Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	1,115	1,027	1,061	1,120	1,009	1,002	1,037	1,031	963	994	947	894	809	785	665	1,008	976	943	976	1,042	970	948	990	1,035	1,041	927	990	1,055	952	968	1,023	1,074	992	986	1,036	1,095	25+ Years Of Financial Histories
Cost Of Revenue	1,040	917	950	1,008	903	904	936	930	859	894	840	795	710	684	564	875	861	829	854	921	850	830	863	916	900	813	865	937	844	855	906	951	874	869	912	975	25+ Years Of Financial Histories
Depreciation And Amortization	49	47	47	49	46	44	41	43	40	40	40	41	42	43	45	48	49	47	49	49	50	50	50	50	49	47	48	46	48	48	49	47	49	47	47	46	25+ Years Of Financial Histories
Ebitda	128	100	138	170	130	95	129	150	124	57	170	134	46	29	-40	47	94	71	95	135	92	67	92	131	95	77	98	134	99	87	103	137	106	87	110	152	25+ Years Of Financial Histories
Ebitdaratio	0.108	0.093	0.120	0.137	0.119	0.091	0.115	0.132	0.118	0.057	0.158	0.136	0.057	0.038	-0.070	0.047	0.093	0.074	0.093	0.120	0.092	0.070	0.090	0.118	0.088	0.081	0.095	0.118	0.099	0.087	0.096	0.118	0.101	0.085	0.101	0.127	25+ Years Of Financial Histories
Eps	-0.960	0.500	0.770	1.020	0.660	0.360	-0.690	0.870	0.680	0.040	0.930	0.780	-0.160	-0.200	-1.050	-0.400	0.320	0.110	0.320	0.700	0.120	0.040	0.290	0.710	0.180	0.060	0.360	0.470	-0.041	0.190	-0.081	0.290	0.150	0.140	0.260	0.480	25+ Years Of Financial Histories
Epsdiluted	-0.960	0.450	0.700	0.930	0.610	0.340	-0.690	0.750	0.590	0.030	0.750	0.630	-0.160	-0.200	-1.050	-0.400	0.320	0.110	0.320	0.690	0.120	0.040	0.280	0.680	0.170	0.060	0.340	0.460	-0.041	0.180	-0.081	0.290	0.140	0.130	0.260	0.470	25+ Years Of Financial Histories
General And Administrative Expenses	66	62	63	65	60	56	59	58	63	58	66	57	56	57	55	84	66	66	71	70	70	67	76	68	91	66	77	71	59	65	68	75	68	69	75	73	25+ Years Of Financial Histories
Gross Profit	154	162	202	236	191	151	188	209	187	116	236	191	102	86	14	132	161	137	167	206	163	134	168	199	187	135	167	206	159	150	172	212	174	157	186	226	25+ Years Of Financial Histories
Gross Profit Ratio	0.129	0.150	0.175	0.190	0.175	0.144	0.167	0.184	0.179	0.115	0.220	0.194	0.126	0.112	0.025	0.132	0.158	0.143	0.164	0.183	0.161	0.140	0.164	0.179	0.172	0.143	0.163	0.181	0.159	0.149	0.160	0.183	0.167	0.153	0.170	0.188	25+ Years Of Financial Histories
Income Before Tax	-72	45	76	108	69	38	-50	93	64	0.60	107	76	-24	-32	-128	-54	30	8	31	71	9	0.94	21	68	18	0.01	39	59	-16	23	3	47	16	23	47	83	25+ Years Of Financial Histories
Income Before Tax Ratio	-0.061	0.042	0.066	0.087	0.064	0.037	-0.045	0.082	0.062	0.001	0.100	0.077	-0.030	-0.042	-0.222	-0.054	0.030	0.009	0.030	0.063	0.010	0.001	0.021	0.061	0.017	0.000	0.038	0.052	-0.017	0.023	0.003	0.041	0.016	0.023	0.043	0.069	25+ Years Of Financial Histories
Income Tax Expense	9	0.06	6	14	9	5	11	15	1	-4	22	6	-10	-14	-35	-19	1	0.66	1	5	-2	-3	-5	1	1	-4	3	15	-14	1	11	11	-2	6	14	21	25+ Years Of Financial Histories
Interest Expense	13	12	12	12	14	12	12	13	13	14	14	14	17	18	16	11	12	13	12	11	11	11	11	10	12	10	9	9	12	10	10	12	15	14	12	13	25+ Years Of Financial Histories
Net Income	-83	44	68	91	58	31	-61	75	60	3	82	68	-14	-17	-92	-34	28	9	29	64	10	4	26	65	16	4	35	43	-4	20	-9	34	17	16	32	60	25+ Years Of Financial Histories
Net Income Ratio	-0.070	0.041	0.059	0.073	0.053	0.030	-0.055	0.066	0.058	0.003	0.077	0.070	-0.017	-0.023	-0.159	-0.034	0.027	0.010	0.028	0.057	0.011	0.004	0.026	0.059	0.015	0.005	0.034	0.038	-0.004	0.021	-0.009	0.030	0.017	0.016	0.029	0.050	25+ Years Of Financial Histories
Operating Expenses	75	110	110	112	105	98	100	100	103	99	107	98	99	100	101	133	115	114	121	120	120	118	126	118	141	113	125	118	107	113	117	122	117	117	123	119	25+ Years Of Financial Histories
Operating Income	79	58	89	120	84	51	87	107	78	14	124	90	-7	-14	-111	-41	43	21	43	82	21	12	32	78	31	3	42	69	-4	31	13	86	31	38	62	97	25+ Years Of Financial Histories
Operating Income Ratio	0.067	0.054	0.078	0.097	0.077	0.049	0.078	0.094	0.075	0.015	0.116	0.092	-0.009	-0.018	-0.193	-0.041	0.042	0.023	0.043	0.073	0.021	0.013	0.032	0.070	0.029	0.003	0.041	0.060	-0.004	0.032	0.012	0.074	0.030	0.038	0.057	0.081	25+ Years Of Financial Histories
Other Expenses	-10	41	49	46	44	42	41	41	284	0.01	273	0.02	0.34	0.00	0.58	0.79	0.00	0.01	0.01	0.17	0.01	0.00	0.01	0.00	0.15	7	7	0.05	0.45	2	0.00	0.02	0.42	0.27	0.06	-1	25+ Years Of Financial Histories
Revenue	1,195	1,079	1,152	1,244	1,095	1,055	1,125	1,140	1,047	1,010	1,077	987	812	771	578	1,008	1,022	967	1,021	1,128	1,013	965	1,031	1,116	1,087	948	1,032	1,143	1,004	1,005	1,078	1,164	1,049	1,026	1,099	1,202	25+ Years Of Financial Histories
Selling And Marketing Expenses	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	64	62	63	65	60	56	59	58	63	58	66	57	56	57	55	84	66	66	71	70	70	67	76	68	91	66	77	71	59	65	68	75	68	69	75	73	25+ Years Of Financial Histories
Total Other Income Expenses Net	-151	6	-1	-12	-14	-12	-137	-13	-4	-1	-7	-2	-9	0.06	-24	-42	-2	-1	-1	-3	-21	-3	-8	-2	-14	-11	6	-19	-55	-3	-41	-29	-24	-1	-3	-10	25+ Years Of Financial Histories
Weighted Average Shs Out	87	88	88	89	87	89	88	89	89	89	89	88	87	87	87	87	86	86	90	91	91	92	92	92	91	92	98	103	104	109	113	117	119	121	123	125	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	87	98	97	98	95	94	88	103	102	107	109	110	87	87	87	87	88	87	90	92	92	93	94	95	94	95	102	106	104	112	113	120	122	124	126	128	25+ Years Of Financial Histories
Reported In USD
Account Payables	177	198	202	196	183	187	185	172	167	157	160	146	141	116	104	141	174	160	151	166	174	163	164	172	185	183	187	197	195	189	202	217	193	197	202	207	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	-179	-178	-181	-186	-185	-186	-176	-190	-205	-197	-202	-215	-211	-218	-217	-189	-169	-168	-157	-141	-142	-143	-126	-96	-99	-91	-98	-89	-111	-94	-140	-157	-147	-140	-115	-90	25+ Years Of Financial Histories
Capital Lease Obligations	1,145	1,337	1,317	1,136	1,148	1,160	1,168	1,172	1,179	1,196	1,207	1,212	1,217	1,230	1,248	1,281	1,279	1,273	1,284	1,285	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	131	86	88	94	84	90	95	97	87	76	101	136	109	160	181	403	67	51	64	82	71	78	81	105	128	98	103	98	127	91	102	128	132	135	132	135	25+ Years Of Financial Histories
Cash And Short Term Investments	131	86	88	94	84	90	95	97	87	76	101	136	109	160	181	403	67	51	64	82	71	78	81	105	128	98	103	98	127	91	102	128	132	135	132	135	25+ Years Of Financial Histories
Common Stock	0.88	0.87	0.87	0.88	0.88	0.88	0.90	0.89	0.89	0.89	0.89	0.89	0.88	0.88	0.88	0.87	0.87	0.87	0.87	0.92	0.91	0.92	0.92	0.91	0.92	0.91	0.95	1	1	1	1	1	1	1	1	1	25+ Years Of Financial Histories
Deferred Revenue	320	294	312	322	394	291	309	325	398	284	302	315	381	280	293	289	369	217	237	250	342	202	221	235	378	248	269	284	388	242	264	279	382	236	258	272	25+ Years Of Financial Histories
Deferred Revenue Non Current	3	0	0	0	0	0	0	0	45	49	53	55	64	-105	70	75	81	85	87	90	177	180	182	185	188	188	186	186	181	121	82	145	33	137	135	130	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	1,145	0	0	0	0	0	0	0	27	27	27	27	55	36	3	9	13	14	13	14	14	13	14	17	16	17	16	17	16	23	38	51	53	177	178	177	25+ Years Of Financial Histories
Goodwill	275	275	274	272	273	273	278	273	268	273	272	268	271	269	271	282	288	290	294	297	295	291	298	310	310	315	312	316	310	314	304	297	300	306	318	329	25+ Years Of Financial Histories
