,183	31,189	29,786	31,787	30,798	29,702	32,520	30,794	34,031	33,537	33,254	33,951	32,674	36,182	36,706	36,705	33,268	36,219	37,032	25+ Years Of Financial Histories
Total Debt	6,217	6,270	161,591	155,897	154,679	152,492	155,325	229,522	199,956	202,109	201,420	201,965	179,447	180,934	191,194	185,853	184,951	187,464	191,130	193,733	176,505	183,418	190,167	163,046	164,346	163,279	143,655	133,249	123,513	125,221	126,836	130,503	126,151	126,930	113,670	96,453	82,067	75,625	84,052	79,876	74,788	76,223	75,173	74,132	69,844	63,747	64,534	65,709	64,753	71,226	66,573	65,028	66,167	68,966	69,998	69,461	72,081	72,664	76,720	74,350	25+ Years Of Financial Histories
Total Equity	13,358	13,435	101,903	99,396	97,500	122,406	118,946	169,036	166,332	163,771	162,296	165,488	161,673	175,553	175,896	177,779	184,221	183,049	184,257	185,112	184,089	183,848	182,980	145,889	140,861	124,960	124,725	123,841	123,135	123,611	123,402	123,432	122,671	121,824	86,859	86,499	86,370	92,613	92,132	90,906	90,988	85,715	85,980	87,998	92,362	100,957	103,280	104,899	105,534	113,615	113,803	112,544	112,122	112,994	103,046	102,023	101,900	99,573	98,609	97,291	25+ Years Of Financial Histories
Total Investments	67	48	2,779	2,810	3,533	3,964	4,523	5,943	7,274	8,629	1,853	1,805	1,780	2,325	2,302	3,606	3,695	4,137	4,133	6,230	6,245	6,128	8,007	2,623	1,560	1,627	1,615	1,551	1,674	1,679	1,677	1,594	1,606	1,744	288	266	250	166	159	3,613	3,860	3,949	3,888	4,998	4,581	4,563	4,388	4,302	3,718	4,483	5,207	4,845	4,515	4,544	4,346	3,278	2,921	2,813	2,749	2,413	25+ Years Of Financial Histories
Total Liabilities	12,714	12,940	290,408	292,527	296,396	286,485	289,926	390,639	367,767	365,804	364,864	363,906	346,521	343,497	354,445	349,905	350,017	354,469	352,833	353,433	337,980	349,899	351,246	299,267	302,090	317,756	294,937	286,922	279,711	278,372	277,437	279,233	278,171	277,200	238,988	220,924	205,905	194,820	200,841	193,971	186,305	188,469	185,778	182,656	179,620	165,575	162,715	164,169	164,547	163,771	157,905	155,242	156,829	155,959	164,073	163,235	166,427	166,567	168,906	166,663	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	26,072	26,375	408,453	400,873	402,853	426,463	426,433	577,195	551,622	547,107	544,710	546,985	525,761	538,553	547,898	545,354	551,951	548,796	546,914	548,384	531,864	534,870	535,376	446,312	444,097	443,865	420,795	411,903	403,821	402,975	401,808	403,638	401,811	399,989	326,489	308,028	292,829	287,939	293,466	285,340	277,787	274,599	272,093	270,994	272,315	266,849	266,294	269,356	270,344	277,653	272,014	268,085	269,254	269,252	267,556	265,701	268,752	266,568	267,918	264,358	25+ Years Of Financial Histories
Total Liabilities And Total Equity	26,072	26,375	408,453	400,873	402,853	426,463	426,433	577,195	551,622	547,107	544,710	546,985	525,761	538,553	547,898	545,354	551,951	548,796	546,914	548,384	531,864	534,870	535,376	446,312	444,097	443,865	420,795	411,903	403,821	402,975	401,808	403,638	401,811	399,989	326,489	308,028	292,829	287,939	293,466	285,340	277,787	274,599	272,093	270,994	272,315	266,849	266,294	269,356	270,344	277,653	272,014	268,085	269,254	269,252	267,556	265,701	268,752	266,568	267,918	264,358	25+ Years Of Financial Histories
Total Non Current Assets	23,395	23,526	371,781	370,970	369,745	394,168	391,948	500,339	491,625	489,877	481,841	484,231	473,753	488,582	491,343	492,650	497,123	498,101	499,696	501,912	480,437	481,763	480,090	367,807	364,951	367,508	367,248	366,176	365,452	365,601	365,803	365,637	365,819	365,038	283,326	280,618	260,801	262,104	260,354	261,251	254,591	256,164	250,665	250,622	249,609	247,891	247,138	248,591	247,317	249,048	249,775	248,348	249,303	247,275	246,164	243,339	244,418	240,647	240,978	240,837	25+ Years Of Financial Histories
Total Non Current Liabilities	8,851	8,847	236,249	234,377	240,223	234,228	241,937	308,145	282,179	284,203	282,738	287,298	283,083	283,932	284,976	280,201	281,439	286,343	286,604	288,781	273,560	284,479	282,653	228,687	220,701	270,063	246,925	236,232	229,135	231,270	230,972	234,705	230,355	229,262	198,461	183,273	168,623	154,841	157,053	154,141	151,310	152,286	154,589	152,870	147,833	134,777	133,013	131,649	133,753	129,740	124,368	121,988	122,878	123,285	127,891	126,529	129,722	133,299	132,687	129,631	25+ Years Of Financial Histories
Total Stockholders Equity	13,120	13,196	101,903	99,396	97,500	122,406	118,946	169,036	166,332	163,771	162,296	165,488	161,673	175,553	175,896	177,779	184,221	183,049	184,257	185,112	184,089	183,848	182,980	145,889	140,861	124,960	124,725	123,841	123,135	123,611	123,402	123,432	122,671	121,824	86,859	86,499	86,370	92,613	92,132	90,906	90,988	85,715	85,980	87,998	92,362	100,957	103,280	104,899	105,534	113,615	113,803	112,544	112,122	112,994	103,046	102,023	101,900	99,573	98,609	97,291	25+ Years Of Financial Histories
Reported In USD
Based Compensation	12	10	-360	0	0	0	0	0	-1,407	-1,563	4,046	-3,663	19,962	-142	2,080	-575	2,606	1,155	1,557	961	-347	37	-1,220	-492	4,692	299	79	636	1,727	328	281	317	-1,507	351	210	252	10,189	252	-1,115	136	-7,595	168	-85	66	10,152	106	123	96	9,595	84	-23	-42	2,682	-34	-625	112	-437	423	596	454	25+ Years Of Financial Histories
Accounts Payables	0	-21	0	-3,409	0	0	0	-4,031	0	0	0	-3,060	0	0	0	-3,884	0	0	0	-3,686	0	0	0	-1,962	0	0	0	-1,778	0	0	0	-4,006	0	0	0	-1,817	0	0	0	1,025	0	0	0	-1,675	0	0	0	-1,573	0	0	0	-406	0	0	0	-2,084	0	0	0	-1,347	25+ Years Of Financial Histories
Accounts Receivables	0	0.70	722	620	-294	-271	1,520	-228	-691	-1,358	664	751	-105	-201	827	1,695	242	-1,037	1,646	1,894	-226	-1,251	672	-439	-334	-771	-326	445	105	-1,651	-84	627	-988	19	-305	739	-1,382	-703	-68	-498	-889	-150	-585	295	-915	-230	-331	111	-560	-52	-593	72	-365	-128	-67	461	-321	-359	-347	573	25+ Years Of Financial Histories
Acquisitions Net	1	0.20	-223	-276	-91	-362	-315	-9,233	-2,266	8,087	299	-22,833	2,517	6	-843	-50	192	-641	3,177	-218	943	-1,463	-40,506	-1,185	-28	-65	1,431	-156	425	-2,360	-294	-84	-60	-9,733	-1,376	-19,506	962	-42	4,377	-311	989	-2,822	984	-1,040	-272	-67	740	-417	-713	-322	11	-43	-282	1,746	-2,363	-177	-717	-123	-37	181	25+ Years Of Financial Histories
Capital Expenditure	-214	-177	-4,270	-4,335	-4,229	-5,921	-4,728	-4,748	-3,831	-4,704	-3,959	-4,033	-2,392	-3,911	-4,434	-4,938	-3,752	-5,141	-5,421	-5,121	-4,063	-5,736	-5,002	-5,957	-4,891	-5,006	-4,966	-5,784	-6,233	-5,581	-5,251	-4,451	-5,862	-5,028	-4,480	-3,848	-4,370	-5,180	-5,933	-5,716	-5,379	-5,900	-5,413	-4,252	-5,846	-4,877	-4,481	-4,261	-5,485	-5,220	-5,272	-4,133	-6,360	-5,314	-4,700	-3,156	-5,528	-4,031	-3,863	-3,173	25+ Years Of Financial Histories
Cash At Beginning Of Period	868	801	2,942	3,793	2,494	4,117	38,648	21,316	21,405	11,976	11,428	9,870	9,849	17,031	10,040	12,295	6,782	8,654	6,630	5,400	8,788	13,753	49,225	50,932	48,499	25,617	14,884	5,788	5,895	7,208	10,008	5,121	6,202	20,956	4,444	8,603	2,458	11,305	3,611	3,339	1,371	4,548	3,875	4,868	2,217	2,151	2,442	3,185	10,762	3,831	1,391	1,437	3,246	1,377	2,617	3,802	6,167	7,348	3,812	1,792	25+ Years Of Financial Histories
Cash At End Of Period	458	868	9,622	2,942	3,793	2,494	4,117	38,648	21,316	21,405	11,976	11,428	9,870	9,849	17,031	10,040	12,295	6,782	8,654	6,630	5,400	8,788	13,753	49,225	50,932	48,499	25,617	14,884	5,788	5,895	7,208	10,008	5,121	6,202	20,956	4,444	8,603	2,458	11,305	3,611	3,339	1,371	4,548	3,875	4,868	2,217	2,151	2,442	3,185	10,762	3,831	1,391	1,437	3,246	1,377	2,617	3,802	6,167	7,348	3,812	25+ Years Of Financial Histories
Change In Working Capital	-395	-7	-899	-2,690	1,040	-123	4,472	-7,238	-2,589	-4,447	-4,254	-4,393	-3,202	-3,746	-1,553	-4,816	-4,208	-3,310	-383	-4,025	-2,463	-3,716	-1,745	-2,108	-1,428	-121	-1,098	-962	40	-705	1,320	-2,767	-3,115	2,030	1,117	-1,065	-3,882	1,124	1,370	187	-729	-494	670	-516	54	-53	1,829	-380	-180	-214	-1,020	-530	304	180	-745	-1,535	2,345	-16	116	-882	25+ Years Of Financial Histories
Common Stock Issued	0	0.20	15,197	3	-117	89	2	26	7	4	22	63	17	4	26	58	55	121	288	167	386	347	1	11	7	2	3	21	9	18	30	89	10	113	12	8	5	7	14	13	6	4	48	56	17	84	158	218	21	17	181	18	26	19	2	3	20	4	3	1	25+ Years Of Financial Histories
Common Stock Repurchased	-113	-144	-5,334	-188	-2,680	-3	-675	-197	-11	-6	-9	-176	-15	-3	-17	-5,463	-2,008	-169	-51	-189	-32	-13	-419	-145	-3	-2	-281	-177	-68	-247	3,965	5,978	-269	9	17,386	16,572	7,469	-221	-159	-1,237	-1,894	-1,917	-3,306	-5,911	-4,378	-3,751	-2,557	-2,066	1	4,950	2,985	0	1,592	-1,045	2,957	323	0	0	2,711	5,450	25+ Years Of Financial Histories
Debt Repayment	-1	-1	-2,909	-6,611	-2,850	-1,795	-36,045	-4,503	-6,551	-2,089	-1,110	-902	-4,138	-22,051	-18,837	-4,422	-5,680	-9,820	-9,000	-10,272	-9,836	-15,514	-25,301	-4,911	-2,030	-4,189	-3,066	-3,054	-135	-1,559	-6,833	-2,296	-80	-7,044	-2,323	-596	-24	-6,884	-1,624	-1,884	-5,567	-1,551	-265	-1,791	-691	-1,007	-4,831	-2,204	-6,281	-25	-1,593	-1,300	-3,981	-652	-2,149	-2,512	-2,476	-4,136	-782	-5,170	25+ Years Of Financial Histories
Deferred Income Tax	55	60	1,307	529	28	623	1,392	932	2,059	1,415	-76	1,848	-573	1,595	394	259	767	-41	11	1,069	-2,324	902	810	1,222	-19,194	2,290	484	480	-64	1,244	421	1,346	2,578	356	969	214	468	758	-32	578	3,853	1,463	417	509	-2,156	4,080	-976	337	-2,005	2,124	2,087	731	866	-6,222	464	1,612	-470	1,830	618	126	25+ Years Of Financial Histories
Depreciation And Amortization	169	174	4,675	4,631	4,595	4,514	3,373	5,539	5,673	5,619	5,761	5,809	6,979	7,030	7,285	7,222	6,961	6,949	7,101	7,206	7,892	8,166	6,378	5,994	6,071	6,042	6,147	6,127	6,129	6,579	6,576	6,563	6,477	6,265	4,696	4,578	4,567	4,539	4,550	4,617	4,680	4,615	4,571	4,529	4,572	4,512	4,499	4,560	4,573	4,618	4,602	4,584	4,850	4,891	4,812	4,826	5,015	4,910	4,903	4,886	25+ Years Of Financial Histories
Dividends Paid	-96	-88	-2,083	-2,014	-2,014	-2,010	-2,086	-3,749	-3,749	-3,748	-3,830	-3,741	-3,741	-3,741	-3,737	-3,737	-3,726	-3,726	-3,722	-3,714	-3,635	-3,631	-3,074	-3,070	-3,008	-3,009	-3,012	-3,009	-2,947	-2,951	-2,952	-2,947	-2,889	-2,438	-2,439	-2,434	-2,382	-2,386	-2,386	-2,398	-2,371	-2,395	-2,428	-2,502	-2,503	-2,551	-2,581	-2,606	-2,545	-2,545	-2,542	-2,540	-2,480	-2,476	-2,481	-2,479	-2,418	-2,418	-2,418	-2,416	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	-7	18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-287	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-140	0	0	0	0	0	0	0	0	0	-61	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	-189	297	5,652	2,343	6,084	4,150	1,179	984	7,423	5,162	6,951	5,894	7,690	8,212	7,625	3,928	8,191	6,248	8,863	5,931	8,017	6,610	5,227	2,990	3,845	6,108	3,976	3,434	3,909	5,414	5,056	3,449	3,323	5,769	4,680	2,890	1,375	3,544	2,137	3,083	2,538	3,268	4,099	3,947	4,386	6,608	5,182	3,535	2,013	5,173	3,753	3,599	3,283	4,226	3,857	4,097	3,436	5,648	4,024	4,742	25+ Years Of Financial Histories
Inventory	0	21	0	0	0	0	0	4,031	0	0	0	-2,328	0	0	0	-2,732	0	0	0	-1,858	0	0	0	1,119	0	0	0	807	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,551	0	0	0	343	0	0	0	0	0	0	0	-101	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-214	-177	-4,270	-4,335	-4,229	-5,921	-4,728	-4,748	-3,831	-4,704	-3,959	-4,033	-2,392	-3,911	-4,434	-4,938	-3,752	-5,141	-5,421	-5,121	-4,063	-5,736	-5,002	-5,957	-4,891	-5,006	-4,966	-5,784	-6,233	-5,581	-5,251	-4,451	-5,862	-5,028	-4,480	-3,848	-4,370	-5,180	-5,933	-5,716	-5,379	-5,900	-5,413	-4,252	-5,846	-4,877	-4,481	-4,261	-5,485	-5,220	-5,272	-4,133	-6,360	-5,314	-4,700	-3,156	-5,528	-4,031	-3,863	-3,173	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	25	474	9,922	6,678	10,313	10,071	5,907	5,732	11,254	9,866	10,910	9,927	10,082	12,123	12,059	8,866	11,943	11,389	14,284	11,052	12,080	12,346	10,229	8,947	8,736	11,114	8,942	9,218	10,142	10,995	10,307	7,900	9,185	10,797	9,160	6,738	5,745	8,724	8,070	8,799	7,917	9,168	9,512	8,199	10,232	11,485	9,663	7,796	7,498	10,393	9,025	7,732	9,643	9,540	8,557	7,253	8,964	9,679	7,887	7,915	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-212	-173	-5,423	-3,818	-3,823	-5,543	-3,788	-12,651	-4,756	3,298	-3,779	-26,852	178	-3,448	-5,256	-5,022	-3,688	-5,703	-1,898	-5,401	-3,158	-7,352	-45,483	-7,152	-3,677	-5,318	-3,777	-6,171	-6,026	-8,172	-5,709	-4,308	-6,097	-15,387	-6,073	-21,587	-3,357	-7,279	-1,619	-6,082	-4,464	-8,795	-4,508	-5,357	-6,429	-4,826	-3,688	-4,737	-6,225	-5,575	-5,375	-4,075	-6,493	-3,653	-7,774	-3,529	-6,356	-4,326	-4,086	-3,157	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	-216	-252	2,181	-3,711	-5,191	-6,151	-36,650	24,251	-6,587	-3,735	-6,583	18,483	-10,239	-15,857	188	-6,099	-2,742	-7,558	-10,362	-4,421	-12,310	-9,959	-218	-3,502	-2,773	17,086	5,568	6,049	-4,223	-4,136	-7,398	1,295	-4,169	-10,164	13,425	10,690	3,757	-10,292	1,243	-2,445	-1,485	-3,550	-4,331	-3,835	-1,012	-6,593	-6,266	-3,802	-8,850	2,113	-1,210	-3,703	-4,959	-4,018	-1,962	-4,909	-4,973	-6,534	-265	-2,738	25+ Years Of Financial Histories
Net Change In Cash	-410	67	6,680	-851	1,299	-1,623	-34,531	17,332	-89	9,429	548	1,558	21	-7,182	6,991	-2,255	5,513	-1,872	2,024	1,230	-3,388	-4,965	-35,472	-1,707	2,433	22,882	10,733	9,096	-107	-1,313	-2,800	4,887	-1,081	-14,754	16,512	-4,159	6,145	-8,847	7,694	272	1,968	-3,177	673	-993	2,651	66	-291	-743	-7,577	6,931	2,440	-46	-1,809	1,869	-1,240	-1,185	-2,365	-1,181	3,536	2,020	25+ Years Of Financial Histories
Net Income	209	105	4,762	4,453	-23,120	6,346	4,736	5,164	5,390	6,273	1,874	7,942	-13,515	3,168	1,563	4,963	2,704	3,949	3,974	4,348	5,130	4,816	5,248	4,759	19,136	3,123	4,014	3,574	2,515	3,418	3,515	3,885	4,086	3,179	3,146	3,276	-3,896	3,059	3,621	3,734	6,995	3,905	3,880	3,773	-3,779	3,701	3,965	3,652	-6,628	3,686	3,658	3,468	1,097	11,640	4,101	2,562	3,091	3,275	3,351	3,126	25+ Years Of Financial Histories
Operating Cash Flow	25	474	9,922	6,678	10,313	10,071	5,907	5,732	11,254	9,866	10,910	9,927	10,082	12,123	12,059	8,866	11,943	11,389	14,284	11,052	12,080	12,346	10,229	8,947	8,736	11,114	8,942	9,218	10,142	10,995	10,307	7,900	9,185	10,797	9,160	6,738	5,745	8,724	8,070	8,799	7,917	9,168	9,512	8,199	10,232	11,485	9,663	7,796	7,498	10,393	9,025	7,732	9,643	9,540	8,557	7,253	8,964	9,679	7,887	7,915	25+ Years Of Financial Histories
Other Financing Activites	-4	-18	-2,690	5,099	2,470	-2,432	2,154	32,674	3,717	2,104	-1,656	23,239	-2,362	9,934	22,753	7,465	8,617	6,036	2,123	9,587	807	8,852	28,575	4,613	2,261	24,284	11,924	12,268	-1,082	603	-1,608	471	-941	-804	789	-2,860	-1,311	-808	5,398	3,061	8,341	2,309	1,620	6,313	6,543	632	3,545	2,856	-46	-284	-241	119	-116	136	-291	-244	-99	16	221	-603	25+ Years Of Financial Histories
Other Investing Activites	0.50	4	-930	793	497	740	1,255	1,330	1,341	-85	-119	-4,015	53	457	21	118	-128	79	346	10	-38	-153	25	267	1,242	-247	-242	6	-218	-231	-164	81	-4,147	-626	-217	8	51	-2,057	-63	351	-74	-73	-79	1	-6,033	118	-4,547	1	-27	-33	-114	-153	149	-5,507	-4,886	-206	-5,694	-4,210	-4,038	-227	25+ Years Of Financial Histories
Other Non Cash Items	55	131	437	-245	27,770	-1,289	-8,066	1,335	2,128	2,569	3,559	2,384	431	4,218	2,290	1,813	3,113	2,687	2,024	1,493	4,192	2,141	758	-428	-541	-519	-684	-637	-205	131	-1,806	-1,444	666	-1,384	-978	-517	-1,701	-1,008	-324	-453	713	-489	59	-162	1,389	-861	223	-469	2,143	95	-279	-479	-156	-915	550	-324	-580	-743	-1,697	205	25+ Years Of Financial Histories
Other Working Capital	-395	-7	-1,621	99	1,334	148	2,952	-7,010	-1,898	-3,089	-4,918	244	-3,097	-3,545	-2,380	105	-4,450	-2,273	-2,029	-375	-2,237	-2,465	-2,417	-826	-1,094	650	-772	-436	-65	946	1,404	612	-2,127	2,011	1,422	13	-2,500	1,827	1,438	-340	160	-344	1,255	864	969	177	2,160	-469	380	-162	-427	-539	669	308	-678	88	2,666	343	463	-7	25+ Years Of Financial Histories
Purchases Of Investments	0	0	0	0	0	0	0	0	0	0	0	-4	0	0	0	-6	0	0	0	-1	0	0	0	-116	0	0	0	-298	0	0	0	190	5,862	0	0	-131	0	0	0	-284	0	0	0	-55	5,846	0	4,481	-65	0	0	0	127	0	108	-525	-20	5,528	7	-11	-10	25+ Years Of Financial Histories
Sales Maturities Of Investments	0	0	0	0	0	0	0	0	0	0	0	4,033	0	0	0	-146	0	0	0	-71	0	0	0	-161	0	0	0	61	0	0	0	-44	-1,890	0	0	1,890	0	0	0	-122	0	0	0	-11	-124	0	119	5	0	0	0	127	0	5,314	4,700	30	55	4,031	3,863	72	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0115	-0.0073	0.0189	-0.0049	-0.0554	0.0001	-0.2612	0.0464	0.0083	0.0044	-0.0042	0.0404	-0.0238	-0.0171	0.0047	-0.0120	0.0057	0.0034	-0.0027	0.0311	-0.0056	-0.0009	0.1996	0.0050	0.0005	0.0548	0.0216	0.0200	0.0021	0.0029	-0.0045	0.0045	0.0046	0.2251	0.0599	0.0519	0.0170	-0.0188	0.0285	0.0272	0.0116	0.0092	0.0041	-0.0049	0.0205	0.0021	-0.0114	-0.0037	-0.0263	0.0207	0.0147	-0.0043	0.0000	0.0063	0.0070	-0.0114	0.0082	-0.0050	0.0135	-0.0033	25+ Years Of Financial Histories
Book Valueper Share Growth	0.0050	0.0013	0.0235	0.0179	-0.2039	0.0314	-0.2949	0.0146	0.0155	0.0087	-0.0202	0.0220	-0.0795	-0.0022	-0.0048	-0.0182	0.0085	-0.0071	-0.0060	0.0032	-0.0003	-0.1240	0.2167	0.0360	0.1271	0.0024	0.0073	0.0049	-0.0027	0.0027	-0.0006	0.0051	-0.0324	0.2321	0.0040	0.0005	-0.0674	0.0064	0.0170	0.0077	0.0712	0.0093	0.0010	-0.0217	-0.0674	-0.0083	-0.0048	-0.0035	-0.0707	-0.0023	0.0100	0.0021	-0.0087	0.0965	0.0093	0.0005	0.0234	0.0096	0.0129	0.0093	25+ Years Of Financial Histories
Debt Growth	-0.0085	0.0147	0.0365	0.0079	0.0143	-0.0182	-0.3233	0.1479	-0.0107	0.0034	-0.0027	0.1255	-0.0082	-0.0537	0.0287	0.0049	-0.0134	-0.0192	-0.0134	0.0976	-0.0377	-0.0355	0.1663	-0.0079	0.0065	0.1366	0.0781	0.0788	-0.0136	-0.0127	-0.0281	0.0345	-0.0061	0.1167	0.1785	0.1753	0.0852	-0.1003	0.0523	0.0680	-0.0188	0.0140	0.0140	0.0614	0.0956	-0.0122	-0.0179	0.0148	-0.0909	0.0699	0.0238	-0.0172	-0.0406	-0.0147	0.0077	-0.0363	-0.0080	-0.0529	0.0319	-0.0085	25+ Years Of Financial Histories
Dividendsper Share Growth	0.1119	-0.0006	0.0325	-0.0015	0.0014	-0.0343	-0.4424	-0.0017	0.0001	-0.0218	0.0228	-0.0015	-0.0004	0.0008	0.0059	0.0204	0.0021	0.0005	0.0008	0.0194	-0.0005	0.0299	-0.0287	0.0209	-0.0005	-0.0005	0.0012	0.0202	-0.0002	0.0006	0.0014	0.0189	0.1387	-0.1219	0.0019	0.0208	-0.0017	0.0012	-0.0016	0.0201	-0.0010	-0.0013	-0.0058	0.0264	0.0002	0.0028	0.0011	0.0266	0.0005	0.0005	-0.0004	0.0225	0.0006	-0.0020	0.0001	0.0245	0	-0.0002	0.0001	0.0245	25+ Years Of Financial Histories
Ebitgrowth	0.8991	-0.7205	0.0673	0.1732	-0.4178	-0.0720	0.1370	0.5691	-0.2533	1.1747	-0.5733	1.7130	-2.7523	0.7361	-0.5282	0.4069	-0.3265	0.0535	0.0369	0.1742	-0.1526	0.1242	0.0427	16.2730	-0.9439	-0.1256	0.0669	0.6158	-0.3371	-0.0232	-0.0801	-0.0532	0.2717	0.0369	0.0469	1.9831	-2.0274	-0.0381	-0.1054	-0.4870	0.9777	0.0123	0.0291	1.9970	-1.9869	-0.1144	0.1174	1.6786	-2.4419	0.0114	0.0615	1.7816	-0.6179	-0.1063	0.0173	0.2364	-0.0978	-0.0214	-0.0403	0.1713	25+ Years Of Financial Histories