Goodwill And Intangible Assets	717	720	720	719	744	723	731	726	745	752	730	726	755	755	758	774	783	763	770	777	823	821	810	829	857	843	842	851	873	884	874	839	875	859	882	904	25+ Years Of Financial Histories
Intangible Assets	441	444	445	446	471	449	452	453	476	479	457	457	484	485	487	492	494	473	476	479	528	530	511	519	546	527	529	535	563	570	569	541	574	553	563	574	25+ Years Of Financial Histories
Inventory	65	70	62	67	78	83	80	68	79	72	59	53	61	58	63	68	86	73	69	73	72	48	48	50	51	51	52	52	65	66	67	74	80	79	72	73	25+ Years Of Financial Histories
Long Term Debt	951	1,941	1,896	1,902	1,980	1,980	1,968	1,883	1,961	2,024	2,046	2,164	2,215	1,147	2,427	2,670	2,301	2,367	2,406	2,322	1,067	1,124	1,113	1,116	1,091	1,141	1,082	953	1,054	1,186	1,210	1,212	1,285	1,377	1,295	1,285	25+ Years Of Financial Histories
Long Term Investments	-3,008	0	0	0	0	0	0	0	5	6	0	0	4	143	5	4	4	0	0	0	6	6	0	0	8	0	0	0	2	2	3	0	3	0	0	0	25+ Years Of Financial Histories
Minority Interest	2	2	2	2	2	1	1	1	6	6	6	6	6	7	8	8	7	7	7	8	9	9	10	10	10	10	11	12	12	12	12	13	13	7	4	4	25+ Years Of Financial Histories
Net Debt	2,139	2,040	1,992	1,810	1,897	1,891	1,875	1,797	1,884	1,959	1,955	2,069	2,144	987	2,278	2,296	2,260	2,342	2,368	2,266	1,022	1,072	1,058	1,036	989	1,101	1,023	903	962	1,134	1,136	1,196	1,184	1,264	1,188	1,175	25+ Years Of Financial Histories
Net Receivables	50	0	53	39	131	46	48	45	123	34	39	31	103	37	33	40	141	44	45	39	122	35	46	39	110	51	48	46	134	46	54	52	148	55	63	63	25+ Years Of Financial Histories
Other Current Assets	36	103	96	85	4	12	27	24	22	18	8	13	12	4	8	14	3	2	3	3	8	8	9	14	21	12	17	18	18	17	15	17	19	15	18	32	25+ Years Of Financial Histories
Other Current Liabilities	222	242	211	399	399	430	412	426	406	444	439	428	388	406	380	378	391	387	371	378	246	227	218	233	270	225	222	216	204	202	228	193	206	196	215	230	25+ Years Of Financial Histories
Other Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	1,368	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	25+ Years Of Financial Histories
Other Non Current Assets	3,109	84	87	85	58	70	73	77	49	52	96	90	63	69	68	73	87	115	116	119	90	87	122	127	102	127	134	166	100	99	112	146	132	164	178	181	25+ Years Of Financial Histories
Other Non Current Liabilities	93	94	93	86	87	86	88	90	52	53	53	60	65	69	91	73	56	58	58	50	358	351	356	359	365	371	370	387	370	415	419	305	424	330	337	350	25+ Years Of Financial Histories
Othertotal Stockholders Equity	481	1,125	1,132	1,143	1,164	1,161	1,171	1,117	1,119	1,115	1,109	1,097	1,132	1,126	1,123	1,074	1,094	1,095	1,099	1,099	1,107	1,108	1,109	1,092	1,081	1,077	1,079	1,077	1,079	1,068	1,068	1,069	1,072	1,075	1,088	1,087	25+ Years Of Financial Histories
Preferred Stock	809	2	2	0	0	0	0	0	6	6	6	6	6	7	8	8	7	7	7	8	9	9	10	10	10	0.01	11	11	12	12	12	13	13	7	0	0	25+ Years Of Financial Histories
Property Plant Equipment Net	2,132	2,130	2,065	2,028	2,017	1,990	1,974	1,965	1,972	2,004	2,016	2,028	2,060	2,092	2,142	2,245	2,302	2,312	2,334	2,355	1,115	1,129	1,141	1,166	1,173	1,184	1,194	1,194	1,237	1,418	1,498	1,591	1,594	1,622	1,632	1,621	25+ Years Of Financial Histories
Retained Earnings	-809	-554	-582	-635	-706	-735	-733	-634	-698	-758	-762	-844	-918	-903	-886	-793	-755	-783	-792	-714	-920	-915	-902	-898	-944	-961	-891	-781	-786	-747	-633	-559	-518	-526	-482	-484	25+ Years Of Financial Histories
Short Term Debt	174	185	185	2	1	1	1	11	10	11	11	41	38	35	32	29	26	26	26	26	27	26	25	25	26	58	44	48	35	39	28	113	31	21	25	25	25+ Years Of Financial Histories
Short Term Investments	223	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-26	0	0	0	-26	0	0	0	0	0	0	0	-15	-24	7	0	-17	0	0	0	25+ Years Of Financial Histories
Tax Assets	158	154	152	151	153	158	158	162	168	161	156	166	153	146	129	95	73	66	56	49	92	76	67	58	71	59	56	56	38	3	0.34	7	7	4	5	6	25+ Years Of Financial Histories
Tax Payables	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Total Assets	3,394	3,350	3,273	3,231	3,320	3,219	3,229	3,203	3,294	3,218	3,246	3,285	3,362	3,367	3,433	3,766	3,592	3,468	3,511	3,552	2,464	2,350	2,389	2,454	2,572	2,472	2,480	2,510	2,642	2,660	2,784	2,885	3,032	3,093	3,144	3,198	25+ Years Of Financial Histories
Total Current Assets	284	261	247	247	346	275	292	271	352	240	247	272	323	160	327	572	340	211	233	249	335	228	248	271	360	258	253	241	390	250	296	300	418	440	446	484	25+ Years Of Financial Histories
Total Current Liabilities	894	919	911	920	978	911	909	935	984	897	913	931	950	838	810	838	962	790	786	821	791	620	631	667	860	716	724	746	823	674	724	803	814	652	702	735	25+ Years Of Financial Histories
Total Debt	2,271	2,126	2,081	1,904	1,981	1,982	1,970	1,895	1,972	2,035	2,057	2,206	2,254	1,147	2,459	2,700	2,327	2,393	2,433	2,349	1,094	1,150	1,139	1,142	1,118	1,200	1,126	1,002	1,089	1,225	1,238	1,325	1,316	1,399	1,320	1,311	25+ Years Of Financial Histories
Total Equity	305	398	371	322	273	240	262	293	222	166	152	45	10	12	29	100	177	151	158	252	54	60	91	108	49	25	101	219	195	239	309	367	421	417	491	513	25+ Years Of Financial Histories
Total Investments	223	0	0	0	0	0	0	0	5	6	0	0	4	143	5	4	-21	-20	0	0	-19	6	-14	-19	8	-28	-20	-26	-12	-21	10	-19	-13	98	94	103	25+ Years Of Financial Histories
Total Liabilities	3,088	2,954	2,901	2,908	3,046	2,979	2,967	2,910	3,071	3,052	3,093	3,239	3,351	3,355	3,404	3,666	3,415	3,317	3,353	3,300	2,409	2,290	2,298	2,345	2,523	2,436	2,379	2,291	2,446	2,420	2,475	2,518	2,610	2,675	2,648	2,679	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	3,394	3,350	3,273	3,231	3,320	3,219	3,229	3,203	3,294	3,218	3,246	3,285	3,362	3,367	3,433	3,766	3,592	3,468	3,511	3,552	2,464	2,350	2,389	2,454	2,572	2,472	2,480	2,510	2,642	2,660	2,784	2,885	3,032	3,093	3,144	3,198	25+ Years Of Financial Histories
Total Liabilities And Total Equity	3,394	3,350	3,273	3,231	3,320	3,219	3,229	3,203	3,294	3,218	3,246	3,285	3,362	3,367	3,433	3,766	3,592	3,468	3,511	3,552	2,464	2,350	2,389	2,454	2,572	2,472	2,480	2,510	2,642	2,660	2,784	2,885	3,032	3,093	3,144	3,198	25+ Years Of Financial Histories
Total Non Current Assets	3,109	3,089	3,025	2,983	2,973	2,943	2,937	2,932	2,941	2,977	2,999	3,012	3,038	3,207	3,105	3,194	3,252	3,257	3,277	3,302	2,129	2,122	2,141	2,182	2,212	2,214	2,227	2,269	2,251	2,409	2,488	2,584	2,613	2,652	2,698	2,714	25+ Years Of Financial Histories
Total Non Current Liabilities	2,194	2,035	1,989	1,988	2,067	2,067	2,057	1,974	2,086	2,155	2,180	2,307	2,401	1,147	2,593	2,828	2,453	2,526	2,566	2,478	1,618	1,670	1,667	1,678	1,662	1,719	1,655	1,545	1,623	1,746	1,750	1,715	1,796	2,022	1,946	1,944	25+ Years Of Financial Histories
Total Stockholders Equity	302	395	371	322	273	240	262	293	222	166	152	45	10	12	29	100	177	151	158	252	54	60	91	108	49	25	101	219	195	239	309	367	421	417	491	513	25+ Years Of Financial Histories
Reported In USD
Based Compensation	2	4	5	2	4	2	4	4	4	5	9	4	3	2	5	3	5	5	6	6	7	6	7	6	6	5	7	6	3	6	6	4	5	4	7	4	25+ Years Of Financial Histories
Accounts Payables	0	0	0	0	-40	0	0	0	25	0	0	0	-61	0	0	0	-23	0	0	0	-39	0	0	0	53	0	0	10	48	-53	-5	1	7	-10	-8	1	25+ Years Of Financial Histories
Accounts Receivables	0	0	0	0	0	0	0	0	0	0	0	0	698	0	0	0	711	0	0	0	582	0	0	0	558	0	0	96	-116	7	-14	92	-110	5	17	53	25+ Years Of Financial Histories