Epsdiluted Growth	1.0208	-0.7576	0.0702	1.1857	-4.8375	0.4545	-0.1912	-0.0145	-0.1585	2.9048	-0.7981	1.5389	-5.9487	1.2941	-0.7302	0.9091	-0.3400	-0.0196	-0.0893	-0.1515	0.0154	-0.1975	0.0800	-0.7565	5.2857	-0.2222	0.1250	0.4359	-0.2778	-0.0182	-0.0984	-0.0615	0.3000	-0.1379	-0.0492	1.8026	-2.2667	-0.1176	-0.0286	-0.4656	0.8194	0.0141	0.0597	1.9853	-2.0794	-0.0455	0.1000	1.5357	-2.8361	0.0167	0.0526	2.1667	-0.9130	2.0896	0.6341	-0.1961	-0.0556	0	0.0189	0.2927	25+ Years Of Financial Histories
Epsgrowth	1.0417	-0.7588	0.0517	1.1796	-4.8916	0.4310	-0.1944	0.0435	-0.1585	2.9048	-0.7981	1.5361	-5.9744	1.2941	-0.7302	0.9091	-0.3400	-0.0196	-0.0893	-0.1515	0.0154	-0.1975	0.0800	-0.7565	5.2857	-0.2222	0.1250	0.4359	-0.2778	-0.0182	-0.1129	-0.0462	0.3000	-0.1379	-0.0492	1.7922	-2.2833	-0.1176	-0.0286	-0.4656	0.8194	0.0141	0.0597	1.9853	-2.0794	-0.0597	0.1167	1.5310	-2.8525	0.0167	0.0526	2.1667	-0.9135	2.0588	0.6190	-0.1765	-0.0556	0	0.0189	0.2927	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	0.1108	-0.0017	-0.4006	-0.4361	-0.4234	-0.4246	-0.4044	0.0694	0.0928	0.0924	0.1175	0.0941	0.1165	0.2719	0.1160	0.1115	0.1120	0.1079	0.1085	0.1059	0.1068	0.1063	0.0727	0.0980	0.1039	0.1047	0.1083	0.1082	0.1151	0.1159	0.1158	0.1138	0.1177	-0.0178	0.1163	0.1143	0.1183	0.1202	0.1187	0.1207	0.1255	0.1309	0.1235	0.1237	0.2281	0.2402	0.2335	0.2357	1.0858	0.2852	0.2889	0.2911	0.5355	0.2956	0.3030	0.3008	0.3064	0.3108	0.3115	0.3109	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	0.3970	0.3662	-0.2263	-0.2205	-2.0458	0.7138	-0.0869	0.1901	0.7776	0.5295	-0.6032	0.7111	-3.9881	-0.2204	-0.6935	0.0429	1.4279	-0.1256	-0.2561	-0.1991	-0.4927	-0.0974	0.1377	0.1275	5.5337	-0.2196	-0.0471	-0.0710	1.3514	-0.1160	-0.0882	0.0712	2.5294	-0.7580	-0.1408	0.4674	-2.4955	0.0677	0.2575	0.3191	2.2174	0.3092	0.1159	0.1629	-2.3029	0.2519	0.4102	0.3235	-4.6148	0.0919	0.3011	0.5453	-0.5682	4.5238	1.2481	0.5643	1.4562	-0.1439	0.5370	-0.0997	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	1.2625	-0.1166	-0.1420	-0.3585	0.0166	-0.2194	-0.4319	-0.4663	-0.0468	-0.2282	-0.0883	0.0830	-0.0536	-0.0693	-0.0411	-0.0474	0.4778	-0.0739	0.2578	-0.1031	0.1015	-0.0174	-0.0889	-0.0235	-0.2158	-0.0937	-0.1211	0.1348	0.3026	0.0181	0.0973	-0.0192	-0.0861	0.1289	0.2155	0.0543	-0.2724	0.0232	0.1600	0.2552	-0.1861	0.0968	0.2255	0.7992	0.1002	0.3142	-0.0237	0.7774	0.5663	0.9712	0.2593	1.0610	0.3785	0.5918	0.2637	2.2301	0.4671	2.1168	0.1816	1.1726	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.1474	0.1597	-0.3212	-0.3190	-0.3524	-0.3476	-0.3601	-0.1692	-0.1591	-0.1602	-0.0637	-0.0657	-0.0646	-0.1022	-0.0966	-0.0493	-0.0335	-0.0402	-0.0192	-0.0144	0.0447	0.0378	0.0298	0.0855	0.1751	0.1809	0.1982	0.1873	0.2397	0.2501	0.2361	0.2453	0.2886	0.2347	0.2168	0.2063	0.2670	0.2126	0.2017	0.1994	0.1940	0.1376	0.1444	0.1094	0.1372	0.1014	0.1242	0.1553	1.1457	0.3133	0.3050	0.2929	0.5874	0.7069	0.6669	0.6729	0.6790	0.6837	0.6727	0.6935	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	-0.0215	-0.0181	-0.5074	-0.4144	-0.4040	-0.1562	-0.1799	0.1715	0.1604	0.1396	0.1328	0.1556	0.1364	0.1944	0.4749	0.4879	0.5163	0.4022	0.4212	0.4541	0.4606	0.5651	0.8031	0.4835	0.4009	0.1592	0.1469	0.1331	0.1236	0.0471	0.0418	0.0529	0.0497	0.0754	-0.0429	-0.0378	-0.0378	0.0559	0.0593	0.0550	0.0566	-0.1554	-0.1541	-0.1473	-0.1519	-0.0420	-0.0292	-0.0323	-0.0418	0.3380	0.3440	0.3385	0.3455	0.5687	0.4223	0.4124	0.4082	0.3907	0.4092	0.3851	25+ Years Of Financial Histories
Free Cash Flow Growth	-1.6372	-0.4609	1.4123	-0.6149	0.4660	2.5199	0.1982	-0.8674	0.4380	-0.2574	0.1793	-0.2336	-0.0636	0.0770	0.9412	-0.5204	0.3110	-0.2950	0.4944	-0.2602	0.2129	0.2646	0.7482	-0.2224	-0.3705	0.5362	0.1578	-0.1215	-0.2780	0.0708	0.4659	0.0379	-0.4240	0.2327	0.6194	1.1018	-0.6120	0.6584	-0.3068	0.2147	-0.2234	-0.2027	0.0385	-0.1001	-0.3363	0.2752	0.4659	0.7561	-0.6109	0.3784	0.0428	0.0963	-0.2231	0.0957	-0.0586	0.1924	-0.3916	0.4036	-0.1514	-0.1525	25+ Years Of Financial Histories
Gross Profit Growth	-0.0673	-0.2327	0.0158	0.0020	-0.0039	0.0312	-0.1580	-0.0291	-0.0422	-0.0370	0.0041	0.0031	0.0124	-0.0203	-0.0226	-0.0244	-0.0143	-0.0004	0.0148	-0.0241	-0.0139	0.1628	0.0715	0.0387	-0.0683	-0.0380	0.0049	0.0365	-0.0581	-0.0020	-0.0041	-0.0131	0.0532	0.1913	-0.0067	0.1316	-0.1365	0.0029	-0.0413	-0.0846	0.1158	-0.0027	0.0002	0.2513	-0.1982	-0.0242	0.0157	0.2582	-0.1793	0.0083	0.0179	0.0218	-0.0331	-0.0198	0.0058	0.0145	0.0049	-0.0157	-0.0040	0.0097	25+ Years Of Financial Histories
Inventory Growth	0.0855	-0.0590	-0.1587	-0.1063	-0.2064	0.2141	0.0279	-0.0898	0.1218	0.0989	-0.1604	-0.7731	0.0576	-0.0390	0.0933	0.0677	0.0350	0.1244	0.0404	4.0171	-0.7165	0.2346	3.3813	-0.0248	0.0882	-0.0824	-0.0331	-0.0881	0.1665	0.1136	-0.1313	0.2854	-0.0806	-0.4066	-0.2038	0.2509	0.0390	-0.0991	-0.0290	0.0056	0.2670	-0.1441	-0.0050	-0.0338	-0.2182	-0.1023	-0.0688	0.2072	0.0065	-0.0492	-0.0311	0.0772	-0.0426	-0.0505	-0.0713	0.0938	0.0230	0.0116	0.0334	0.0427	25+ Years Of Financial Histories
Net Income Growth	1.0116	-0.7602	0.0617	1.1829	-4.8367	0.4496	-0.1358	-0.0462	-0.1479	2.7694	-0.7921	1.5438	-5.9300	1.1983	-0.7221	0.9256	-0.3530	-0.0035	-0.0935	-0.1569	0.0297	-0.0807	0.1008	-0.7551	5.2849	-0.2263	0.1286	0.4235	-0.2677	-0.0235	-0.1039	-0.0507	0.3380	-0.0164	-0.0488	1.8046	-2.3248	-0.1537	-0.0288	-0.4717	0.8125	-0.0021	0.0330	1.9593	-2.0611	-0.0684	0.0887	1.5367	-2.8432	0.0089	0.0537	2.1295	-0.9117	2.0671	0.6255	-0.1802	-0.0542	-0.0019	0.0230	0.3003	25+ Years Of Financial Histories
Operating Cash Flow Growth	-0.9465	-0.3318	0.4858	-0.3525	0.0240	0.7049	0.0305	-0.4907	0.1407	-0.0957	0.0990	-0.0154	-0.1684	0.0053	0.3601	-0.2576	0.0486	-0.2027	0.2924	-0.0851	-0.0215	0.2070	0.1433	0.0242	-0.2140	0.2429	-0.0299	-0.0911	-0.0776	0.0668	0.3047	-0.1399	-0.1493	0.1787	0.3595	0.1728	-0.3415	0.0810	-0.0829	0.1114	-0.1365	-0.0362	0.1601	-0.1987	-0.1091	0.1886	0.2395	0.0397	-0.2786	0.1516	0.1672	-0.1982	0.0108	0.1149	0.1798	-0.1909	-0.0739	0.2272	-0.0035	-0.2727	25+ Years Of Financial Histories
Operating Income Growth	0.8991	-0.7205	0.0673	0.1732	-0.4178	-0.0720	0.1370	0.5691	-0.2533	1.1747	-0.5733	1.7130	-2.7523	0.7361	-0.5282	0.4069	-0.3265	0.0535	0.0369	0.1742	-0.1526	0.1242	0.0427	16.2730	-0.9439	-0.1256	0.0669	0.6158	-0.3371	-0.0232	-0.0801	-0.0532	0.2717	0.0369	0.0469	1.9831	-2.0274	-0.0381	-0.1054	-0.4870	0.9777	0.0123	0.0291	1.9970	-1.9869	-0.1144	0.1174	1.6786	-2.4419	0.0114	0.0615	1.7816	-0.6179	-0.1063	0.0173	0.2364	-0.0978	-0.0214	-0.0403	0.1713	25+ Years Of Financial Histories
Receivables Growth	0.1556	-0.1860	-0.0891	-0.1092	0.0072	0.0006	-0.3392	-0.0201	0.0777	0.0338	-0.0707	-0.1605	0.0431	0.0132	-0.0392	-0.1231	-0.0095	0.0241	-0.0621	-0.0986	0.0061	0.0322	0.5649	-0.0140	0.0407	0.0586	-0.0054	-0.1022	-0.0036	0.0648	-0.0149	-0.0279	0.0124	0.1815	0.0168	-0.0644	0.0805	0.0342	-0.0091	0.0156	0.0381	-0.0051	0.0337	-0.0440	0.0209	-0.0026	-0.0560	-0.0323	0.0171	-0.0170	0.0273	-0.0267	0.0003	-0.0126	-0.0273	-0.0541	0.0123	-0.0034	-0.0080	-0.0674	25+ Years Of Financial Histories
Revenue Growth	-0.0697	-0.1539	-0.0074	-0.0384	0.0433	0.0135	-0.2221	-0.0697	0.0260	-0.0936	0.0024	-0.0383	0.0791	0.0339	-0.0428	-0.0863	0.0501	-0.0082	0.0029	-0.0660	0.0493	0.1732	0.0249	-0.0873	0.0506	-0.0042	0.0120	-0.0592	0.0233	0.0091	-0.0004	-0.0376	0.0775	0.1840	0.0135	-0.0541	0.0450	0.0117	0.0030	-0.0207	0.0313	0.0026	0.0229	-0.0375	0.0356	-0.0037	-0.0078	-0.0210	0.0326	-0.0005	0.0079	-0.0036	-0.0070	0.0251	0.0052	-0.0068	0.0001	0.0039	0.0053	-0.0163	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.0419	-0.0852	-0.0231	-0.0454	0.0436	-0.0087	-0.2245	-0.0626	0.0855	-0.0165	-0.0022	-0.0786	0.0989	-0.0575	0.1184	-0.1503	0.0794	-0.0264	0.0202	-0.0885	0.1029	0.1053	0.0997	-0.2103	0.2024	0.0251	-0.0441	-0.1499	0.1077	0.0117	0.0554	0.0026	-0.0755	0.2196	-0.0621	-0.4608	0.7422	0.0339	-0.0076	1.0609	-0.4960	-0.0208	-0.0254	-0.4923	1.0034	0.0383	-0.0434	-0.5012	1.2166	0.0087	-0.0075	-0.2882	0.3584	0.0310	-0.0012	-0.0853	0.0665	-0.0223	0.0183	-0.0615	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	0.2298	0.2779	-0.3570	-0.3809	-0.3636	-0.3643	-0.3399	0.1851	0.2186	0.2191	0.2469	0.2186	0.2479	0.2492	0.2457	0.2386	0.2436	0.2410	0.2402	0.2394	0.2457	0.2511	0.2052	0.2338	0.3557	0.3700	0.3671	0.3694	1.3259	0.4342	0.4381	0.4380	0.7162	0.2725	0.4545	0.4495	0.4610	0.4683	0.4672	0.4691	0.1744	0.1758	0.3606	0.6798	0.6365	0.6352	0.6289	0.7138	0.6598	0.6683	0.6623	0.6853	0.6502	0.6464	0.6503	0.7095	-0.2559	1.9144	1.9003	2.0692	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0.1019	-0.3281	-0.1198	-0.1211	-3.7413	0.3375	-0.1299	0.1056	1.6247	0.3521	-0.6382	0.8330	-11.5464	-0.8113	-0.7367	0.5304	-0.3600	-0.0664	-0.0646	0.0564	0.6322	0.1817	0.2695	0.3112	4.9070	-0.0230	0.3438	0.2295	0.2703	-0.0348	0.1864	0.6553	0.5242	0.3369	0.9315	1.2954	-4.6732	-0.0860	0.9327	0.1876	3.8350	0.9586	0.7005	-0.5546	-2.0580	0.1822	0.2039	26.0244	-4.0259	-0.0097	-0.0158	0.0477	-0.5199	1.3583	0.2491	-0.2188	-0.6215	0.4450	0.5722	0.6205	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	-0.8530	1.9368	-0.2183	-0.3736	-0.2028	-0.2925	-0.5007	-0.3943	0.2416	-0.2142	0.0004	0.0623	-0.1351	0.0506	0.1655	0.0043	0.0752	-0.0523	0.4592	0.1258	-0.1035	0.0777	0.1166	0.7569	-0.1372	0.1911	-0.1420	1.0171	1.0402	1.0070	0.3818	1.0215	0.2598	0.7970	0.5360	2.4056	0.0674	2.1892	0.3707	1.7270	0.4480	0.7476	0.4080	0.8738	0.3431	0.6090	0.2585	0.9492	0.0370	0.4187	0.1071	1.2600	0.6419	0.3633	0.2304	0.4198	-0.4339	1.0809	0.5109	1.6039	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	1.7570	1.3212	-0.3010	-0.2607	-0.2390	-0.2295	-0.2333	-0.0136	0.0424	