Acquisitions Net	0.23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.22	4	0	0	5	23	0	0	0.14	0.88	0	7	25+ Years Of Financial Histories
Capital Expenditure	-64	-84	-77	-64	-82	-60	-36	-40	-37	-33	-33	-17	-20	-13	-18	-34	-44	-36	-36	-44	-61	-53	-44	-48	-76	-67	-58	-58	-74	-76	-65	-43	-43	-52	-66	-47	25+ Years Of Financial Histories
Cash At Beginning Of Period	114	88	94	84	90	95	97	89	80	103	136	110	162	182	403	67	51	66	82	71	78	86	105	129	102	103	98	127	91	102	128	132	135	132	135	165	25+ Years Of Financial Histories
Cash At End Of Period	131	86	88	94	84	90	95	97	89	80	103	136	110	162	182	403	67	51	66	82	71	78	86	105	129	102	103	98	127	91	102	128	132	135	132	135	25+ Years Of Financial Histories
Change In Working Capital	-71	0	-50	14	-46	-34	-76	-18	-38	-53	-35	-7	20	25	12	-63	50	-33	-60	-66	62	-12	-49	-80	110	-33	-42	13	78	-62	-24	3	43	-32	1	-34	25+ Years Of Financial Histories
Common Stock Issued	0	271	258	0	0	0	0	0	0	0	0	0	19	0	0	505	31	0	264	0	99	116	134	165	1,108	126	354	121	159	250	107	602	191	126	268	134	25+ Years Of Financial Histories
Common Stock Repurchased	-232	-15	-15	-20	-29	-33	-35	-10	0	0	0	0	1	0	0.47	-1	106	0	-106	0	-14	-17	-30	-50	272	-74	-145	-53	-35	-135	-65	-75	-10	-60	-30	-70	25+ Years Of Financial Histories
Debt Repayment	-250	-255	-253	-260	-300	-285	-534	-162	-138	-104	-907	-116	-114	-66	-432	-135	-208	-154	-175	-159	-155	-102	-118	-128	-1,464	-52	-225	-203	-296	-262	-193	-621	-271	-47	-260	-136	25+ Years Of Financial Histories
Deferred Income Tax	0.80	0	-2	1	7	-1	5	3	-7	-6	8	1	-8	-21	-47	-10	-23	-1	0.44	0.50	-28	-1	0.39	0.13	-19	0.78	0.20	0.79	-77	-1	2	0.23	-2	4	1	0.21	25+ Years Of Financial Histories
Depreciation And Amortization	49	47	47	46	44	42	41	41	40	40	40	41	42	43	45	48	49	47	31	67	50	50	50	50	49	47	48	46	48	48	49	47	49	47	47	46	25+ Years Of Financial Histories
Dividends Paid	-21	-20	-20	-21	-12	-12	-12	-12	0	0	0	0	-17	0	0	-17	-8	-8	-9	-9	-8	-8	-8	-8	-7	-7	-8	-8	-7	-7	-7	-8	-7	-7	-7	-7	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	0.67	0.70	0.66	0.03	0.01	-2	2	1	-1	0.08	1	-1	1	0.34	-3	0.42	0.44	-1	0.62	0.46	0.72	-1	-3	0.05	1.00	0.97	0.74	1	-2	4	1	-1	0.91	-6	-1	0.82	25+ Years Of Financial Histories
Free Cash Flow	8	1	19	125	15	13	34	106	60	-12	108	123	62	44	-50	-5	92	11	12	39	70	1	4	3	109	-27	-11	77	42	-58	8	87	106	-2	34	48	25+ Years Of Financial Histories
Inventory	0	0	0	0	1	0	0	0	-18	0	0	0	10	0	0	0	-15	0	0	0	-24	0	0	0	0.68	0	0	11	0.76	2	6	5	-1	-8	0.12	6	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-64	-84	-77	-64	-82	-60	-36	-40	-37	-33	-33	-17	-20	-13	-18	-34	-44	-36	-36	-44	-61	-53	-44	-48	-76	-67	-58	-58	-74	-76	-65	-43	-43	-52	-66	-47	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	73	86	97	189	98	73	71	147	98	21	142	141	83	58	-31	28	136	48	48	83	132	55	48	51	185	39	46	136	117	18	74	130	150	49	101	95	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-64	-84	-77	-62	-79	-45	-36	-39	-35	-26	-26	-16	-20	-8	-13	-34	-37	-19	-31	-42	-52	-42	-35	-46	-60	-37	-12	-12	133	106	88	-18	-45	-45	-49	-39	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	8	-4	-26	-116	-24	-29	-39	-101	-52	-17	-151	-96	-116	-69	-172	342	-82	-43	-32	-31	-87	-18	-29	-29	-97	-12	-28	-154	-212	-161	-169	-114	-106	4	-53	-85	25+ Years Of Financial Histories
Net Change In Cash	17	-2	-5	9	-6	-4	-2	8	8	-22	-33	26	-52	-20	-220	336	15	-15	-15	10	-6	-7	-19	-23	27	-1	5	-28	35	-10	-26	-3	-3	2	-2	-30	25+ Years Of Financial Histories
Net Income	-83	44	70	93	60	33	-61	77	63	5	84	69	-14	-17	-92	-34	29	9	29	65	12	4	26	66	17	4	36	44	-2	21	-8	35	19	17	33	62	25+ Years Of Financial Histories
Operating Cash Flow	73	86	97	189	98	73	71	147	98	21	142	141	83	58	-31	28	136	48	48	83	132	55	48	51	185	39	46	136	117	18	74	130	150	49	101	95	25+ Years Of Financial Histories
Other Financing Activites	11	16	5	185	317	301	542	84	86	87	756	19	-5	-3	260	-8	-4	120	-4	137	-7	-5	-6	-6	-7	-5	-3	-11	-32	-6	-10	-11	-9	-6	-23	-6	25+ Years Of Financial Histories
Other Investing Activites	0.29	0.05	0.03	1	2	14	0.13	1	1	7	7	0.79	0.41	5	5	0.57	6	16	4	2	8	11	8	2	15	24	45	45	202	159	154	25	-2	7	16	0.40	25+ Years Of Financial Histories
Other Non Cash Items	277	-10	27	31	28	32	158	37	35	29	34	30	38	25	45	85	25	19	40	12	28	7	13	9	21	15	-1	25	65	6	48	38	34	8	10	17	25+ Years Of Financial Histories
Other Working Capital	-71	0	0	0	-6	0	0	0	-45	-53	-35	-7	-626	25	12	-63	-621	-33	-60	-66	-455	-12	-49	-80	-500	-33	-42	-105	146	-18	-10	-96	148	-18	-8	-96	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015
Key Figure	Q1	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	-0.0087	0.0238	0.0128	-0.0267	0.0314	-0.0033	0.0083	-0.0276	0.0235	-0.0087	-0.0117	-0.0228	-0.0016	-0.0192	-0.0884	0.0484	0.0357	-0.0122	-0.0115	0.4413	0.0485	-0.0163	-0.0262	-0.0461	0.0404	-0.0032	-0.0120	-0.0497	-0.0067	-0.0447	-0.0350	-0.0485	-0.0196	-0.0164	-0.0169	-0.0435	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.2611	0.0629	0.1591	0.1630	0.1569	-0.0890	-0.0995	0.3144	0.3394	0.0859	2.3409	3.1121	-0.1286	-0.5703	-0.7097	-0.4372	0.1701	-0.0074	-0.3631	3.6120	-0.0823	-0.3431	-0.1551	1.1719	0.9507	-0.7291	-0.5184	0.1413	-0.1493	-0.1976	-0.1236	-0.1188	0.0289	-0.1398	-0.0265	-0.0751	25+ Years Of Financial Histories
Debt Growth	0.0880	0.0218	0.0928	-0.0390	-0.0002	0.0061	0.0397	-0.0392	-0.0311	-0.0104	-0.0675	-0.0215	0.9640	-0.5333	-0.0890	0.1599	-0.0276	-0.0163	0.0358	1.1460	-0.0487	0.0097	-0.0022	0.0215	-0.0688	0.0658	0.1239	-0.0800	-0.1111	-0.0105	-0.0657	0.0068	-0.0592	0.0596	0.0073	-0.0034	25+ Years Of Financial Histories
Dividendsper Share Growth	0.0102	-0.0059	0.0051	0.6880	-0.0013	0.0013	-0.0061	0	0	0	0	-1	0	0	-1	1.0056	0.0015	-0.0237	0.0232	0.1120	-0.0065	-0.0032	0.0006	0.1346	0.0036	-0.0221	0.0174	0.1351	-0.0061	0.0083	0.0077	0.1608	-0.0024	0.0042	0.0139	-0.8015	25+ Years Of Financial Histories
Ebitgrowth	0.3988	-0.3491	-0.2585	0.4338	0.6398	-0.4151	-0.1822	0.3666	4.2899	-0.8810	0.3697	13.5723	0.4922	0.8726	-1.6923	-1.9627	0.9664	-0.4948	-0.4732	2.8511	0.7086	-0.6192	-0.5799	1.4781	8.9390	-0.9245	-0.3902	17.6779	-1.1306	1.3801	-0.8462	1.7161	-0.1758	-0.3813	-0.3594	1.4024	25+ Years Of Financial Histories
Epsdiluted Growth	-3.1333	-0.3571	-0.2473	0.5246	0.7941	1.4928	-1.9200	0.2712	18.6667	-0.9600	0.1905	4.9375	0.2000	0.8095	-1.6250	-2.2500	1.9091	-0.6562	-0.5362	4.7500	2.0000	-0.8571	-0.5882	3	1.8333	-0.8235	-0.2609	12.2745	-1.2267	3.2222	-1.2793	1.0714	0.0769	-0.5000	-0.4468	1.7647	25+ Years Of Financial Histories
Epsgrowth	-2.9200	-0.3506	-0.2451	0.5455	0.8333	1.5217	-1.7931	0.2794	16	-0.9570	0.1923	5.8750	0.2000	0.8095	-1.6250	-2.2500	1.9091	-0.6562	-0.5429	4.8333	2.0000	-0.8621	-0.5915	2.9444	2	-0.8333	-0.2340	12.5196	-1.2147	3.3457	-1.2793	0.9333	0.0714	-0.4615	-0.4583	1.6667	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	1.4221	1.6036	1.6108	1.5991	0.7469	0.7554	0.7145	0.7552	-1	-1	-1	-1	2.3126	-1	-1	2.3865	-0.6649	0	0	0	-0.8520	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	-2.3702	10.3660	1.6579	0.4456	2.6872	6.6492	-2.9250	0.9837	17.6517	-0.7960	12.4440	1.6657	-2.0931	-2.4566	-5.0259	-1.8215	0.8045	2.1660	0.5268	0.6303	-0.7496	-0.5161	-0.5240	0.3592	0.1759	1.1495	1.4781	-0.0938	-1.1422	33.8047	-1.6138	-0.4350	-0.4836	24.3961	0.9851	-0.0654	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	-0.0760	0.6268	1.0918	2.8105	-0.4503	0.9179	0.6982	0.2462	-0.0140	0.4237	1.4215	0.4397	-0.2393	0.6228	-1.4380	-0.5760	0.0254	0.1227	0.1742	1.8694	-0.2820	1.3149	-0.1550	2.7412	-0.0513	1.1208	0.0239	66.0517	-0.4507	2.7755	0.1638	1.8240	-0.3811	8.3400	0.4562	0.9511	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.1130	0.1631	0.1621	0.1543	0.0468	0.1537	0.2112	0.1502	0.2252	0.2322	0.2709	0.1320	0.0543	0.0430	-0.2602	0.2064	0.3315	0.3096	0.2772	0.3274	0.3058	0.3386	0.3506	0.3431	0.4400	0.2310	0.2774	0.1181	0.0654	0.0527	0.0572	0.0454	-0.0221	-0.0326	-0.0074	0.0159	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.2599	5.8424	3.2289	2.0826	4.7565	8.7065	1.8862	0.5436	0.3404	-0.1487	-0.3709	-0.8350	-0.9646	-0.9582	-0.9164	-0.7198	-0.5394	-0.6128	-0.6165	-0.3445	-0.8462	-0.8090	-0.6915	-0.5144	-0.6948	-0.8496	0.2650	1.6294	5.4208	0	0	0	11.1793	0	0	0	25+ Years Of Financial Histories
Free Cash Flow Growth	-0.8555	-0.9333	-0.8412	6.8716	0.1873	-0.6167	-0.6731	0.7615	5.7152	-1.1190	-0.1250	0.9624	0.4145	1.8804	-7.5180	-1.0644	6.8306	-0.0575	-0.6810	-0.4478	51.4331	-0.6902	0.3698	-0.9708	4.9452	-1.4983	-1.1421	0.8550	1.7231	-7.5028	-0.8975	-0.1828	41.0210	-1.0764	-0.2776	-0.6257	25+ Years Of Financial Histories
Gross Profit Growth	-0.2619	-0.1966	-0.1435	0.2349	0.2606	-0.1952	-0.1008	0.1200	0.6110	-0.5096	0.2355	0.8735	0.1821	5.0449	-0.8922	-0.1755	0.1686	-0.1753	-0.1892	0.2646	0.2097	-0.2013	-0.1561	0.0668	0.3815	-0.1919	-0.1880	0.2982	0.0610	-0.1282	-0.1898	0.2163	0.1095	-0.1570	-0.1754	0.2142	25+ Years Of Financial Histories
Inventory Growth	-0.1413	0.1321	-0.0820	-0.1309	-0.0616	0.0344	0.1697	-0.1303	0.0922	0.2276	0.0946	-0.1296	0.0524	-0.0742	-0.0664	-0.2161	0.1837	0.0598	-0.0535	0.0046	0.5008	-0.0026	-0.0307	-0.0211	0.0048	-0.0307	0.0071	-0.1988	-0.0193	-0.0173	-0.0897	-0.0787	0.0144	0.1040	-0.0161	-0.0937	25+ Years Of Financial Histories
Net Income Growth	-2.9383	-0.3478	-0.2523	0.5731	0.8147	1.5186	-1.8168	0.2440	16.5990	-0.9582	0.1987	5.8457	0.1943	0.8088	-1.6655	-2.2359	2.0281	-0.6813	-0.5487	4.8953	1.6785	-0.8476	-0.5914	2.9957	2.7747	-0.8783	-0.1886	11.2522	-1.2066	3.2592	-1.2662	0.9475	0.0530	-0.4783	-0.4681	1.7037	25+ Years Of Financial Histories
Operating Cash Flow Growth	-0.5356	-0.1164	-0.4853	0.9286	0.3333	0.0290	-0.5128	0.4982	3.6624	-0.8518	0.0080	0.6813	0.4391	2.8442	-2.1171	-0.7930	1.8191	-0.0016	-0.4211	-0.3687	1.4110	0.1352	-0.0580	-0.7229	3.6637	-0.1504	-0.6554	0.1638	5.4512	-0.7571	-0.4286	-0.1293	2.0107	-0.5085	0.0573	-0.5014	25+ Years Of Financial Histories
Operating Income Growth	0.3988	-0.3491	-0.2585	0.4338	0.6398	-0.4151	-0.1822	0.3666	4.2899	-0.8810	0.3697	13.5723	0.4922	0.8726	-1.6923	-1.9627	0.9664	-0.4948	-0.4732	2.8511	0.7086	-0.6192	-0.5799	1.4781	8.9390	-0.9245	-0.3902	17.6779	-1.1306	1.3801	-0.8462	1.7161	-0.1758	-0.3813	-0.3594	1.4024	25+ Years Of Financial Histories
Rdexpense Growth	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Receivables Growth	-0.5052	-1	0.3381	-0.6971	1.8451	-0.0489	0.0608	-0.6266	2.5688	-0.1302	0.2653	-0.6971	1.7700	0.1022	-0.1549	-0.7158	2.1457	-0.0184	0.1512	-0.6753	2.4810	-0.2394	0.1762	-0.6453	1.1330	0.0617	0.0429	-0.6528	1.9129	-0.1544	0.0492	-0.6485	1.6885	-0.1307	0.0081	-0.5353	25+ Years Of Financial Histories
Revenue Growth	0.0009	-0.0632	-0.0740	0.1367	0.0372	-0.0617	-0.0135	0.0892	0.0362	-0.0621	0.0910	0.2153	0.0535	0.3333	-0.4263	-0.0135	0.0569	-0.0536	-0.0941	0.1135	0.0498	-0.0647	-0.0758	0.0265	0.1462	-0.0814	-0.0969	0.1391	-0.0012	-0.0679	-0.0735	0.1095	0.0220	-0.0663	-0.0852	0.0844	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.0682	-0.0176	-0.0372	0.0833	0.0830	-0.0533	0.0097	-0.0691	0.0704	-0.1141	0.1609	0.0110	-0.0143	0.0353	-0.3457	0.2824	-0.0067	-0.0748	0.0194	0.0055	0.0371	-0.1108	0.1082	-0.2525	0.3911	-0.1427	0.0711	0.2128	-0.0884	-0.0510	-0.0861	0.0908	-0.0121	-0.0834	0.0371	-0.1138	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	-3.2338	4.5000	0.2652	0.9649	3.3358	2.1432	-5.7703	0.7977	1.3686	6.0987	6.0238	0.5061	-1.5644	-37.9929	-8.9918	-1.7678	0.1223	18.5570	1.4388	0.3595	-0.5852	7.1107	1.1985	0.3699	-0.3765	7.6101	1.7319	-0.1766	-1.1422	33.8047	-1.6138	-0.4350	-0.4836	24.3961	0.9851	-0.0654	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	1.6514	2.7660	0.7676	13.2560	-0.4785	3.0674	0.7387	82.5580	-0.4584	4.3751	1.8182	3.0658	-0.5292	14.1567	-1.6378	-0.1728	-0.2259	11.7118	-0.0493	1.3377	-0.2858	12.6102	-0.0694	0.4229	0.0013	8.8183	-0.1615	2.3663	-0.4507	2.7755	0.1638	1.8240	-0.3811	8.3400	0.4562	0.9511	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.4774	0.5569	0.5695	0.5504	0.5073	0.4202	0.5472	0.2861	0.3054	0.2972	0.3435	0.1834	0.0310	0.0090	-0.2656	0.2255	0.3088	0.2757	0.2586	0.3069	0.2309	0.1989	0.2442	0.2814	0.3237	0.1753	0.1607	0.1752	0.0654	0.0527	0.0572	0.0454	-0.0221	-0.0326	-0.0074	0.0159	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	-0.1742	0.3066	0.3045	0.4968	0.7566	0.4599	2.6509	3.0588	7.6061	0	0	0	-0.5693	0	0	0	6.0392	0	0	0	1.0631	0	0	0	0.8650	0	0	0	5.4208	0	0	0	11.1793	0	0	0	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0	0	0	0.1754	0.3965	0.4003	0.3655	0.4057	-1	-1	-1	-1	1.4928	-1	-1	1.5053	0.4179	0.4072	0.4532	0.4313	0.4941	0.5003	0.5114	0.5315	-0.7321	0	0	0	-0.8839	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-2.2368	3.4920	1.7312	3.5794	1.0484	2.3676	-3.1563	0.2014	4.7103	-0.1248	2.1947	0.0995	-1.9053	-5.2965	-3.9253	-1.9325	8.8900	-0.4381	4.9736	1.4061	-0.1967	-0.6806	0.1075	0.4658	0.0024	1.5133	0.7103	-0.0126	-1.0859	1.0765	-1.1329	-0.4394	-0.0261	1.4408	0.8007	0.0286	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-0.4687	0.4608	4.0519	5.5547	-0.2889	0.4813	0.4977	0.7945	-0.2416	-0.6051	2.0283	1.8573	-0.5298	0.5437	-1.7607	-0.7543	0.4094	2.3669	-0.1831	-0.1722	0.1539	0.4572	-0.3609	-0.2707	0.3264	-0.1328	0.0356	3.1320	-0.4478	-0.3578	0.0568	6.4250	-0.4136	1.0175	0.7781	37.8627	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.2292	0.3820	0.9688	0.2069	0.0587	0.0629	0.1171	0.0343	0.0605	0.0820	0.0798	-0.0765	-0.2211	-0.1415	-0.3673	0.0429	0.2284	0.2118	0.1905	0.2501	0.2588	0.2393	0.2534	0.2613	0.3467	0.2065	0.1780	0.1936	0.1303	0.1754	0.1476	0.0958	0.0638	0.0133	0.0924	-0.0334	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	5.7692	30.1263	11.5832	2.1519	0.5252	0.5426	0.6809	0.1888	3.1714	1.8579	0.7288	-0.5628	-0.7691	-0.4831	-0.6741	-0.4594	0.0963	-0.2029	-0.3556	-0.1134	-0.8306	-0.8101	-0.7513	-0.7135	-0.8780	-0.9385	-0.7766	-0.4952	-0.5214	-0.3590	-0.1522	0.2865	0.9928	0.8623	3.9321	4.0723	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0956	0.0118	-0.0062	0.0293	0.0051	0.0657	-0.1407	0.0046	-0.0445	-0.0184	-0.0076	0.2617	0.0015	0.0007	0.0042	-0.0120	0.0101	-0.0401	-0.0184	-0.0019	-0.0053	-0.0110	-0.0148	0.0112	-0.0098	-0.0661	-0.0375	0.0147	-0.0673	-0.0079	-0.0617	-0.0122	-0.0197	-0.0120	-0.0195	-0.0005	25+ Years Of Financial Histories