0.0498	0.1573	0.1635	0.2053	0.1084	0.0993	0.1468	0.2245	0.1638	0.1785	0.1822	0.2474	0.1807	0.1785	0.2043	0.3362	0.3007	0.3470	0.3716	1.6599	0.6419	0.6131	0.6101	1.0455	1.1075	1.0283	1.0180	1.1273	1.0416	1.0101	1.0313	1.0690	0.9613	0.9412	0.8274	0.7033	0.7155	0.6577	0.7104	0.5405	0.5724	0.5576	0.5916	0.4629	0.3455	0.3402	0.4009	-0.3426	1.2989	1.4028	1.4150	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	0.3218	0.3066	-0.1118	-0.1313	-0.1650	-0.0218	-0.0594	0.3274	0.3038	0.1932	0.1802	0.2166	0.1929	0.2845	0.4117	0.4317	0.4590	0.4806	0.5055	0.5340	0.5433	0.3219	0.5253	0.2650	0.1881	0.1105	0.1134	0.0965	0.0766	0.4010	0.4003	0.4093	0.4124	0.6870	0.3613	0.3591	0.3550	0.4684	0.4928	0.4613	0.4941	0.4126	0.3906	0.4079	0.6316	0.7943	0.8530	0.9176	0.8324	0.9792	1.0667	1.1159	1.1013	1.1453	1.0871	1.1007	1.1942	2.7691	2.9579	3.1555	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0	0	-0.4453	-0.4596	-0.4478	-0.4474	-0.4275	0.0275	0.0492	0.0485	0.1039	0.0484	0.0720	0.0719	0.0705	0.0655	0.0653	0.0629	0.0630	0.0636	0.0632	0.2113	0.0327	0.0652	0.0651	0.0638	0.0656	0.0627	0.0626	0.0618	0.0597	0.0521	0.0599	-0.0690	0.0632	0.0623	0.0683	0.0706	0.0699	0.0712	0.0737	0.0754	0.0747	0.0810	0.0790	0.0788	0.0756	0.0746	0.0725	0.0760	0.0670	0.0615	0.1646	0.1756	0.1749	0.1781	0.9925	0.2283	0.2327	0.2341	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	1.5208	1.0761	2.4872	-0.0804	-10.8666	0.6683	0.1436	0.1954	0.0560	0.2741	-0.7289	0.3933	-1.6286	-0.1984	-0.7177	0.1401	-0.1723	-0.0641	-0.0814	-0.0910	0.0247	0.2816	0.3815	0.2303	5.0373	-0.1489	-0.0683	-0.1955	-0.6986	-0.2481	-0.2228	-0.0819	1.9537	-0.1976	-0.1223	0.0156	0.3203	-0.0538	0.1259	0.2159	6.1290	-0.6564	0.0433	0.6012	-2.3317	0.1644	0.2295	0.1423	-3.7591	0.1135	-0.0489	-0.0033	-0.6479	3.1504	0.4407	-0.0840	0.6431	-0.0323	0.1650	0.4244	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	1.1357	1.3650	-0.1812	-0.2448	-0.1178	-0.0942	-0.5776	-0.4720	-0.0523	-0.1883	-0.0550	-0.0454	-0.0052	-0.0595	0.1636	-0.1748	-0.0078	-0.1280	0.1684	0.1807	0.1113	-0.0700	-0.0850	0.1214	0.2825	0.0747	-0.0647	-0.1128	0.0952	0.0334	-0.0556	-0.1393	-0.1757	-0.0842	0.0665	-0.0169	-0.1255	-0.0414	0.0193	0.2912	-0.0780	0.0684	0.2207	0.2108	0.1898	0.2133	0.2346	-0.0187	-0.3157	0.1133	0.0547	0.5788	-0.0076	0.0662	-0.1434	0.6572	0.8826	0.8467	0.1064	1.1202	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.3953	0.2277	-0.2730	-0.2936	-0.3161	-0.3098	-0.3265	-0.1347	-0.1318	-0.1134	0.0010	-0.0062	-0.0550	-0.0797	-0.1131	-0.0677	-0.0571	-0.0820	-0.0646	-0.0667	-0.0372	-0.0484	-0.0324	-0.0139	0.0207	0.0153	0.0323	0.0266	0.0786	0.0957	0.1010	0.1547	0.1872	0.2105	0.1764	0.1644	0.2094	0.1956	0.1790	0.1792	0.1876	0.1321	0.1433	0.0958	0.1005	0.0425	0.0353	0.0371	0.0389	-0.0029	0.0193	0.0287	0.0477	0.0798	0.0869	0.1151	1.0481	0.2950	0.2804	0.2711	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.0639	0.0771	-0.4235	-0.4394	-0.4593	-0.3150	-0.3406	-0.0704	-0.0808	-0.0952	-0.2141	-0.0241	-0.0107	0.2113	0.2168	0.2316	0.2606	0.2466	0.2589	0.2657	0.2680	0.2274	0.7262	0.4243	0.3755	0.1382	0.1427	0.1537	0.1569	0.2427	0.2509	0.2529	0.2196	0.1755	-0.0538	-0.0621	-0.0659	-0.0691	-0.0772	-0.0835	-0.0887	-0.1566	-0.0837	-0.0761	-0.0552	0.0367	0.0554	0.0742	0.0880	0.0024	0.0156	0.0147	-0.0147	0.0472	-0.0403	-0.0568	-0.0698	0.1796	0.1709	0.1628	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0111	-0.0046	-0.0393	-0.0078	-0.0149	0.0047	0.0073	0.0489	0.0003	0.0003	0.0017	0.0017	0.0004	0.0004	-0.0061	-0.0173	-0.0020	0.0004	0.0015	0.0019	0.0011	0.1484	0.0314	-0.0003	0	-0.0003	-0.0003	0.0008	-0.0013	-0.0010	0.0008	0.0005	0.0411	0.1385	0.0002	0.0010	0	-0.0011	-0.0034	-0.0085	-0.0090	-0.0122	-0.0241	-0.0264	-0.0193	-0.0143	-0.0108	-0.0025	0.0002	0.0002	0.0013	0.0007	0.0005	0.0002	0.0003	0.0013	0.0008	-0.0002	0.0002	0.0003	25+ Years Of Financial Histories
Weighted Average Shares Growth	-0.0107	-0.0051	0.0017	0.0015	0.0006	-0.0022	-0.0021	0.0017	0.0001	0.0004	0.0010	0.0015	0.0004	0.0003	-0.0058	-0.0171	-0.0020	0.0005	0.0014	0.0023	0.0016	0.1469	0.0308	-0.0003	0.0002	-0.0005	-0.0002	0.0008	-0.0011	-0.0010	0.0003	0.0011	0.0407	0.1384	0.0002	0.0010	0	-0.0012	-0.0034	-0.0085	-0.0090	-0.0123	-0.0239	-0.0261	-0.0191	-0.0143	-0.0106	-0.0025	-0.0005	0.0007	0.0012	0.0017	0.0010	0	0.0007	0.0007	0	0.0002	0.0007	0.0005	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.005	0.004	-0.012	0	0	0	0	0	-0.034	-0.039	0.092	-0.083	0.437	-0.003	0.051	-0.013	0.056	0.026	0.035	0.021	-0.007	0.001	-0.031	-0.013	0.113	0.008	0.002	0.016	0.041	0.008	0.007	0.008	-0.036	0.009	0.006	0.008	0.296	0.008	-0.034	0.004	-0.229	0.005	-0.003	0.002	0.312	0.003	0.004	0.003	0.295	0.003	-0.001	-0.001	0.086	-0.001	-0.020	0.004	-0.014	0.014	0.019	0.015	25+ Years Of Financial Histories
Quality	0.121	4.498	2.084	1.500	-0.446	1.587	1.247	1.110	2.088	1.573	5.822	1.250	-0.746	3.827	7.715	1.786	4.417	2.884	3.594	2.542	2.355	2.564	1.949	1.880	0.457	3.559	2.228	2.579	4.033	3.217	2.932	2.033	2.248	3.396	2.912	2.057	-1.475	2.852	2.229	2.356	1.132	2.348	2.452	2.173	-2.708	3.103	2.437	2.135	-1.131	2.820	2.467	2.230	8.790	0.820	2.087	2.831	2.900	2.955	2.354	2.532	25+ Years Of Financial Histories
Average Inventory	836	827	2,569	2,957	3,529	3,588	3,197	3,308	3,276	2,949	3,078	9,049	14,350	14,231	13,895	12,855	12,224	11,349	10,477	6,158	4,634	6,535	3,592	1,352	1,313	1,314	1,394	1,486	1,444	1,265	1,287	1,225	1,119	1,565	2,216	2,220	1,936	2,003	2,139	2,165	1,931	1,847	1,996	2,036	2,360	2,800	3,060	2,897	2,616	2,675	2,787	2,729	2,686	2,818	3,002	2,979	2,814	2,766	2,705	2,606	25+ Years Of Financial Histories
Average Payables	2,553	2,754	35,713	40,516	39,643	36,050	41,152	48,753	49,293	48,677	48,837	48,638	45,880	42,304	41,326	43,363	44,955	43,018	42,194	42,745	41,279	37,431	33,528	28,004	26,683	27,699	26,795	29,129	29,993	27,797	26,457	28,270	29,326	24,920	20,989	22,005	23,855	23,542	22,600	21,670	20,770	19,935	18,480	19,217	19,923	17,617	16,945	18,725	18,859	18,002	18,247	19,202	19,236	18,287	18,122	19,543	19,546	18,069	17,702	18,695	25+ Years Of Financial Histories
Average Receivables	947	979	9,759	10,840	11,425	11,380	14,297	17,394	16,937	16,037	16,371	18,593	19,797	19,253	19,517	21,305	22,812	22,651	23,122	25,167	26,392	25,902	20,891	16,406	16,199	15,436	15,037	15,936	16,824	16,342	15,950	16,301	16,430	15,075	13,706	14,059	13,986	13,223	13,060	13,019	12,681	12,476	12,304	12,378	12,527	12,414	12,798	13,386	13,491	13,492	13,427	13,428	13,608	13,693	13,973	14,572	14,887	14,821	14,905	15,506	25+ Years Of Financial Histories
Book Value Per Share	0.00	0.00	14.193	13.867	13.623	17.113	16.592	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.986	0	19.987	19.999	19.898	0	16.691	16.625	16.616	17.817	17.704	17.408	17.275	16.127	15.978	15.962	16.315	17.494	17.640	17.725	17.788	19.140	19.185	18.995	18.956	19.122	17.439	17.277	17.268	16.874	16.713	16.501	25+ Years Of Financial Histories
Capex Per Share	-1.009	-0.825	-0.595	-0.605	-0.591	-0.828	-0.660	-0.661	-0.534	-0.656	-0.552	-0.563	-0.335	-0.547	-0.621	-0.687	-0.513	-0.702	-0.740	-0.700	-0.557	-0.787	-0.788	-0.967	-0.794	-0.812	-0.806	-0.938	-1.012	-0.905	-0.851	-0.721	-0.951	-0.849	-0.861	-0.740	-0.841	-0.997	-1.140	-1.095	-1.021	-1.110	-1.006	-0.771	-1.033	-0.845	-0.765	-0.720	-0.924	-0.879	-0.889	-0.698	-1.075	-0.899	-0.795	-0.534	-0.937	-0.683	-0.655	-0.538	25+ Years Of Financial Histories
Capex To Depreciation	-1.270	-1.018	-0.913	-0.936	-0.920	-1.312	-1.402	-0.857	-0.675	-0.837	-0.687	-0.694	-0.343	-0.556	-0.609	-0.684	-0.539	-0.740	-0.763	-0.711	-0.515	-0.702	-0.784	-0.994	-0.806	-0.829	-0.808	-0.944	-1.017	-0.848	-0.799	-0.678	-0.905	-0.803	-0.954	-0.841	-0.957	-1.141	-1.304	-1.238	-1.149	-1.278	-1.184	-0.939	-1.279	-1.081	-0.996	-0.934	-1.199	-1.130	-1.146	-0.902	-1.311	-1.086	-0.977	-0.654	-1.102	-0.821	-0.788	-0.649	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-8.453	-0.374	-0.430	-0.649	-0.410	-0.588	-0.800	-0.828	-0.340	-0.477	-0.363	-0.406	-0.237	-0.323	-0.368	-0.557	-0.314	-0.451	-0.380	-0.463	-0.336	-0.465	-0.489	-0.666	-0.560	-0.450	-0.555	-0.627	-0.615	-0.508	-0.509	-0.563	-0.638	-0.466	-0.489	-0.571	-0.761	-0.594	-0.735	-0.650	-0.679	-0.644	-0.569	-0.519	-0.571	-0.425	-0.464	-0.547	-0.732	-0.502	-0.584	-0.535	-0.660	-0.557	-0.549	-0.435	-0.617	-0.416	-0.490	-0.401	25+ Years Of Financial Histories
Capex To Revenue	-0.083	-0.064	-0.143	-0.144	-0.135	-0.197	-0.159	-0.125	-0.094	-0.118	-0.090	-0.092	-0.052	-0.092	-0.108	-0.115	-0.080	-0.115	-0.121	-0.114	-0.085	-0.125	-0.128	-0.157	-0.117	-0.126	-0.125	-0.147	-0.149	-0.136	-0.130	-0.110	-0.139	-0.129	-0.136	-0.118	-0.127	-0.157	-0.182	-0.176	-0.162	-0.183	-0.169	-0.136	-0.179	-0.155	-0.142	-0.134	-0.169	-0.166	-0.167	-0.132	-0.203	-0.168	-0.153	-0.103	-0.179	-0.131	-0.126	-0.104	25+ Years Of Financial Histories
Cash Per Share	2.155	4.041	1.327	0.394	0.517	0.339	0.560	5.368	2.952	2.966	1.656	1.584	1.362	1.365	2.371	1.385	1.659	0.899	1.150	0.891	0.713	1.188	2.129	7.932	8.194	7.871	4.155	2.414	0.939	0.956	1.167	1.622	0.831	1.047	4.027	0.854	1.655	0.473	2.172	0.691	0.634	0.258	0.845	0.703	0.860	0.384	0.367	0.413	0.537	1.813	0.646	0.235	0.243	0.549	0.233	0.443	0.644	1.045	1.245	0.647	25+ Years Of Financial Histories