Weighted Average Shares Growth	0.0012	0.0017	-0.0063	0.0134	-0.0141	0.0033	-0.0051	0.0012	0.0002	0.0017	0.0080	0.0077	0.0015	0.0007	0.0042	0.0026	0.0007	-0.0372	-0.0134	-0.0018	-0.0068	0.0009	-0.0016	0.0092	-0.0114	-0.0644	-0.0410	-0.0171	-0.0414	-0.0347	-0.0390	-0.0123	-0.0178	-0.0120	-0.0180	-0.0015	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.002	0.004	0.004	0.002	0.004	0.002	0.004	0.004	0.004	0.006	0.009	0.005	0.005	0.004	0.009	0.003	0.006	0.006	0.007	0.005	0.008	0.007	0.007	0.005	0.006	0.006	0.007	0.006	0.004	0.006	0.006	0.004	0.006	0.005	0.007	0.004	25+ Years Of Financial Histories
Quality	-0.880	1.937	1.395	2.030	1.635	2.232	-1.162	1.894	1.554	4.170	1.675	2.020	-5.917	-3.278	0.342	-0.822	4.667	5.173	1.629	1.278	10.694	12.959	1.817	0.779	10.776	9.857	1.292	3.032	0	0.855	-9.261	3.643	7.895	2.865	3.069	1.546	25+ Years Of Financial Histories
Average Inventory	70	66	65	73	80	81	74	73	75	65	56	57	60	61	65	77	80	71	71	72	60	48	49	50	51	51	52	58	65	67	71	77	80	75	72	77	25+ Years Of Financial Histories
Average Payables	183	200	199	189	185	186	179	170	162	158	153	144	128	110	123	158	167	155	158	170	169	164	168	178	184	185	192	196	192	196	209	205	195	199	204	199	25+ Years Of Financial Histories
Average Receivables	76	26	46	85	89	47	47	84	78	37	35	67	70	35	37	90	92	45	42	80	78	40	42	74	81	50	47	90	90	50	53	100	101	59	63	99	25+ Years Of Financial Histories
Book Value Per Share	3.478	4.463	4.199	3.623	3.115	2.692	2.956	3.282	2.497	1.864	1.717	0.514	0.125	0.143	0.334	1.149	2.042	1.745	1.758	2.761	0.599	0.652	0.993	1.175	0.541	0.277	1.024	2.126	1.863	2.190	2.729	3.114	3.534	3.434	3.993	4.101	25+ Years Of Financial Histories
Capex Per Share	-0.745	-0.957	-0.878	-0.723	-0.937	-0.677	-0.413	-0.450	-0.420	-0.380	-0.382	-0.197	-0.238	-0.157	-0.217	-0.393	-0.511	-0.423	-0.400	-0.489	-0.676	-0.583	-0.480	-0.524	-0.840	-0.731	-0.587	-0.565	-0.715	-0.697	-0.580	-0.369	-0.364	-0.432	-0.541	-0.380	25+ Years Of Financial Histories
Capex To Depreciation	-1.316	-1.770	-1.634	-1.391	-1.856	-1.431	-0.890	-0.962	-0.919	-0.831	-0.838	-0.422	-0.488	-0.317	-0.414	-0.709	-0.896	-0.766	-1.128	-0.664	-1.236	-1.063	-0.870	-0.965	-1.541	-1.413	-1.207	-1.250	-1.542	-1.571	-1.342	-0.914	-0.886	-1.107	-1.405	-1.026	25+ Years Of Financial Histories
Capex To Operating Cash Flow	-0.879	-0.985	-0.796	-0.340	-0.838	-0.818	-0.512	-0.273	-0.382	-1.611	-0.239	-0.123	-0.249	-0.236	0.600	-1.210	-0.325	-0.757	-0.743	-0.533	-0.466	-0.975	-0.910	-0.938	-0.413	-1.694	-1.236	-0.428	-0.641	-4.204	-0.880	-0.333	-0.290	-1.053	-0.656	-0.497	25+ Years Of Financial Histories
Capex To Revenue	-0.054	-0.079	-0.067	-0.052	-0.075	-0.057	-0.033	-0.035	-0.036	-0.034	-0.032	-0.018	-0.026	-0.018	-0.033	-0.034	-0.043	-0.038	-0.035	-0.040	-0.061	-0.056	-0.043	-0.043	-0.071	-0.071	-0.056	-0.051	-0.075	-0.076	-0.061	-0.037	-0.041	-0.051	-0.061	-0.040	25+ Years Of Financial Histories
Cash Per Share	4.076	0.976	1.003	1.060	0.964	1.017	1.073	1.094	0.981	0.856	1.137	1.546	1.254	1.828	2.074	4.630	0.466	0.592	0.717	0.905	0.498	0.853	0.887	1.147	1.403	1.067	1.047	0.954	1.067	0.612	0.965	1.092	0.963	1.115	1.079	1.083	25+ Years Of Financial Histories
Current Ratio	0.318	0.284	0.272	0.269	0.354	0.303	0.322	0.290	0.358	0.268	0.270	0.293	0.341	0.191	0.404	0.683	0.354	0.268	0.297	0.304	0.424	0.368	0.393	0.407	0.418	0.361	0.350	0.323	0.474	0.371	0.409	0.374	0.514	0.675	0.636	0.659	25+ Years Of Financial Histories
Days Of Inventory On Hand	5.640	6.923	5.902	6.058	7.779	8.287	7.732	6.651	8.279	7.289	6.318	6.096	7.848	7.735	10.140	6.999	9.079	7.963	7.290	7.141	7.709	5.259	5.072	4.928	5.125	5.646	5.476	5.019	6.949	6.999	6.720	7.032	8.305	8.238	7.106	6.758	25+ Years Of Financial Histories
Days Payables Outstanding	15.370	19.435	19.146	17.496	18.292	18.697	17.836	16.696	17.579	15.841	17.147	16.606	17.926	15.290	16.721	14.517	18.278	17.367	15.951	16.235	18.473	17.749	17.185	16.920	18.541	0	19.541	18.981	0	19.958	0	0	19.873	0	19.983	19.112	25+ Years Of Financial Histories
Days Sales Outstanding	3.832	0	4.176	2.890	10.845	3.954	3.900	3.627	10.580	3.072	3.313	2.856	11.463	4.359	5.273	3.580	12.424	4.174	4.025	3.167	10.861	3.276	4.028	3.165	9.158	4.921	4.258	3.687	12.095	4.147	4.572	4.037	12.741	4.843	5.202	4.721	25+ Years Of Financial Histories
Debt To Assets	0.332	0.635	0.636	0.589	0.597	0.616	0.610	0.592	0.599	0.632	0.634	0.671	0.671	0.351	0.716	0.717	0.648	0.690	0.693	0.661	0.444	0.490	0.477	0.465	0.435	0.486	0.454	0.399	0.412	0.461	0.445	0.459	0.434	0.453	0.420	0.410	25+ Years Of Financial Histories
Debt To Equity	3.719	5.372	5.597	5.900	7.236	8.255	7.499	6.462	8.851	12.239	13.453	0	0.00	0.00	0.00	0	13.116	15.793	15.344	9.310	19.971	19.135	12.460	10.533	0	0	11.129	4.574	5.577	5.116	4.005	3.610	3.121	3.352	2.689	2.552	25+ Years Of Financial Histories
Dividend Yield	0.008	0.010	0.009	0.009	0.007	0.008	0.008	0.007	0	0	0	0	0.011	0	0	0.030	0.005	0.005	0.006	0.005	0.005	0.005	0.005	0.004	0.004	0.005	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.003	0.003	0.002	25+ Years Of Financial Histories
Earnings Yield	-0.033	0.021	0.030	0.041	0.031	0.020	-0.038	0.040	0.032	0.001	0.034	0.028	-0.009	-0.013	-0.099	-0.059	0.015	0.006	0.018	0.034	0.007	0.002	0.015	0.029	0.008	0.003	0.017	0.023	-0.002	0.011	-0.005	0.018	0.009	0.007	0.012	0.020	25+ Years Of Financial Histories
Enterprise Value	4,653	4,162	4,272	4,045	3,740	3,513	3,510	3,674	3,781	4,346	4,373	4,529	3,798	2,359	3,205	2,887	4,178	3,986	4,022	4,151	2,661	2,878	2,868	3,257	2,940	2,710	3,092	2,840	2,878	3,106	3,110	3,103	3,215	3,516	3,777	4,219	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0	0	0	0	0	0	0	0	0.00	0	0	0.00	0.00	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0.00	0	0.00	0.00	0	0.00	0.00	0.00	0	0	0.00	0.00	0.00	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0.00	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	15.812	0.00	0.00	0	0	0.00	0	0	0	0.00	0	0	25+ Years Of Financial Histories
Ev To Sales	3.893	3.854	3.706	3.250	3.416	3.328	3.120	3.222	3.611	4.301	4.059	4.587	4.675	3.059	5.542	2.863	4.088	4.122	3.936	3.680	2.627	2.983	2.780	2.917	2.704	2.856	2.993	2.484	2.866	3.090	2.884	2.666	3.064	3.425	3.435	3.510	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.102	0.015	0.225	1.406	0.181	0.150	0.393	1.197	0.680	-0.144	1.214	1.399	0.718	0.509	-0.578	-0.068	1.061	0.136	0.139	0.429	0.775	0.015	0.047	0.035	1.195	-0.299	-0.112	0.756	0.401	-0.531	0.079	0.739	0.893	-0.022	0.284	0.385	25+ Years Of Financial Histories
Free Cash Flow Yield	0.004	0.001	0.009	0.056	0.009	0.008	0.021	0.057	0.032	-0.005	0.045	0.050	0.038	0.032	-0.055	-0.010	0.048	0.007	0.008	0.021	0.043	0.001	0.002	0.001	0.056	-0.017	-0.005	0.040	0.022	-0.029	0.005	0.046	0.053	-0.001	0.013	0.016	25+ Years Of Financial Histories
Graham Net Net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-19.614	-19.631	0	-19.767	-19.634	25+ Years Of Financial Histories
Graham Number	8.685	7.100	8.535	9.139	6.802	4.661	6.793	7.900	6.181	1.273	5.983	3.002	0.675	0.806	2.814	3.205	3.848	2.045	3.568	6.610	1.267	0.805	2.546	4.329	1.476	0.541	2.882	4.514	1.308	3.056	2.230	4.526	3.433	3.269	4.851	6.680	25+ Years Of Financial Histories
Intangibles To Total Assets	0.211	0.215	0.220	0.223	0.224	0.225	0.226	0.227	0.226	0.234	0.225	0.221	0.225	0.224	0.221	0.206	0.218	0.220	0.219	0.219	0.334	0.350	0.339	0.338	0.333	0.341	0.340	0.339	0.330	0.333	0.314	0.291	0.289	0.278	0.281	0.283	25+ Years Of Financial Histories
Interest Coverage	5.840	4.533	6.901	9.694	5.884	4.041	6.991	7.867	5.708	1.042	8.315	6.221	-0.407	-0.779	-6.726	-3.550	3.490	1.656	3.491	7.378	1.830	1.081	2.909	7.601	2.635	0.297	4.417	7.563	-0.336	3.106	1.294	6.733	2.091	2.608	4.864	7.403	25+ Years Of Financial Histories
Interest Debt Per Share	13.093	0	0	0	0	0	0	0	0	0	0	0	0	13.726	0	0	0	0	0	0	12.082	12.607	12.495	12.491	12.361	13.098	11.493	9.814	10.507	11.296	11.021	11.351	11.157	11.636	10.840	10.571	25+ Years Of Financial Histories
Inventory Turnover	15.957	13.001	15.250	14.856	11.570	10.860	11.639	13.531	10.871	12.347	14.246	14.763	11.468	11.636	8.875	12.859	9.914	11.302	12.346	12.604	11.675	17.113	17.744	18.264	17.561	15.941	16.437	17.931	12.952	12.859	13.392	12.799	10.837	10.925	12.665	13.318	25+ Years Of Financial Histories
Invested Capital	3.719	5.372	5.597	5.900	7.236	8.255	7.499	6.462	8.851	12.239	13.453	0	0.00	0.00	0.00	0	13.116	15.793	15.344	9.310	19.971	19.135	12.460	10.533	0	0	11.129	4.574	5.577	5.116	4.005	3.610	3.121	3.352	2.689	2.552	25+ Years Of Financial Histories
Market Cap	2,514	2,121	2,279	2,235	1,843	1,621	1,635	1,877	1,896	2,386	2,417	2,460	1,653	1,371	927	590	1,917	1,643	1,653	1,884	1,638	1,806	1,810	2,220	1,951	1,608	2,068	1,936	1,915	1,972	1,974	1,906	2,030	2,252	2,588	3,043	25+ Years Of Financial Histories
Net Current Asset Value	-2,804	-2,693	-2,653	-2,661	-2,699	-2,703	-2,674	-2,638	-2,718	-2,811	-2,846	-2,966	-3,027	-3,195	-3,076	-3,094	-3,074	-3,105	-3,119	-3,050	-2,074	-2,062	-2,050	-2,074	-2,163	-2,177	-2,126	-2,050	-2,056	-2,170	-2,178	-2,217	-2,192	-2,234	-2,202	-2,195	25+ Years Of Financial Histories
Net Debt To Ebitda	16.613	0	14.352	10.632	14.550	19.798	14.516	11.913	15.194	0	11.481	15.392	0	0	0.00	0	0	0	0	16.741	11.022	15.986	11.427	7.897	10.348	14.290	10.429	6.709	9.673	13.020	10.970	8.706	11.136	14.431	10.712	7.726	25+ Years Of Financial Histories
Net Income Per Share	-0.964	0.502	0.771	1.025	0.660	0.359	-0.694	0.845	0.680	0.039	0.927	0.779	-0.162	-0.201	-1.054	-0.397	0.322	0.106	0.322	0.703	0.119	0.044	0.290	0.709	0.179	0.047	0.360	0.426	-0.041	0.190	-0.081	0.292	0.148	0.138	0.262	0.484	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.848	0.972	1.102	2.128	1.118	0.827	0.806	1.647	1.100	0.236	1.596	1.596	0.957	0.666	-0.361	0.325	1.573	0.558	0.538	0.918	1.451	0.598	0.527	0.559	2.034	0.431	0.475	1.321	1.116	0.166	0.659	1.108	1.257	0.410	0.825	0.766	25+ Years Of Financial Histories
Payables Turnover	5.855	4.631	4.701	5.144	4.920	4.814	5.046	5.391	5.120	5.682	5.249	5.420	5.021	5.886	5.383	6.200	4.924	5.182	5.642	5.543	4.872	5.071	5.237	5.319	4.854	4.433	4.606	4.742	4.325	4.510	4.466	4.385	4.529	4.406	4.504	4.709	25+ Years Of Financial Histories
Payout Ratio	-0.251	0.469	0.307	0.230	0.212	0.390	-0.201	0.166	0	0	0	0	-1.230	0	0	-0.505	0.310	0.938	0.318	0.142	0.755	2.049	0.313	0.128	0.447	1.699	0.226	0.188	-1.727	0.375	-0.869	0.239	0.406	0.436	0.229	0.123	25+ Years Of Financial Histories
Pb Ratio	8.306	5.359	6.130	6.923	6.729	6.752	6.226	6.402	8.511	14.350	15.810	0.00	0.00	0.00	0	5.899	10.807	10.846	10.425	7.469	0	0	19.790	0	0	0.00	0	8.838	9.807	8.234	6.384	5.193	4.814	5.395	5.270	5.922	25+ Years Of Financial Histories
Pe Ratio	-7.494	11.913	8.347	6.119	7.938	12.674	-6.630	6.215	7.811	0.00	7.322	8.931	0	-19.436	-2.513	-4.267	17.122	0	14.242	7.329	0	0.00	16.936	8.490	0	0.00	14.517	11.027	0.00	0	0.00	13.828	0	0	0	12.559	25+ Years Of Financial Histories
Pfcf Ratio	0.00	0.00	0.00	17.844	0.00	0.00	0	17.553	0	0.00	0	19.902	0	0	-18.336	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	17.864	0.00	0.00	0	0	0	0.00	0	19.042	0.00	0.00	0.00	25+ Years Of Financial Histories
Pocfratio	0	0	0	11.784	18.742	0	0	12.759	19.312	0.00	17.006	17.445	19.717	0	0	0	14.033	0	0	0	12.330	0	0	0	10.490	0	0	14.220	16.372	0.00	0	14.587	13.527	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	2.103	1.965	1.978	1.796	1.683	1.536	1.454	1.646	1.811	2.362	2.244	2.491	2.035	1.778	1.603	0.586	1.876	1.700	1.618	1.671	1.617	1.872	1.754	1.989	1.794	1.695	2.003	1.693	1.908	1.962	1.830	1.638	1.936	2.194	2.354	2.532	25+ Years Of Financial Histories
Ptb Ratio	8.306	5.359	6.130	6.923	6.729	6.752	6.226	6.402	8.511	14.350	15.810	0.00	0.00	0.00	0	5.899	10.807	10.846	10.425	7.469	0	0	19.790	0	0	0.00	0	8.838	9.807	8.234	6.384	5.193	4.814	5.395	5.270	5.922	25+ Years Of Financial Histories
Receivables Turnover	0	0	0	0	8.299	0	0	0	8.506	0	0	0	7.852	0	17.067	0	7.244	0	0	0	8.286	0	0	0	9.828	18.289	0	0	7.441	0	19.687	0	7.064	18.583	17.300	19.066	25+ Years Of Financial Histories
Return On Tangible Assets	-0.031	0.017	0.027	0.036	0.023	0.013	-0.025	0.030	0.024	0.001	0.033	0.027	-0.005	-0.007	-0.034	-0.012	0.010	0.003	0.011	0.023	0.007	0.003	0.017	0.040	0.010	0.003	0.022	0.026	-0.002	0.012	-0.005	0.017	0.008	0.008	0.014	0.026	25+ Years Of Financial Histories
Revenue Per Share	13.736	12.173	13.016	13.968	12.453	11.837	12.657	12.764	11.732	11.324	12.095	11.175	9.266	8.809	6.611	11.573	11.762	11.137	11.330	12.341	11.063	10.466	11.201	12.100	11.896	10.260	10.450	11.097	9.575	9.190	9.517	9.872	8.788	8.446	8.936	9.593	25+ Years Of Financial Histories
Roe	-0.277	0.112	0.184	0.283	0.212	0.133	-0.235	0.257	0.272	0.021	0.540	1.517	-1.297	-1.405	-3.160	-0.346	0.158	0.061	0.183	0.255	0.199	0.068	0.292	0.603	0.331	0.169	0.352	0.200	-0.022	0.087	-0.030	0.094	0.042	0.040	0.066	0.118	25+ Years Of Financial Histories
Roic	0.063	0.015	0.022	0.031	0.021	0.013	0.032	0.026	0.023	0.037	0.029	0.024	-0.001	-0.003	-0.022	-0.006	0.011	0.006	0.011	0.020	0.024	0.047	0.033	0.061	0.025	1.312	0.031	0.042	-0.001	0.020	-0.023	0.039	0.021	0.016	0.024	0.040	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0.056	0.058	0.055	0.053	0.055	0.053	0.053	0.051	0.060	0.058	0.062	0.058	0.070	0.074	0.096	0.084	0.065	0.069	0.070	0.063	0.069	0.070	0.074	0.062	0.084	0.070	0.075	0.063	0.059	0.065	0.064	0.064	0.066	0.068	0.069	0.061	25+ Years Of Financial Histories
Shareholders Equity Per Share	3.478	4.463	4.199	3.623	3.115	2.692	2.956	3.282	2.497	1.864	1.717	0.514	0.125	0.143	0.334	1.149	2.042	1.745	1.758	2.761	0.599	0.652	0.993	1.175	0.541	0.277	1.024	2.126	1.863	2.190	2.729	3.114	3.534	3.434	3.993	4.101	25+ Years Of Financial Histories
Tangible Asset Value	-411	-324	-348	-396	-470	-482	-468	-433	-522	-586	-577	-681	-744	-742	-729	-674	-605	-611	-612	-525	-768	-761	-718	-721	-807	-806	-741	-632	-677	-645	-564	-472	-453	-442	-386	-385	25+ Years Of Financial Histories
Tangible Book Value Per Share	-4.731	-3.656	-3.934	-4.448	-5.355	-5.414	-5.272	-4.849	-5.852	-6.573	-6.480	-7.707	-8.490	-8.480	-8.337	-7.745	-6.972	-7.042	-6.787	-5.745	-8.394	-8.262	-7.801	-7.820	-8.835	-8.719	-7.499	-6.138	-6.463	-5.896	-4.985	-4.003	-3.800	-3.639	-3.139	-3.076	25+ Years Of Financial Histories