Current Ratio	0.693	0.696	0.677	0.514	0.589	0.618	0.719	0.932	0.701	0.701	0.766	0.819	0.820	0.839	0.814	0.756	0.799	0.744	0.713	0.719	0.798	0.812	0.806	1.112	0.972	1.601	1.115	0.902	0.759	0.793	0.775	0.853	0.753	0.729	1.065	0.728	0.859	0.646	0.756	0.605	0.663	0.509	0.687	0.684	0.714	0.616	0.645	0.639	0.748	0.841	0.663	0.594	0.588	0.673	0.591	0.609	0.663	0.779	0.744	0.635	25+ Years Of Financial Histories
Days Of Inventory On Hand	0	0	17.868	0	0	0	0	16.163	15.749	15.591	11.986	14.285	0.00	0.00	0.00	0.00	0	0.00	0	0	7.904	0	0	6.695	5.517	5.989	6.760	7.135	6.627	6.351	5.831	6.740	4.900	5.897	11.681	15.234	9.579	11.754	13.349	14.668	15.879	11.442	13.503	14.345	10.619	18.746	0	0	13.520	17.829	18.517	19.010	17.020	18.274	0	0	0	19.432	19.835	19.563	25+ Years Of Financial Histories
Days Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt To Assets	0.238	0.238	0.396	0.389	0.384	0.358	0.364	0.398	0.362	0.369	0.370	0.369	0.341	0.336	0.349	0.341	0.335	0.342	0.349	0.353	0.332	0.343	0.355	0.365	0.370	0.368	0.341	0.323	0.306	0.311	0.316	0.323	0.314	0.317	0.348	0.313	0.280	0.263	0.286	0.280	0.269	0.278	0.276	0.274	0.256	0.239	0.242	0.244	0.240	0.257	0.245	0.243	0.246	0.256	0.262	0.261	0.268	0.273	0.286	0.281	25+ Years Of Financial Histories
Debt To Equity	0.474	0.475	1.586	1.568	1.586	1.246	1.306	1.358	1.202	1.234	1.241	1.220	1.110	1.031	1.087	1.045	1.004	1.024	1.037	1.047	0.959	0.998	1.039	1.118	1.167	1.307	1.152	1.076	1.003	1.013	1.028	1.057	1.028	1.042	1.309	1.115	0.950	0.817	0.912	0.879	0.822	0.889	0.874	0.842	0.756	0.631	0.625	0.626	0.614	0.627	0.585	0.578	0.590	0.610	0.679	0.681	0.707	0.730	0.778	0.764	25+ Years Of Financial Histories
Dividend Yield	0.007	0.007	0.018	0.015	0.015	0.018	0.014	0.029	0.028	0.026	0.025	0.023	0.024	0.024	0.023	0.024	0.017	0.018	0.020	0.021	0.023	0.020	0.020	0.019	0.017	0.017	0.017	0.016	0.015	0.016	0.015	0.016	0.018	0.016	0.017	0.019	0.018	0.017	0.017	0.017	0.017	0.018	0.017	0.016	0.017	0.016	0.016	0.019	0.019	0.020	0.018	0.019	0.019	0.019	0.023	0.022	0.019	0.020	0.022	0.022	25+ Years Of Financial Histories
Earnings Yield	0.015	0.008	0.039	0.031	-0.175	0.055	0.028	0.038	0.038	0.040	0.010	0.046	-0.089	0.018	0.008	0.029	0.011	0.018	0.020	0.023	0.031	0.026	0.033	0.028	0.105	0.017	0.022	0.018	0.012	0.018	0.017	0.021	0.025	0.020	0.022	0.025	-0.030	0.022	0.026	0.026	0.049	0.028	0.027	0.024	-0.027	0.022	0.025	0.026	-0.049	0.028	0.026	0.025	0.008	0.097	0.037	0.021	0.024	0.027	0.029	0.028	25+ Years Of Financial Histories
Enterprise Value	20,080	18,562	266,584	291,060	282,738	259,796	301,569	319,191	312,042	327,127	345,383	354,323	325,005	325,050	337,373	334,155	388,671	390,281	367,612	363,679	328,602	358,973	330,655	280,089	294,855	297,051	293,740	311,854	315,616	308,498	321,147	303,062	281,258	270,249	232,337	220,314	205,337	211,537	211,745	214,595	211,340	210,597	214,082	225,337	209,105	226,061	220,058	202,872	197,077	188,325	203,449	200,623	195,983	193,354	176,578	182,109	193,203	186,877	180,056	182,738	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0.00	0	0	0	19.531	0	0	0	0	0	19.970	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	18.354	19.284	12.222	19.243	19.132	0	0.00	0	19.184	18.551	0.00	16.978	18.494	18.750	0	18.076	14.876	16.509	18.997	17.788	16.873	17.007	25+ Years Of Financial Histories
Ev To Free Cash Flow	0.00	0.00	0	0.00	0	0.00	0.00	0.00	0	0.00	0	0.00	0	0	0	0.00	0	0.00	0	0.00	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0.00	0.00	0	0.00	0.00	0.00	0	0	0	0.00	0	0	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	0	0	0	0	0	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.683	0	0	0	18.120	0	0	0	0	0	0	0	19.308	0	0	25+ Years Of Financial Histories
Ev To Sales	7.734	6.651	8.911	9.657	9.021	8.647	10.173	8.377	7.619	8.194	7.842	8.064	7.113	7.677	8.239	7.811	8.301	8.753	8.177	8.113	6.847	7.848	8.481	7.363	7.075	7.488	7.374	7.922	7.543	7.545	7.926	7.477	6.678	6.913	7.037	6.763	5.962	6.419	6.500	6.608	6.373	6.549	6.674	7.186	6.419	7.186	6.969	6.375	6.063	5.983	6.460	6.421	6.249	6.122	5.732	5.942	6.261	6.057	5.859	5.978	25+ Years Of Financial Histories
Free Cash Flow Per Share	-0.890	1.382	0.787	0.327	0.850	0.580	0.164	0.137	1.035	0.720	0.970	0.823	1.076	1.149	1.067	0.547	1.120	0.853	1.210	0.811	1.099	0.907	0.823	0.485	0.624	0.991	0.645	0.557	0.634	0.878	0.819	0.559	0.539	0.974	0.899	0.555	0.265	0.682	0.411	0.590	0.482	0.615	0.762	0.716	0.775	1.145	0.885	0.597	0.339	0.871	0.633	0.607	0.555	0.715	0.653	0.694	0.582	0.957	0.682	0.804	25+ Years Of Financial Histories
Free Cash Flow Yield	-0.013	0.023	0.049	0.017	0.046	0.038	0.008	0.008	0.056	0.035	0.045	0.036	0.050	0.053	0.047	0.025	0.038	0.030	0.048	0.034	0.051	0.036	0.034	0.018	0.021	0.034	0.023	0.018	0.020	0.029	0.025	0.019	0.021	0.039	0.034	0.023	0.010	0.026	0.015	0.022	0.018	0.024	0.029	0.025	0.030	0.040	0.033	0.025	0.015	0.040	0.027	0.026	0.025	0.033	0.036	0.036	0.028	0.047	0.036	0.042	25+ Years Of Financial Histories
Graham Net Net	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Graham Number	0	0	14.130	13.566	0	18.010	14.713	18.827	19.155	0	10.563	0	0	14.757	9.965	18.894	13.623	16.848	16.942	17.860	19.442	19.179	0	0	0	14.976	17.002	15.945	13.337	15.598	15.756	16.651	17.056	15.292	14.821	15.168	16.913	15.216	16.477	16.551	0	16.136	15.980	15.525	15.815	15.746	16.264	15.541	0	16.212	16.165	15.679	8.861	0	16.344	12.765	14.099	14.331	14.277	14.030	25+ Years Of Financial Histories
Intangibles To Total Assets	0.682	0.680	0.485	0.493	0.490	0.520	0.520	0.522	0.531	0.535	0.540	0.542	0.536	0.552	0.546	0.550	0.551	0.554	0.562	0.563	0.583	0.584	0.585	0.491	0.495	0.498	0.527	0.539	0.550	0.555	0.559	0.558	0.561	0.567	0.485	0.511	0.467	0.476	0.464	0.476	0.473	0.481	0.476	0.478	0.472	0.482	0.483	0.484	0.482	0.477	0.489	0.498	0.498	0.499	0.505	0.506	0.503	0.499	0.499	0.509	25+ Years Of Financial Histories
Interest Coverage	-6.494	3.662	3.984	3.514	3.279	6.189	6.305	4.837	3.192	4.265	1.941	4.097	-5.673	3.110	1.731	3.710	2.597	3.793	3.490	3.378	2.917	3.544	3.196	3.501	0.186	3.798	5.249	5.309	3.479	5.235	5.215	5.908	6.590	5.168	6.129	6.069	-6.484	5.317	6.375	7.300	8.388	7.464	7.410	7.183	-7.266	7.326	7.244	7.102	-9.443	7.013	7.270	6.865	2.799	7.495	8.109	7.836	6.091	6.317	6.264	6.757	25+ Years Of Financial Histories
Interest Debt Per Share	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.711	15.953	14.744	16.321	15.461	14.476	14.497	14.123	13.597	12.483	11.189	11.183	11.248	11.074	12.149	11.366	11.118	11.312	11.795	11.974	11.893	12.350	12.458	13.152	12.754	25+ Years Of Financial Histories
Inventory Turnover	1.875	2.191	5.037	4.418	4.346	3.101	3.808	5.568	5.714	5.773	7.509	6.300	1.553	1.422	1.239	1.452	1.829	1.678	1.920	2.019	11.387	2.867	2.985	13.443	16.313	15.029	13.314	12.614	13.581	14.171	15.434	13.353	18.368	15.262	7.705	5.908	9.395	7.657	6.742	6.136	5.668	7.866	6.665	6.274	8.475	4.801	4.191	4.075	6.657	5.048	4.860	4.734	5.288	4.925	4.283	3.960	4.498	4.632	4.537	4.601	25+ Years Of Financial Histories
Invested Capital	0.474	0.475	1.586	1.568	1.586	1.246	1.306	1.358	1.202	1.234	1.241	1.220	1.110	1.031	1.087	1.045	1.004	1.024	1.037	1.047	0.959	0.998	1.039	1.118	1.167	1.307	1.152	1.076	1.003	1.013	1.028	1.057	1.028	1.042	1.309	1.115	0.950	0.817	0.912	0.879	0.822	0.889	0.874	0.842	0.756	0.631	0.625	0.626	0.614	0.627	0.585	0.578	0.590	0.610	0.679	0.681	0.707	0.730	0.778	0.764	25+ Years Of Financial Histories
Market Cap	14,321	13,160	114,521	137,984	131,760	109,727	150,262	128,234	133,255	146,288	155,832	163,700	155,298	153,874	163,120	158,257	215,850	209,405	184,905	176,462	157,301	184,212	154,011	165,915	181,007	182,271	175,702	193,489	197,891	189,172	201,519	182,567	160,228	149,521	139,623	128,305	131,873	138,370	138,998	138,330	139,891	135,745	143,457	155,080	144,129	164,531	157,675	139,605	135,509	127,861	140,707	136,986	131,253	127,634	107,957	115,265	124,924	120,380	110,684	112,200	25+ Years Of Financial Histories
Net Current Asset Value	-10,037	-10,091	-253,736	-262,624	-263,288	-254,190	-255,441	-313,783	-307,770	-308,574	-301,995	-301,152	-294,513	-293,526	-297,890	-297,201	-295,189	-303,774	-305,615	-306,961	-286,553	-296,792	-295,960	-220,762	-222,944	-241,399	-241,390	-241,195	-241,342	-240,998	-241,432	-241,232	-242,179	-242,249	-195,825	-193,514	-173,877	-168,985	-167,729	-169,882	-163,109	-170,034	-164,350	-162,284	-156,914	-146,617	-143,559	-143,404	-141,520	-135,166	-135,666	-135,505	-136,878	-133,982	-142,681	-140,873	-142,093	-140,646	-141,966	-143,142	25+ Years Of Financial Histories
Net Debt To Ebitda	12.212	0	12.216	12.645	15.547	11.282	11.781	13.770	12.798	11.851	12.961	10.744	17.523	13.158	12.321	11.345	12.702	12.996	12.756	12.720	10.845	10.641	11.636	8.210	11.825	9.036	8.672	9.249	10.798	9.182	9.025	8.746	8.690	9.940	8.839	9.106	0.00	7.331	6.306	6.853	4.132	6.840	6.311	6.575	0.00	5.709	5.438	5.785	0	5.451	5.703	5.947	8.990	6.144	5.781	6.060	6.714	6.329	6.501	6.565	25+ Years Of Financial Histories
Net Income Per Share	0.977	0.480	0.625	0.590	-3.230	0.842	0.580	0.670	0.703	0.825	0.219	1.054	-1.942	0.394	0.179	0.641	0.327	0.505	0.507	0.560	0.666	0.648	0.808	0.757	3.089	0.492	0.635	0.563	0.396	0.540	0.552	0.616	0.650	0.505	0.585	0.615	-0.765	0.578	0.682	0.699	1.313	0.718	0.710	0.671	-0.681	0.630	0.666	0.606	-1.126	0.610	0.605	0.575	0.184	2.088	0.681	0.419	0.512	0.541	0.542	0.530	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.119	2.207	1.382	0.932	1.441	1.408	0.824	0.798	1.569	1.376	1.522	1.386	1.410	1.696	1.688	1.234	1.633	1.554	1.951	1.511	1.656	1.695	1.611	1.452	1.417	1.804	1.450	1.495	1.646	1.783	1.669	1.280	1.490	1.823	1.760	1.295	1.105	1.678	1.551	1.685	1.503	1.725	1.768	1.487	1.807	1.990	1.650	1.317	1.264	1.751	1.521	1.305	1.630	1.614	1.448	1.228	1.519	1.640	1.337	1.342	25+ Years Of Financial Histories
Payables Turnover	0.552	0.818	0.358	0.321	0.318	0.333	0.348	0.375	0.391	0.372	0.427	0.437	0.467	0.464	0.429	0.473	0.495	0.459	0.487	0.490	0.540	0.526	0.492	0.568	0.914	0.654	0.690	0.660	0.678	0.655	0.691	0.703	0.648	0.629	0.702	0.714	0.786	0.603	0.619	0.599	0.580	0.656	0.683	0.716	0.839	0.672	0.759	0.734	0.880	0.737	0.735	0.730	0.693	0.734	0.682	0.682	0.610	0.712	0.691	0.705	25+ Years Of Financial Histories
Payout Ratio	0.466	0.852	0.464	0.476	-0.087	0.334	0.502	0.779	0.743	0.633	2.439	0.495	-0.269	1.328	2.917	0.811	1.556	1.007	1.002	0.907	0.748	0.770	0.599	0.659	0.158	0.993	0.769	0.867	1.209	0.887	0.866	0.775	0.721	0.814	0.801	0.761	-0.599	0.795	0.673	0.657	0.343	0.628	0.635	0.676	-0.649	0.702	0.661	0.727	-0.381	0.702	0.708	0.745	2.277	0.201	0.617	1.002	0.801	0.758	0.756	0.773	25+ Years Of Financial Histories
Pb Ratio	1.092	0.997	1.124	1.388	1.351	0.896	1.263	0.759	0.801	0.893	0.960	0.989	0.961	0.877	0.927	0.890	1.172	1.144	1.004	0.953	0.854	1.002	0.842	1.137	1.285	1.459	1.409	1.562	1.607	1.530	1.633	1.479	1.306	1.227	1.607	1.483	1.527	1.494	1.509	1.522	1.537	1.584	1.668	1.762	1.560	1.630	1.527	1.331	1.284	1.125	1.236	1.217	1.171	1.130	1.048	1.130	1.226	1.209	1.122	1.153	25+ Years Of Financial Histories
Pe Ratio	17.229	0	6.378	8.159	-1.425	4.552	9.037	6.665	6.606	6.180	0	5.421	-2.797	13.661	0	8.582	0	14.149	12.450	10.770	8.095	9.761	7.503	8.897	2.377	15.044	11.220	13.944	0	14.211	14.783	12.002	9.999	12.485	11.467	10.024	-8.290	11.523	9.797	9.470	5.059	8.898	9.384	10.478	-9.342	11.316	10.102	9.738	-5.073	8.823	9.796	10.049	0	2.586	6.709	11.643	10.345	9.428	8.653	8.973	25+ Years Of Financial Histories
Pfcf Ratio	0.00	0	0	0.00	0	0	0.00	0.00	17.952	0	0	0	0	18.738	0	0	0	0	0	0	19.621	0	0	0.00	0	0	0	0.00	0.00	0	0	0.00	0	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Pocfratio	0.00	0	11.542	0	12.776	10.895	0	0	11.841	14.828	14.283	16.490	15.403	12.693	13.527	17.850	18.073	18.387	12.945	15.967	13.022	14.921	15.056	18.544	0	16.400	19.649	0	19.512	17.205	19.552	0	17.445	13.848	15.243	19.042	0	15.861	17.224	15.721	17.670	14.806	15.082	18.915	14.086	14.326	16.317	17.907	18.073	12.303	15.591	17.717	13.611	13.379	12.616	15.892	13.936	12.437	14.034	14.176	25+ Years Of Financial Histories
Price To Sales Ratio	5.516	4.716	3.828	4.578	4.204	3.652	5.069	3.365	3.253	3.664	3.538	3.726	3.399	3.634	3.983	3.699	4.610	4.696	4.113	3.937	3.278	4.027	3.950	4.362	4.343	4.595	4.411	4.915	4.730	4.626	4.973	4.504	3.804	3.825	4.229	3.939	3.829	4.199	4.267	4.259	4.218	4.221	4.473	4.946	4.424	5.230	4.994	4.387	4.169	4.062	4.468	4.384	4.185	4.041	3.504	3.761	4.048	3.901	3.601	3.670	25+ Years Of Financial Histories
Ptb Ratio	1.092	0.997	1.124	1.388	1.351	0.896	1.263	0.759	0.801	0.893	0.960	0.989	0.961	0.877	0.927	0.890	1.172	1.144	1.004	0.953	0.854	1.002	0.842	1.137	1.285	1.459	1.409	1.562	1.607	1.530	1.633	1.479	1.306	1.227	1.607	1.483	1.527	1.494	1.509	1.522	1.537	1.584	1.668	1.762	1.560	1.630	1.527	1.331	1.284	1.125	1.236	1.217	1.171	1.130	1.048	1.130	1.226	1.209	1.122	1.153	25+ Years Of Financial Histories
Receivables Turnover	2.555	3.174	3.215	2.951	2.734	2.639	2.606	2.213	2.331	2.449	2.793	2.589	2.260	2.185	2.141	2.149	2.062	1.945	2.009	1.879	1.813	1.738	1.529	2.335	2.522	2.499	2.656	2.611	2.491	2.426	2.560	2.522	2.548	2.394	2.389	2.397	2.371	2.451	2.506	2.475	2.567	2.584	2.564	2.591	2.574	2.537	2.540	2.417	2.389	2.353	2.314	2.359	2.304	2.321	2.236	2.163	2.060	2.085	2.070	2.043	25+ Years Of Financial Histories
Return On Tangible Assets	0.025	0.012	0.021	0.021	-0.112	0.029	0.020	0.017	0.019	0.023	0.006	0.030	-0.057	0.012	0.005	0.019	0.010	0.015	0.016	0.017	0.022	0.021	0.023	0.021	0.085	0.014	0.020	0.018	0.013	0.019	0.019	0.021	0.023	0.017	0.018	0.021	-0.025	0.020	0.023	0.024	0.047	0.027	0.027	0.026	-0.027	0.026	0.028	0.026	-0.048	0.025	0.026	0.025	0.008	0.092	0.030	0.019	0.023	0.024	0.024	0.024	25+ Years Of Financial Histories
Revenue Per Share	12.207	12.980	4.167	4.205	4.379	4.200	4.135	5.304	5.711	5.567	6.145	6.136	6.390	5.924	5.731	5.952	6.403	6.085	6.139	6.130	6.578	6.279	6.139	6.174	6.762	6.438	6.462	6.384	6.791	6.629	6.563	6.568	6.832	6.599	6.344	6.261	6.625	6.340	6.260	6.219	6.296	6.050	5.961	5.688	5.755	5.451	5.393	5.377	5.478	5.303	5.309	5.274	5.302	5.345	5.214	5.190	5.229	5.229	5.209	5.185	25+ Years Of Financial Histories
Roe	0.016	0.008	0.044	0.043	-0.237	0.049	0.035	0.028	0.030	0.036	0.010	0.046	-0.086	0.016	0.007	0.026	0.013	0.020	0.020	0.022	0.026	0.026	0.028	0.032	0.135	0.024	0.031	0.028	0.020	0.027	0.028	0.031	0.033	0.025	0.035	0.037	-0.046	0.032	0.038	0.040	0.076	0.044	0.044	0.042	-0.042	0.036	0.038	0.034	-0.063	0.032	0.032	0.030	0.010	0.109	0.039	0.024	0.030	0.032	0.032	0.032	25+ Years Of Financial Histories
Roic	0.013	0.005	0.018	0.017	0.019	0.026	0.025	0.016	0.011	0.015	0.006	0.016	-0.026	0.013	0.006	0.015	0.012	0.016	0.015	0.015	0.015	0.015	0.013	0.016	-0.018	0.014	0.018	0.018	0.014	0.017	0.017	0.018	0.020	0.015	0.018	0.021	-0.021	0.022	0.019	0.024	0.046	0.027	0.025	0.026	-0.021	0.025	0.027	0.024	-0.036	0.022	0.023	0.022	0.009	0.069	0.023	0.017	0.020	0.022	0.021	0.021	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.249	-0.149	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	0.00	0.00	14.193	13.867	13.623	17.113	16.592	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.986	0	19.987	19.999	19.898	0	16.691	16.625	16.616	17.817	17.704	17.408	17.275	16.127	15.978	15.962	16.315	17.494	17.640	17.725	17.788	19.140	19.185	18.995	18.956	19.122	17.439	17.277	17.268	16.874	16.713	16.501	25+ Years Of Financial Histories
Tangible Asset Value	-4,435	-4,504	-80,197	-89,397	-90,884	-81,965	-85,167	-114,646	-108,861	-111,626	-114,292	-113,203	-102,335	-102,376	-105,874	-104,561	-101,924	-109,526	-113,340	-114,057	-116,313	-127,605	-128,814	-72,072	-77,718	-94,978	-95,946	-96,890	-97,957	-98,870	-100,345	-100,681	-101,638	-104,084	-70,726	-70,220	-49,731	-44,048	-43,504	-44,450	-40,003	-46,084	-43,153	-41,153	-35,853	-27,230	-25,091	-25,112	-24,388	-18,683	-18,935	-20,732	-21,696	-21,161	-31,544	-31,918	-32,757	-33,142	-34,808	-36,862	25+ Years Of Financial Histories
Tangible Book Value Per Share	0	0	-11.169	-12.472	-12.699	-11.459	-11.880	-15.959	-15.179	-15.566	-15.945	-15.808	-14.313	-14.324	-14.818	-14.549	-13.939	-14.948	-15.477	-15.596	-15.942	-17.519	0	-11.698	-12.610	-15.414	-15.563	-15.714	-15.900	-16.030	-16.253	-16.313	-16.486	-17.570	-13.591	-13.496	-9.567	-8.474	-8.360	-8.512	-7.595	-8.671	-8.020	-7.465	-6.333	-4.718	-4.285	-4.243	-4.111	-3.147	-3.192	-3.499	-3.668	-3.581	-5.338	-5.405	-5.551	-5.616	-5.900	-6.252	25+ Years Of Financial Histories
Working Capital	-1,186	-1,244	-17,487	-28,247	-23,065	-19,962	-13,504	-5,638	-25,591	-24,371	-19,257	-13,854	-11,430	-9,594	-12,914	-17,000	-13,750	-17,431	-19,011	-18,180	-12,993	-12,313	-13,307	7,925	-2,243	28,664	5,535	-4,963	-12,207	-9,728	-10,460	-6,527	-11,824	-12,987	2,636	-10,241	-5,254	-14,144	-10,676	-15,741	-11,799	-17,748	-9,761	-9,414	-9,081	-11,840	-10,546	-11,755	-7,767	-5,426	-11,298	-13,517	-14,000	-10,697	-14,790	-14,344	-12,371	-7,347	-9,279	-13,511	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.100	0.106	0.073	0.075	0.078	0.070	0.070	0.066	0.074	0.073	0.081	0.080	0.087	0.079	0.075	0.078	0.085	0.081	0.082	0.082	0.090	0.086	0.073	0.085	0.094	0.089	0.095	0.096	0.104	0.101	0.101	0.100	0.105	0.098	0.101	0.106	0.118	0.114	0.111	0.114	0.119	0.117	0.118	0.116	0.120	0.118	0.119	0.118	0.120	0.113	0.116	0.117	0.116	0.117	0.115	0.115	0.115	0.116	0.115	0.116	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-0.118	-2.675	-2.324	-1.540	-2.439	-1.701	-1.249	-1.207	-2.938	-2.097	-2.756	-2.461	-4.215	-3.100	-2.720	-1.795	-3.183	-2.215	-2.635	-2.158	-2.973	-2.152	-2.045	-1.502	-1.786	-2.220	-1.801	-1.594	-1.627	-1.970	-1.963	-1.775	-1.567	-2.147	-2.045	-1.751	-1.315	-1.684	-1.360	-1.539	-1.472	-1.554	-1.757	-1.928	-1.750	-2.355	-2.156	-1.830	-1.367	-1.991	-1.712	-1.871	-1.516	-1.795	-1.821	-2.298	-1.622	-2.401	-2.042	-2.494	25+ Years Of Financial Histories
Cash Conversion Cycle	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.004	0.076	0.061	0.043	0.067	0.066	0.038	0.025	0.056	0.049	0.054	0.049	0.056	0.067	0.063	0.048	0.065	0.061	0.075	0.057	0.068	0.067	0.054	0.055	0.053	0.068	0.062	0.069	0.082	0.088	0.081	0.061	0.073	0.085	0.081	0.070	0.070	0.115	0.096	0.110	0.106	0.120	0.127	0.111	0.146	0.180	0.150	0.119	0.116	0.146	0.136	0.119	0.146	0.138	0.122	0.104	0.124	0.133	0.103	0.106	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.004	0.076	0.061	0.043	0.067	0.066	0.038	0.025	0.056	0.049	0.054	0.049	0.056	0.067	0.063	0.048	0.065	0.061	0.075	0.057	0.068	0.067	0.054	0.055	0.053	0.068	0.062	0.069	0.082	0.088	0.081	0.061	0.073	0.085	0.081	0.070	0.070	0.115	0.096	0.110	0.106	0.120	0.127	0.111	0.146	0.180	0.150	0.119	0.116	0.146	0.136	0.119	0.146	0.138	0.122	0.104	0.124	0.133	0.103	0.106	25+ Years Of Financial Histories
Cash Per Share	2.155	4.041	1.327	0.394	0.517	0.339	0.560	5.368	2.952	2.966	1.656	1.584	1.362	1.365	2.371	1.385	1.659	0.899	1.150	0.891	0.713	1.188	2.129	7.932	8.194	7.871	4.155	2.414	0.939	0.956	1.167	1.622	0.831	1.047	4.027	0.854	1.655	0.473	2.172	0.691	0.634	0.258	0.845	0.703	0.860	0.384	0.367	0.413	0.537	1.813	0.646	0.235	0.243	0.549	0.233	0.443	0.644	1.045	1.245	0.647	25+ Years Of Financial Histories