Working Capital	-609	-658	-663	-672	-632	-635	-616	-664	-631	-656	-666	-658	-626	-678	-483	-265	-621	-579	-552	-572	-455	-392	-383	-396	-500	-458	-471	-505	-432	-423	-428	-502	-395	-211	-256	-251	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.352	0.322	0.352	0.385	0.330	0.328	0.348	0.356	0.318	0.314	0.332	0.301	0.242	0.229	0.168	0.268	0.285	0.279	0.291	0.318	0.411	0.411	0.432	0.455	0.423	0.384	0.416	0.456	0.380	0.378	0.387	0.403	0.346	0.332	0.350	0.376	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	-1.137	-1.016	-1.256	-2.944	-1.193	-1.222	-1.952	-3.662	-2.620	-0.621	-4.183	-8.100	-4.016	-4.239	1.665	-0.827	-3.075	-1.321	-1.347	-1.876	-2.145	-1.025	-1.099	-1.066	-2.423	-0.590	-0.809	-2.339	-1.560	-0.238	-1.136	-3.001	-3.453	-0.949	-1.524	-2.013	25+ Years Of Financial Histories
Cash Conversion Cycle	-5.899	-12.512	-9.069	-8.548	0.331	-6.456	-6.203	-6.417	1.280	-5.479	-7.517	-7.653	1.384	-3.196	-1.307	-3.938	3.225	-5.229	-4.636	-5.928	0.097	-9.214	-8.085	-8.828	-4.259	-9.734	-9.808	-10.275	-1.768	-8.812	-8.860	-9.457	1.173	-7.344	-7.675	-7.634	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	0.066	0.041	0.047	0.100	0.050	0.037	0.036	0.078	0.050	0.010	0.069	0.064	0.037	0.049	-0.013	0.010	0.059	0.020	0.020	0.036	0.121	0.048	0.043	0.045	0.166	0.033	0.042	0.136	0.107	0.015	0.060	0.099	0.114	0.036	0.077	0.073	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	0.066	0.041	0.047	0.100	0.050	0.037	0.036	0.078	0.050	0.010	0.069	0.064	0.037	0.049	-0.013	0.010	0.059	0.020	0.020	0.036	0.121	0.048	0.043	0.045	0.166	0.033	0.042	0.136	0.107	0.015	0.060	0.099	0.114	0.036	0.077	0.073	25+ Years Of Financial Histories
Cash Per Share	4.076	0.976	1.003	1.060	0.964	1.017	1.073	1.094	0.981	0.856	1.137	1.546	1.254	1.828	2.074	4.630	0.466	0.592	0.717	0.905	0.498	0.853	0.887	1.147	1.403	1.067	1.047	0.954	1.067	0.612	0.965	1.092	0.963	1.115	1.079	1.083	25+ Years Of Financial Histories
Cash Ratio	0.147	0.094	0.097	0.103	0.087	0.100	0.105	0.105	0.089	0.085	0.111	0.147	0.116	0.191	0.224	0.481	0.070	0.065	0.082	0.101	0.091	0.127	0.129	0.159	0.149	0.138	0.143	0.132	0.154	0.136	0.141	0.160	0.163	0.208	0.189	0.184	25+ Years Of Financial Histories
Company Equity Multiplier	11.214	8.464	8.802	10.010	12.122	13.405	12.293	10.923	14.782	19.350	0	0.00	0.00	0.00	0.00	0	0	0	0	14.077	0	0	0	0	0.00	0.00	0	11.458	13.526	11.104	9.003	7.858	7.188	7.409	6.401	6.224	25+ Years Of Financial Histories
Current Ratio	0.318	0.284	0.272	0.269	0.354	0.303	0.322	0.290	0.358	0.268	0.270	0.293	0.341	0.191	0.404	0.683	0.354	0.268	0.297	0.304	0.424	0.368	0.393	0.407	0.418	0.361	0.350	0.323	0.474	0.371	0.409	0.374	0.514	0.675	0.636	0.659	25+ Years Of Financial Histories
Days Of Inventory Outstanding	5.640	6.923	5.902	6.058	7.779	8.287	7.732	6.651	8.279	7.289	6.318	6.096	7.848	7.735	10.140	6.999	9.079	7.963	7.290	7.141	7.709	5.259	5.072	4.928	5.125	5.646	5.476	5.019	6.949	6.999	6.720	7.032	8.305	8.238	7.106	6.758	25+ Years Of Financial Histories
Days Of Payables Outstanding	15.370	19.435	19.146	17.496	18.292	18.697	17.836	16.696	17.579	15.841	17.147	16.606	17.926	15.290	16.721	14.517	18.278	17.367	15.951	16.235	18.473	17.749	17.185	16.920	18.541	0	19.541	18.981	0	19.958	0	0	19.873	0	19.983	19.112	25+ Years Of Financial Histories
Days Of Sales Outstanding	3.832	0	4.176	2.890	10.845	3.954	3.900	3.627	10.580	3.072	3.313	2.856	11.463	4.359	5.273	3.580	12.424	4.174	4.025	3.167	10.861	3.276	4.028	3.165	9.158	4.921	4.258	3.687	12.095	4.147	4.572	4.037	12.741	4.843	5.202	4.721	25+ Years Of Financial Histories
Debt Equity Ratio	3.719	5.372	5.597	5.900	7.236	8.255	7.499	6.462	8.851	12.239	13.453	0	0.00	0.00	0.00	0	13.116	15.793	15.344	9.310	19.971	19.135	12.460	10.533	0	0	11.129	4.574	5.577	5.116	4.005	3.610	3.121	3.352	2.689	2.552	25+ Years Of Financial Histories
Debt Ratio	0.332	0.635	0.636	0.589	0.597	0.616	0.610	0.592	0.599	0.632	0.634	0.671	0.671	0.351	0.716	0.717	0.648	0.690	0.693	0.661	0.444	0.490	0.477	0.465	0.435	0.486	0.454	0.399	0.412	0.461	0.445	0.459	0.434	0.453	0.420	0.410	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	-1.685	-1.347	-1.720	-4.370	-1.402	-1.540	-2.950	-5.327	-2.620	-0.621	-4.183	-8.100	0	-4.239	1.665	-1.689	-3.823	-1.730	-1.810	-2.358	-2.474	-1.214	-1.355	-1.289	-2.678	-0.663	-0.939	-2.725	-1.731	-0.265	-1.293	-3.700	-4.137	-1.103	-1.714	-2.384	25+ Years Of Financial Histories
Dividend Payout Ratio	-0.251	0.469	0.307	0.230	0.212	0.390	-0.201	0.166	0	0	0	0	-1.230	0	0	-0.505	0.310	0.938	0.318	0.142	0.755	2.049	0.313	0.128	0.447	1.699	0.226	0.188	-1.727	0.375	-0.869	0.239	0.406	0.436	0.229	0.123	25+ Years Of Financial Histories
Dividend Yield	0.008	0.010	0.009	0.009	0.007	0.008	0.008	0.007	0	0	0	0	0.011	0	0	0.030	0.005	0.005	0.006	0.005	0.005	0.005	0.005	0.004	0.004	0.005	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.003	0.003	0.002	25+ Years Of Financial Histories
Ebit Per Revenue	0.067	0.054	0.078	0.097	0.077	0.049	0.078	0.094	0.075	0.015	0.116	0.092	-0.009	-0.018	-0.193	-0.041	0.042	0.023	0.043	0.073	0.021	0.013	0.032	0.070	0.029	0.003	0.041	0.060	-0.004	0.032	0.012	0.074	0.030	0.038	0.057	0.081	25+ Years Of Financial Histories
Ebt Per Ebit	-0.909	0.779	0.855	0.897	0.830	0.753	-0.572	0.873	0.825	0.040	0.863	0.839	3.411	2.284	1.146	1.301	0.714	0.397	0.714	0.862	0.453	0.075	0.656	0.868	0.600	0.003	0.940	0.867	4.084	0.730	0.227	0.545	0.525	0.610	0.753	0.853	25+ Years Of Financial Histories
Effective Tax Rate	-0.138	-0.001	0.085	0.136	0.139	0.144	-0.230	0.170	0.024	-7.461	0.211	0.086	0.426	0.454	0.279	0.364	0.049	-0.076	0.039	0.077	-0.280	-3.544	-0.237	0.028	0.090	0.00	0.083	0.251	0.841	0.084	3.662	0.240	-0.135	0.263	0.299	0.255	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0	0	0	0	0	0	0	0	0.00	0	0	0.00	0.00	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Fixed Asset Turnover	0.560	0.507	0.558	0.614	0.543	0.530	0.570	0.580	0.531	0.504	0.534	0.487	0.394	0.369	0.270	0.449	0.444	0.418	0.438	0.479	0.908	0.854	0.904	0.957	0.927	0.801	0.865	0.957	0.812	0.709	0.720	0.732	0.658	0.633	0.674	0.741	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	0.121	0.015	0.204	0.660	0.162	0.182	0.488	0.727	0.618	-0.611	0.761	0.877	0.751	0.764	1.600	-0.210	0.675	0.243	0.257	0.467	0.534	0.025	0.090	0.062	0.587	-0.694	-0.236	0.572	0.359	-3.204	0.120	0.667	0.710	-0.053	0.344	0.503	25+ Years Of Financial Histories
Free Cash Flow Per Share	0.102	0.015	0.225	1.406	0.181	0.150	0.393	1.197	0.680	-0.144	1.214	1.399	0.718	0.509	-0.578	-0.068	1.061	0.136	0.139	0.429	0.775	0.015	0.047	0.035	1.195	-0.299	-0.112	0.756	0.401	-0.531	0.079	0.739	0.893	-0.022	0.284	0.385	25+ Years Of Financial Histories
Gross Profit Margin	0.129	0.150	0.175	0.190	0.175	0.144	0.167	0.184	0.179	0.115	0.220	0.194	0.126	0.112	0.025	0.132	0.158	0.143	0.164	0.183	0.161	0.140	0.164	0.179	0.172	0.143	0.163	0.181	0.159	0.149	0.160	0.183	0.167	0.153	0.170	0.188	25+ Years Of Financial Histories
Interest Coverage	5.840	4.533	6.901	9.694	5.884	4.041	6.991	7.867	5.708	1.042	8.315	6.221	-0.407	-0.779	-6.726	-3.550	3.490	1.656	3.491	7.378	1.830	1.081	2.909	7.601	2.635	0.297	4.417	7.563	-0.336	3.106	1.294	6.733	2.091	2.608	4.864	7.403	25+ Years Of Financial Histories