Cash Ratio	0.119	0.212	0.176	0.049	0.066	0.046	0.084	0.467	0.247	0.261	0.145	0.148	0.154	0.164	0.244	0.143	0.177	0.097	0.127	0.101	0.081	0.132	0.197	0.692	0.620	1.017	0.534	0.294	0.114	0.125	0.155	0.225	0.107	0.129	0.517	0.118	0.231	0.061	0.258	0.091	0.095	0.038	0.146	0.130	0.153	0.072	0.072	0.075	0.103	0.316	0.114	0.042	0.042	0.099	0.038	0.071	0.104	0.185	0.203	0.103	25+ Years Of Financial Histories
Company Equity Multiplier	1.987	1.999	4.008	4.033	4.132	3.484	3.585	3.415	3.316	3.341	3.356	3.305	3.252	3.068	3.115	3.068	2.996	2.998	2.968	2.962	2.889	2.909	2.926	3.059	3.153	3.552	3.374	3.326	3.279	3.260	3.256	3.270	3.276	3.283	3.759	3.561	3.390	3.109	3.185	3.139	3.053	3.204	3.165	3.080	2.948	2.643	2.578	2.568	2.562	2.444	2.390	2.382	2.401	2.383	2.596	2.604	2.637	2.677	2.717	2.717	25+ Years Of Financial Histories
Current Ratio	0.693	0.696	0.677	0.514	0.589	0.618	0.719	0.932	0.701	0.701	0.766	0.819	0.820	0.839	0.814	0.756	0.799	0.744	0.713	0.719	0.798	0.812	0.806	1.112	0.972	1.601	1.115	0.902	0.759	0.793	0.775	0.853	0.753	0.729	1.065	0.728	0.859	0.646	0.756	0.605	0.663	0.509	0.687	0.684	0.714	0.616	0.645	0.639	0.748	0.841	0.663	0.594	0.588	0.673	0.591	0.609	0.663	0.779	0.744	0.635	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0	0	17.868	0	0	0	0	16.163	15.749	15.591	11.986	14.285	0.00	0.00	0.00	0.00	0	0.00	0	0	7.904	0	0	6.695	5.517	5.989	6.760	7.135	6.627	6.351	5.831	6.740	4.900	5.897	11.681	15.234	9.579	11.754	13.349	14.668	15.879	11.442	13.503	14.345	10.619	18.746	0	0	13.520	17.829	18.517	19.010	17.020	18.274	0	0	0	19.432	19.835	19.563	25+ Years Of Financial Histories
Days Of Payables Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Equity Ratio	0.474	0.475	1.586	1.568	1.586	1.246	1.306	1.358	1.202	1.234	1.241	1.220	1.110	1.031	1.087	1.045	1.004	1.024	1.037	1.047	0.959	0.998	1.039	1.118	1.167	1.307	1.152	1.076	1.003	1.013	1.028	1.057	1.028	1.042	1.309	1.115	0.950	0.817	0.912	0.879	0.822	0.889	0.874	0.842	0.756	0.631	0.625	0.626	0.614	0.627	0.585	0.578	0.590	0.610	0.679	0.681	0.707	0.730	0.778	0.764	25+ Years Of Financial Histories
Debt Ratio	0.238	0.238	0.396	0.389	0.384	0.358	0.364	0.398	0.362	0.369	0.370	0.369	0.341	0.336	0.349	0.341	0.335	0.342	0.349	0.353	0.332	0.343	0.355	0.365	0.370	0.368	0.341	0.323	0.306	0.311	0.316	0.323	0.314	0.317	0.348	0.313	0.280	0.263	0.286	0.280	0.269	0.278	0.276	0.274	0.256	0.239	0.242	0.244	0.240	0.257	0.245	0.243	0.246	0.256	0.262	0.261	0.268	0.273	0.286	0.281	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-0.215	-5.308	-4.537	-2.877	-4.656	-2.575	-2.236	-5.738	0.00	-10.320	0.00	0	7.474	0.00	-17.301	-7.382	0.00	-8.049	-8.407	-7.855	0	-5.865	-5.305	-3.099	-4.639	-5.565	-4.576	-3.322	-3.086	-4.181	-4.483	-5.253	-3.089	-4.169	-4.488	-4.765	-2.890	-3.122	-2.275	-2.652	-2.632	-2.616	-3.187	-4.685	-3.061	-4.938	-5.086	-4.711	-2.550	-3.885	-3.306	-4.854	-2.485	-3.362	-3.856	-10.713	-2.882	-6.001	-5.458	-10.456	25+ Years Of Financial Histories
Dividend Payout Ratio	0.466	0.852	0.464	0.476	-0.087	0.334	0.502	0.779	0.743	0.633	2.439	0.495	-0.269	1.328	2.917	0.811	1.556	1.007	1.002	0.907	0.748	0.770	0.599	0.659	0.158	0.993	0.769	0.867	1.209	0.887	0.866	0.775	0.721	0.814	0.801	0.761	-0.599	0.795	0.673	0.657	0.343	0.628	0.635	0.676	-0.649	0.702	0.661	0.727	-0.381	0.702	0.708	0.745	2.277	0.201	0.617	1.002	0.801	0.758	0.756	0.773	25+ Years Of Financial Histories
Dividend Yield	0.007	0.007	0.018	0.015	0.015	0.018	0.014	0.029	0.028	0.026	0.025	0.023	0.024	0.024	0.023	0.024	0.017	0.018	0.020	0.021	0.023	0.020	0.020	0.019	0.017	0.017	0.017	0.016	0.015	0.016	0.015	0.016	0.018	0.016	0.017	0.019	0.018	0.017	0.017	0.017	0.017	0.018	0.017	0.016	0.017	0.016	0.016	0.019	0.019	0.020	0.018	0.019	0.019	0.019	0.023	0.022	0.019	0.020	0.022	0.022	25+ Years Of Financial Histories
Ebit Per Revenue	0.121	0.059	0.214	0.199	0.163	0.293	0.319	0.219	0.130	0.178	0.074	0.174	-0.235	0.145	0.086	0.175	0.114	0.177	0.167	0.161	0.128	0.159	0.166	0.163	0.009	0.161	0.184	0.174	0.102	0.157	0.162	0.176	0.179	0.152	0.173	0.167	-0.161	0.164	0.172	0.193	0.369	0.192	0.191	0.189	-0.183	0.192	0.216	0.192	-0.277	0.198	0.196	0.186	0.067	0.173	0.198	0.196	0.158	0.175	0.179	0.188	25+ Years Of Financial Histories
Ebt Per Ebit	0.844	1	0.962	0.961	-4.534	0.825	0.661	0.793	1.214	1.099	0.803	1.314	1.447	0.642	0.707	0.837	0.590	0.618	0.676	0.743	0.933	0.854	1.049	0.990	-3.574	0.777	0.829	0.784	0.751	0.810	0.826	0.842	0.837	0.799	0.851	0.848	1.121	0.819	1.087	0.900	0.911	0.889	0.948	0.897	1.100	0.901	0.885	0.904	1.078	0.896	0.900	0.907	0.741	0.929	1.027	0.905	0.896	0.880	0.888	0.873	25+ Years Of Financial Histories
Effective Tax Rate	0.209	0.376	0.228	0.228	0.003	0.125	0.241	0.218	0.164	0.197	0.286	0.211	0.131	0.195	0.374	0.208	0.138	0.192	0.217	0.190	0.107	0.224	0.226	0.225	15.915	0.372	0.339	0.335	0.212	0.342	0.352	0.353	0.352	0.350	0.353	0.292	0.374	0.309	0.407	0.339	0.373	0.290	0.330	0.292	0.423	0.320	0.343	0.338	0.316	0.340	0.341	0.342	0.251	-1.292	0.346	0.529	0.291	0.310	0.330	0.361	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0.00	0	0	0	19.531	0	0	0	0	0	19.970	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	18.354	19.284	12.222	19.243	19.132	0	0.00	0	19.184	18.551	0.00	16.978	18.494	18.750	0	18.076	14.876	16.509	18.997	17.788	16.873	17.007	25+ Years Of Financial Histories
Fixed Asset Turnover	0.584	0.628	0.199	0.201	0.210	0.202	0.202	0.252	0.273	0.268	0.298	0.295	0.301	0.276	0.267	0.280	0.303	0.286	0.291	0.294	0.365	0.351	0.301	0.304	0.333	0.314	0.316	0.314	0.335	0.330	0.328	0.328	0.338	0.318	0.289	0.288	0.305	0.286	0.285	0.288	0.299	0.286	0.290	0.286	0.297	0.291	0.294	0.297	0.304	0.298	0.301	0.302	0.302	0.311	0.307	0.308	0.308	0.314	0.313	0.311	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	-7.453	0.626	0.570	0.351	0.590	0.412	0.200	0.172	0.660	0.523	0.637	0.594	0.763	0.677	0.632	0.443	0.686	0.549	0.620	0.537	0.664	0.535	0.511	0.334	0.440	0.550	0.445	0.373	0.385	0.492	0.491	0.437	0.362	0.534	0.511	0.429	0.239	0.406	0.265	0.350	0.321	0.356	0.431	0.481	0.429	0.575	0.536	0.453	0.268	0.498	0.416	0.465	0.340	0.443	0.451	0.565	0.383	0.584	0.510	0.599	25+ Years Of Financial Histories
Free Cash Flow Per Share	-0.890	1.382	0.787	0.327	0.850	0.580	0.164	0.137	1.035	0.720	0.970	0.823	1.076	1.149	1.067	0.547	1.120	0.853	1.210	0.811	1.099	0.907	0.823	0.485	0.624	0.991	0.645	0.557	0.634	0.878	0.819	0.559	0.539	0.974	0.899	0.555	0.265	0.682	0.411	0.590	0.482	0.615	0.762	0.716	0.775	1.145	0.885	0.597	0.339	0.871	0.633	0.607	0.555	0.715	0.653	0.694	0.582	0.957	0.682	0.804	25+ Years Of Financial Histories
Gross Profit Margin	0.371	0.370	0.605	0.591	0.567	0.594	0.584	0.539	0.517	0.553	0.521	0.520	0.499	0.531	0.561	0.549	0.514	0.548	0.544	0.537	0.514	0.547	0.552	0.528	0.464	0.523	0.542	0.546	0.495	0.538	0.544	0.546	0.532	0.545	0.541	0.552	0.462	0.559	0.564	0.590	0.631	0.583	0.586	0.600	0.461	0.596	0.608	0.594	0.462	0.582	0.577	0.571	0.557	0.572	0.598	0.598	0.585	0.582	0.594	0.600	25+ Years Of Financial Histories
Interest Coverage	-6.494	3.662	3.984	3.514	3.279	6.189	6.305	4.837	3.192	4.265	1.941	4.097	-5.673	3.110	1.731	3.710	2.597	3.793	3.490	3.378	2.917	3.544	3.196	3.501	0.186	3.798	5.249	5.309	3.479	5.235	5.215	5.908	6.590	5.168	6.129	6.069	-6.484	5.317	6.375	7.300	8.388	7.464	7.410	7.183	-7.266	7.326	7.244	7.102	-9.443	7.013	7.270	6.865	2.799	7.495	8.109	7.836	6.091	6.317	6.264	6.757	25+ Years Of Financial Histories
Inventory Turnover	1.875	2.191	5.037	4.418	4.346	3.101	3.808	5.568	5.714	5.773	7.509	6.300	1.553	1.422	1.239	1.452	1.829	1.678	1.920	2.019	11.387	2.867	2.985	13.443	16.313	15.029	13.314	12.614	13.581	14.171	15.434	13.353	18.368	15.262	7.705	5.908	9.395	7.657	6.742	6.136	5.668	7.866	6.665	6.274	8.475	4.801	4.191	4.075	6.657	5.048	4.860	4.734	5.288	4.925	4.283	3.960	4.498	4.632	4.537	4.601	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.288	0.287	0.589	0.588	0.601	0.538	0.555	0.543	0.511	0.520	0.522	0.524	0.521	0.499	0.500	0.487	0.485	0.490	0.492	0.496	0.475	0.478	0.479	0.478	0.472	0.553	0.516	0.493	0.480	0.487	0.487	0.497	0.491	0.495	0.547	0.505	0.468	0.432	0.444	0.441	0.432	0.444	0.455	0.445	0.418	0.374	0.372	0.360	0.367	0.354	0.340	0.341	0.345	0.356	0.369	0.370	0.388	0.398	0.403	0.395	25+ Years Of Financial Histories
Net Income Per Ebt	0.783	0.624	0.728	0.733	0.997	0.831	0.664	0.728	0.782	0.758	0.598	0.750	0.893	0.716	0.513	0.736	0.763	0.757	0.732	0.763	0.846	0.760	0.757	0.759	-14.838	0.609	0.645	0.645	0.764	0.641	0.629	0.633	0.635	0.632	0.626	0.692	0.639	0.678	0.581	0.646	0.620	0.693	0.660	0.694	0.589	0.668	0.647	0.650	0.689	0.649	0.647	0.647	0.704	2.430	0.641	0.455	0.693	0.673	0.654	0.624	25+ Years Of Financial Histories
Net Profit Margin	0.080	0.037	0.150	0.140	-0.738	0.201	0.140	0.126	0.123	0.148	0.036	0.172	-0.304	0.067	0.031	0.108	0.051	0.083	0.083	0.091	0.101	0.103	0.132	0.123	0.457	0.076	0.098	0.088	0.058	0.081	0.084	0.094	0.095	0.077	0.092	0.098	-0.115	0.091	0.109	0.112	0.208	0.119	0.119	0.118	-0.118	0.116	0.124	0.113	-0.205	0.115	0.114	0.109	0.035	0.391	0.131	0.081	0.098	0.103	0.104	0.102	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.119	2.207	1.382	0.932	1.441	1.408	0.824	0.798	1.569	1.376	1.522	1.386	1.410	1.696	1.688	1.234	1.633	1.554	1.951	1.511	1.656	1.695	1.611	1.452	1.417	1.804	1.450	1.495	1.646	1.783	1.669	1.280	1.490	1.823	1.760	1.295	1.105	1.678	1.551	1.685	1.503	1.725	1.768	1.487	1.807	1.990	1.650	1.317	1.264	1.751	1.521	1.305	1.630	1.614	1.448	1.228	1.519	1.640	1.337	1.342	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.010	0.170	0.332	0.222	0.329	0.335	0.199	0.150	0.275	0.247	0.248	0.226	0.221	0.286	0.294	0.207	0.255	0.255	0.318	0.247	0.252	0.270	0.262	0.235	0.210	0.280	0.224	0.234	0.242	0.269	0.254	0.195	0.218	0.276	0.277	0.207	0.167	0.265	0.248	0.271	0.239	0.285	0.297	0.261	0.314	0.365	0.306	0.245	0.231	0.330	0.287	0.247	0.307	0.302	0.278	0.237	0.290	0.314	0.257	0.259	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0.00	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Operating Profit Margin	0.121	0.059	0.214	0.199	0.163	0.293	0.319	0.219	0.130	0.178	0.074	0.174	-0.235	0.145	0.086	0.175	0.114	0.177	0.167	0.161	0.128	0.159	0.166	0.163	0.009	0.161	0.184	0.174	0.102	0.157	0.162	0.176	0.179	0.152	0.173	0.167	-0.161	0.164	0.172	0.193	0.369	0.192	0.191	0.189	-0.183	0.192	0.216	0.192	-0.277	0.198	0.196	0.186	0.067	0.173	0.198	0.196	0.158	0.175	0.179	0.188	25+ Years Of Financial Histories
Payables Turnover	0.552	0.818	0.358	0.321	0.318	0.333	0.348	0.375	0.391	0.372	0.427	0.437	0.467	0.464	0.429	0.473	0.495	0.459	0.487	0.490	0.540	0.526	0.492	0.568	0.914	0.654	0.690	0.660	0.678	0.655	0.691	0.703	0.648	0.629	0.702	0.714	0.786	0.603	0.619	0.599	0.580	0.656	0.683	0.716	0.839	0.672	0.759	0.734	0.880	0.737	0.735	0.730	0.693	0.734	0.682	0.682	0.610	0.712	0.691	0.705	25+ Years Of Financial Histories
Payout Ratio	0.466	0.852	0.464	0.476	-0.087	0.334	0.502	0.779	0.743	0.633	2.439	0.495	-0.269	1.328	2.917	0.811	1.556	1.007	1.002	0.907	0.748	0.770	0.599	0.659	0.158	0.993	0.769	0.867	1.209	0.887	0.866	0.775	0.721	0.814	0.801	0.761	-0.599	0.795	0.673	0.657	0.343	0.628	0.635	0.676	-0.649	0.702	0.661	0.727	-0.381	0.702	0.708	0.745	2.277	0.201	0.617	1.002	0.801	0.758	0.756	0.773	25+ Years Of Financial Histories
Pretax Profit Margin	0.102	0.059	0.206	0.191	-0.740	0.241	0.211	0.173	0.157	0.196	0.060	0.229	-0.340	0.093	0.061	0.146	0.067	0.110	0.113	0.120	0.120	0.136	0.174	0.161	-0.031	0.125	0.152	0.137	0.076	0.127	0.134	0.148	0.150	0.121	0.147	0.142	-0.181	0.134	0.187	0.174	0.336	0.171	0.181	0.170	-0.201	0.173	0.191	0.173	-0.298	0.177	0.176	0.169	0.049	0.161	0.204	0.177	0.141	0.154	0.159	0.164	25+ Years Of Financial Histories
Price Book Value Ratio	1.092	0.997	1.124	1.388	1.351	0.896	1.263	0.759	0.801	0.893	0.960	0.989	0.961	0.877	0.927	0.890	1.172	1.144	1.004	0.953	0.854	1.002	0.842	1.137	1.285	1.459	1.409	1.562	1.607	1.530	1.633	1.479	1.306	1.227	1.607	1.483	1.527	1.494	1.509	1.522	1.537	1.584	1.668	1.762	1.560	1.630	1.527	1.331	1.284	1.125	1.236	1.217	1.171	1.130	1.048	1.130	1.226	1.209	1.122	1.153	25+ Years Of Financial Histories
Price Cash Flow Ratio	0.00	0	11.542	0	12.776	10.895	0	0	11.841	14.828	14.283	16.490	15.403	12.693	13.527	17.850	18.073	18.387	12.945	15.967	13.022	14.921	15.056	18.544	0	16.400	19.649	0	19.512	17.205	19.552	0	17.445	13.848	15.243	19.042	0	15.861	17.224	15.721	17.670	14.806	15.082	18.915	14.086	14.326	16.317	17.907	18.073	12.303	15.591	17.717	13.611	13.379	12.616	15.892	13.936	12.437	14.034	14.176	25+ Years Of Financial Histories
Price Earnings Ratio	17.229	0	6.378	8.159	-1.425	4.552	9.037	6.665	6.606	6.180	0	5.421	-2.797	13.661	0	8.582	0	14.149	12.450	10.770	8.095	9.761	7.503	8.897	2.377	15.044	11.220	13.944	0	14.211	14.783	12.002	9.999	12.485	11.467	10.024	-8.290	11.523	9.797	9.470	5.059	8.898	9.384	10.478	-9.342	11.316	10.102	9.738	-5.073	8.823	9.796	10.049	0	2.586	6.709	11.643	10.345	9.428	8.653	8.973	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.165	-0.420	1.233	0.069	0.003	0.106	-0.465	1.533	-0.417	0.021	-0.311	0.035	0.005	0.106	-0.436	0.094	-0.663	-7.216	-1.394	-0.711	5.262	-0.494	0.938	-0.118	0.004	-0.677	0.898	0.320	-0.731	-7.816	-1.309	-2.600	0.333	-0.905	-2.332	0.056	0.036	-0.979	-3.429	-0.203	0.062	6.317	1.572	0.053	0.045	-1.895	0.866	0.064	0.018	5.294	1.861	0.046	-0.330	0.013	0.108	-0.660	-1.862	0	4.586	0.307	25+ Years Of Financial Histories
Price Fair Value	1.092	0.997	1.124	1.388	1.351	0.896	1.263	0.759	0.801	0.893	0.960	0.989	0.961	0.877	0.927	0.890	1.172	1.144	1.004	0.953	0.854	1.002	0.842	1.137	1.285	1.459	1.409	1.562	1.607	1.530	1.633	1.479	1.306	1.227	1.607	1.483	1.527	1.494	1.509	1.522	1.537	1.584	1.668	1.762	1.560	1.630	1.527	1.331	1.284	1.125	1.236	1.217	1.171	1.130	1.048	1.130	1.226	1.209	1.122	1.153	25+ Years Of Financial Histories
Price Sales Ratio	5.516	4.716	3.828	4.578	4.204	3.652	5.069	3.365	3.253	3.664	3.538	3.726	3.399	3.634	3.983	3.699	4.610	4.696	4.113	3.937	3.278	4.027	3.950	4.362	4.343	4.595	4.411	4.915	4.730	4.626	4.973	4.504	3.804	3.825	4.229	3.939	3.829	4.199	4.267	4.259	4.218	4.221	4.473	4.946	4.424	5.230	4.994	4.387	4.169	4.062	4.468	4.384	4.185	4.041	3.504	3.761	4.048	3.901	3.601	3.670	25+ Years Of Financial Histories
Price To Book Ratio	1.092	0.997	1.124	1.388	1.351	0.896	1.263	0.759	0.801	0.893	0.960	0.989	0.961	0.877	0.927	0.890	1.172	1.144	1.004	0.953	0.854	1.002	0.842	1.137	1.285	1.459	1.409	1.562	1.607	1.530	1.633	1.479	1.306	1.227	1.607	1.483	1.527	1.494	1.509	1.522	1.537	1.584	1.668	1.762	1.560	1.630	1.527	1.331	1.284	1.125	1.236	1.217	1.171	1.130	1.048	1.130	1.226	1.209	1.122	1.153	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0.00	0	0	0.00	0	0	0.00	0.00	17.952	0	0	0	0	18.738	0	0	0	0	0	0	19.621	0	0	0.00	0	0	0	0.00	0.00	0	0	0.00	0	0	0	0	0.00	0	0.00	0	0.00	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0.00	0	11.542	0	12.776	10.895	0	0	11.841	14.828	14.283	16.490	15.403	12.693	13.527	17.850	18.073	18.387	12.945	15.967	13.022	14.921	15.056	18.544	0	16.400	19.649	0	19.512	17.205	19.552	0	17.445	13.848	15.243	19.042	0	15.861	17.224	15.721	17.670	14.806	15.082	18.915	14.086	14.326	16.317	17.907	18.073	12.303	15.591	17.717	13.611	13.379	12.616	15.892	13.936	12.437	14.034	14.176	25+ Years Of Financial Histories
Price To Sales Ratio	5.516	4.716	3.828	4.578	4.204	3.652	5.069	3.365	3.253	3.664	3.538	3.726	3.399	3.634	3.983	3.699	4.610	4.696	4.113	3.937	3.278	4.027	3.950	4.362	4.343	4.595	4.411	4.915	4.730	4.626	4.973	4.504	3.804	3.825	4.229	3.939	3.829	4.199	4.267	4.259	4.218	4.221	4.473	4.946	4.424	5.230	4.994	4.387	4.169	4.062	4.468	4.384	4.185	4.041	3.504	3.761	4.048	3.901	3.601	3.670	25+ Years Of Financial Histories
Quick Ratio	0.382	0.427	0.348	0.224	0.270	0.264	0.321	0.676	0.453	0.460	0.337	0.370	0.472	0.489	0.519	0.428	0.508	0.433	0.465	0.470	0.492	0.535	0.569	0.923	0.823	1.350	0.846	0.591	0.446	0.483	0.496	0.586	0.453	0.470	0.858	0.479	0.620	0.398	0.555	0.420	0.465	0.382	0.547	0.536	0.551	0.475	0.491	0.480	0.545	0.709	0.520	0.440	0.443	0.516	0.419	0.457	0.512	0.630	0.613	0.507	25+ Years Of Financial Histories
Receivables Turnover	2.555	3.174	3.215	2.951	2.734	2.639	2.606	2.213	2.331	2.449	2.793	2.589	2.260	2.185	2.141	2.149	2.062	1.945	2.009	1.879	1.813	1.738	1.529	2.335	2.522	2.499	2.656	2.611	2.491	2.426	2.560	2.522	2.548	2.394	2.389	2.397	2.371	2.451	2.506	2.475	2.567	2.584	2.564	2.591	2.574	2.537	2.540	2.417	2.389	2.353	2.314	2.359	2.304	2.321	2.236	2.163	2.060	2.085	2.070	2.043	25+ Years Of Financial Histories
Return On Assets	0.008	0.004	0.011	0.011	-0.057	0.014	0.010	0.008	0.009	0.011	0.003	0.014	-0.026	0.005	0.002	0.008	0.004	0.007	0.007	0.007	0.009	0.009	0.010	0.010	0.043	0.007	0.009	0.008	0.006	0.008	0.008	0.009	0.010	0.007	0.009	0.010	-0.014	0.010	0.012	0.013	0.025	0.014	0.014	0.014	-0.014	0.014	0.015	0.013	-0.025	0.013	0.013	0.013	0.004	0.046	0.015	0.009	0.011	0.012	0.012	0.012	25+ Years Of Financial Histories
Return On Capital Employed	0.014	0.007	0.018	0.018	0.015	0.023	0.025	0.017	0.011	0.015	0.007	0.016	-0.023	0.013	0.007	0.016	0.011	0.016	0.016	0.015	0.013	0.015	0.014	0.017	0.001	0.016	0.020	0.019	0.012	0.018	0.018	0.020	0.021	0.017	0.020	0.020	-0.022	0.022	0.022	0.026	0.050	0.026	0.025	0.025	-0.025	0.026	0.029	0.026	-0.038	0.026	0.026	0.025	0.009	0.023	0.026	0.026	0.021	0.023	0.024	0.025	25+ Years Of Financial Histories
Return On Equity	0.016	0.008	0.044	0.043	-0.237	0.049	0.035	0.028	0.030	0.036	0.010	0.046	-0.086	0.016	0.007	0.026	0.013	0.020	0.020	0.022	0.026	0.026	0.028	0.032	0.135	0.024	0.031	0.028	0.020	0.027	0.028	0.031	0.033	0.025	0.035	0.037	-0.046	0.032	0.038	0.040	0.076	0.044	0.044	0.042	-0.042	0.036	0.038	0.034	-0.063	0.032	0.032	0.030	0.010	0.109	0.039	0.024	0.030	0.032	0.032	0.032	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.028	0.495	0.650	0.485	1.358	1.018	0.865	0.202	0.435	0.396	0.454	0.509	2.905	2.055	0.774	0.519	1.044	0.981	1.131	0.958	1.178	0.828	0.472	0.305	0.228	1.300	0.826	0.727	1.032	1.377	1.082	0.941	1.203	1.433	1.065	0.824	0.949	1.708	0.770	1.060	1.440	1.164	2.921	2.379	2.935	3.345	2.840	1.151	2.171	1.168	1.141	1.120	1.340	1.485	0.880	0.769	1.218	1.433	0.777	0.734	25+ Years Of Financial Histories
Total Debt To Capitalization	0.322	0.322	0.613	0.611	0.613	0.555	0.566	0.576	0.546	0.552	0.554	0.550	0.526	0.508	0.521	0.511	0.501	0.506	0.509	0.511	0.489	0.499	0.510	0.528	0.538	0.566	0.535	0.518	0.501	0.503	0.507	0.514	0.507	0.510	0.567	0.527	0.487	0.450	0.477	0.468	0.451	0.471	0.466	0.457	0.431	0.387	0.385	0.385	0.380	0.385	0.369	0.366	0.371	0.379	0.405	0.405	0.414	0.422	0.438	0.433	25+ Years Of Financial Histories