Inventory Turnover	15.957	13.001	15.250	14.856	11.570	10.860	11.639	13.531	10.871	12.347	14.246	14.763	11.468	11.636	8.875	12.859	9.914	11.302	12.346	12.604	11.675	17.113	17.744	18.264	17.561	15.941	16.437	17.931	12.952	12.859	13.392	12.799	10.837	10.925	12.665	13.318	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.759	0.831	0.836	0.855	0.878	0.892	0.882	0.865	0.898	0.924	0.930	0.979	0.995	0.989	0.988	0.964	0.928	0.940	0.938	0.902	0.951	0.949	0.924	0.911	0.957	0.978	0.914	0.813	0.844	0.832	0.796	0.768	0.753	0.767	0.725	0.714	25+ Years Of Financial Histories
Net Income Per Ebt	1.160	0.981	0.893	0.844	0.831	0.828	1.230	0.807	0.938	5.777	0.767	0.901	0.576	0.542	0.720	0.640	0.909	1.061	0.935	0.904	1.124	4.350	1.237	0.961	0.863	0.00	0.899	0.733	0.253	0.895	-3.029	0.730	1.057	0.712	0.684	0.727	25+ Years Of Financial Histories
Net Profit Margin	-0.070	0.041	0.059	0.073	0.053	0.030	-0.055	0.066	0.058	0.003	0.077	0.070	-0.017	-0.023	-0.159	-0.034	0.027	0.010	0.028	0.057	0.011	0.004	0.026	0.059	0.015	0.005	0.034	0.038	-0.004	0.021	-0.009	0.030	0.017	0.016	0.029	0.050	25+ Years Of Financial Histories
Operating Cash Flow Per Share	0.848	0.972	1.102	2.128	1.118	0.827	0.806	1.647	1.100	0.236	1.596	1.596	0.957	0.666	-0.361	0.325	1.573	0.558	0.538	0.918	1.451	0.598	0.527	0.559	2.034	0.431	0.475	1.321	1.116	0.166	0.659	1.108	1.257	0.410	0.825	0.766	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	0.062	0.080	0.085	0.152	0.090	0.070	0.064	0.129	0.094	0.021	0.132	0.143	0.103	0.076	-0.055	0.028	0.134	0.050	0.048	0.074	0.131	0.057	0.047	0.046	0.171	0.042	0.045	0.119	0.117	0.018	0.069	0.112	0.143	0.049	0.092	0.080	25+ Years Of Financial Histories
Operating Cycle	9.472	6.923	10.077	8.948	18.623	12.241	11.633	10.279	18.860	10.361	9.630	8.953	19.311	12.094	15.414	10.579	0	12.138	11.315	10.308	18.570	8.535	9.100	8.092	14.283	10.567	9.733	8.706	19.043	11.146	11.292	11.069	0	13.081	12.308	11.478	25+ Years Of Financial Histories
Operating Profit Margin	0.067	0.054	0.078	0.097	0.077	0.049	0.078	0.094	0.075	0.015	0.116	0.092	-0.009	-0.018	-0.193	-0.041	0.042	0.023	0.043	0.073	0.021	0.013	0.032	0.070	0.029	0.003	0.041	0.060	-0.004	0.032	0.012	0.074	0.030	0.038	0.057	0.081	25+ Years Of Financial Histories
Payables Turnover	5.855	4.631	4.701	5.144	4.920	4.814	5.046	5.391	5.120	5.682	5.249	5.420	5.021	5.886	5.383	6.200	4.924	5.182	5.642	5.543	4.872	5.071	5.237	5.319	4.854	4.433	4.606	4.742	4.325	4.510	4.466	4.385	4.529	4.406	4.504	4.709	25+ Years Of Financial Histories
Payout Ratio	-0.251	0.469	0.307	0.230	0.212	0.390	-0.201	0.166	0	0	0	0	-1.230	0	0	-0.505	0.310	0.938	0.318	0.142	0.755	2.049	0.313	0.128	0.447	1.699	0.226	0.188	-1.727	0.375	-0.869	0.239	0.406	0.436	0.229	0.123	25+ Years Of Financial Histories
Pretax Profit Margin	-0.061	0.042	0.066	0.087	0.064	0.037	-0.045	0.082	0.062	0.001	0.100	0.077	-0.030	-0.042	-0.222	-0.054	0.030	0.009	0.030	0.063	0.010	0.001	0.021	0.061	0.017	0.000	0.038	0.052	-0.017	0.023	0.003	0.041	0.016	0.023	0.043	0.069	25+ Years Of Financial Histories
Price Book Value Ratio	8.306	5.359	6.130	6.923	6.729	6.752	6.226	6.402	8.511	14.350	15.810	0.00	0.00	0.00	0	5.899	10.807	10.846	10.425	7.469	0	0	19.790	0	0	0.00	0	8.838	9.807	8.234	6.384	5.193	4.814	5.395	5.270	5.922	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0	0	11.784	18.742	0	0	12.759	19.312	0.00	17.006	17.445	19.717	0	0	0	14.033	0	0	0	12.330	0	0	0	10.490	0	0	14.220	16.372	0.00	0	14.587	13.527	0	0	0	25+ Years Of Financial Histories
Price Earnings Ratio	-7.494	11.913	8.347	6.119	7.938	12.674	-6.630	6.215	7.811	0.00	7.322	8.931	0	-19.436	-2.513	-4.267	17.122	0	14.242	7.329	0	0.00	16.936	8.490	0	0.00	14.517	11.027	0.00	0	0.00	13.828	0	0	0	12.559	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	0.026	-0.340	-0.341	0.112	0.095	0.083	0.037	0.222	0.005	-1.808	0.381	0.015	-1.455	-0.240	0.015	0.019	0.090	-0.677	-0.262	0.015	0.188	-1.286	-0.286	0.029	0.149	-1.113	-0.620	0.009	0.921	0.071	0.420	0.148	4.016	-0.726	-0.438	0.075	25+ Years Of Financial Histories
Price Fair Value	8.306	5.359	6.130	6.923	6.729	6.752	6.226	6.402	8.511	14.350	15.810	0.00	0.00	0.00	0	5.899	10.807	10.846	10.425	7.469	0	0	19.790	0	0	0.00	0	8.838	9.807	8.234	6.384	5.193	4.814	5.395	5.270	5.922	25+ Years Of Financial Histories
Price Sales Ratio	2.103	1.965	1.978	1.796	1.683	1.536	1.454	1.646	1.811	2.362	2.244	2.491	2.035	1.778	1.603	0.586	1.876	1.700	1.618	1.671	1.617	1.872	1.754	1.989	1.794	1.695	2.003	1.693	1.908	1.962	1.830	1.638	1.936	2.194	2.354	2.532	25+ Years Of Financial Histories
Price To Book Ratio	8.306	5.359	6.130	6.923	6.729	6.752	6.226	6.402	8.511	14.350	15.810	0.00	0.00	0.00	0	5.899	10.807	10.846	10.425	7.469	0	0	19.790	0	0	0.00	0	8.838	9.807	8.234	6.384	5.193	4.814	5.395	5.270	5.922	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0.00	0.00	0.00	17.844	0.00	0.00	0	17.553	0	0.00	0	19.902	0	0	-18.336	0.00	0	0.00	0.00	0	0	0.00	0.00	0.00	17.864	0.00	0.00	0	0	0	0.00	0	19.042	0.00	0.00	0.00	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0	0	11.784	18.742	0	0	12.759	19.312	0.00	17.006	17.445	19.717	0	0	0	14.033	0	0	0	12.330	0	0	0	10.490	0	0	14.220	16.372	0.00	0	14.587	13.527	0	0	0	25+ Years Of Financial Histories
Price To Sales Ratio	2.103	1.965	1.978	1.796	1.683	1.536	1.454	1.646	1.811	2.362	2.244	2.491	2.035	1.778	1.603	0.586	1.876	1.700	1.618	1.671	1.617	1.872	1.754	1.989	1.794	1.695	2.003	1.693	1.908	1.962	1.830	1.638	1.936	2.194	2.354	2.532	25+ Years Of Financial Histories
Quick Ratio	0.454	0.094	0.156	0.146	0.221	0.150	0.158	0.154	0.214	0.124	0.154	0.180	0.225	0.235	0.266	0.529	0.189	0.122	0.140	0.149	0.212	0.183	0.203	0.217	0.278	0.210	0.210	0.194	0.300	0.168	0.226	0.225	0.324	0.292	0.279	0.270	25+ Years Of Financial Histories
Receivables Turnover	0	0	0	0	8.299	0	0	0	8.506	0	0	0	7.852	0	17.067	0	7.244	0	0	0	8.286	0	0	0	9.828	18.289	0	0	7.441	0	19.687	0	7.064	18.583	17.300	19.066	25+ Years Of Financial Histories
Return On Assets	-0.025	0.013	0.021	0.028	0.017	0.010	-0.019	0.024	0.018	0.001	0.025	0.021	-0.004	-0.005	-0.027	-0.009	0.008	0.003	0.008	0.018	0.004	0.002	0.011	0.027	0.006	0.002	0.014	0.017	-0.002	0.008	-0.003	0.012	0.006	0.005	0.010	0.019	25+ Years Of Financial Histories
Return On Capital Employed	0.032	0.024	0.038	0.052	0.036	0.022	0.038	0.047	0.034	0.006	0.053	0.039	-0.003	-0.006	-0.043	-0.014	0.016	0.008	0.016	0.030	0.013	0.007	0.019	0.044	0.018	0.002	0.024	0.039	-0.002	0.016	0.006	0.042	0.014	0.016	0.026	0.040	25+ Years Of Financial Histories
Return On Equity	-0.277	0.112	0.184	0.283	0.212	0.133	-0.235	0.257	0.272	0.021	0.540	1.517	-1.297	-1.405	-3.160	-0.346	0.158	0.061	0.183	0.255	0.199	0.068	0.292	0.603	0.331	0.169	0.352	0.200	-0.022	0.087	-0.030	0.094	0.042	0.040	0.066	0.118	25+ Years Of Financial Histories
Short Term Coverage Ratios	0.424	0.465	0.527	0.00	0.00	0	0	13.114	8.962	1.900	12.897	3.371	2.167	1.637	-0.977	0.963	5.175	1.826	1.818	3.144	4.887	2.059	1.870	2.012	7.062	0.678	1.055	2.793	3.336	0.459	2.640	1.153	4.713	2.295	3.963	3.765	25+ Years Of Financial Histories
Total Debt To Capitalization	0.788	0.843	0.848	0.855	0.879	0.892	0.882	0.866	0.898	0.924	0.931	0.980	0.995	0.990	0.988	0.964	0.929	0.940	0.939	0.903	0.952	0.950	0.926	0.913	0.958	0.979	0.918	0.821	0.848	0.836	0.800	0.783	0.757	0.770	0.729	0.718	25+ Years Of Financial Histories