Research Terminal | Financials 10Q/K | Single-Template

Try to change your selection to use the multi-series tool

Pro Tip: Sign Up To Analyze More Data.

with

Years of 10Q/K Filings & Ratios.

Chart Metric(s) Reset

Chart Metrics

For Plotting Multi-Series with stocks instead of key figures, change from this template to the "Multi" Template.

Table Setup

As Reported MBT In Mil.

Financials

Margins in decimals.

Income St. Balance Sh. Cash Flow St.

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Monetary In USD
Cost And Expenses	1,244	241	1,494	1,498	1,390	1,435	1,556	1,456	1,309	1,218	1,304	1,200	1,024	1,038	878	861	840	849	995	1,163	1,160	1,189	1,259	1,038	1,107	1,023	1,177	1,056	1,047	968	1,077	970	1,000	876	987	897	923	837	995	874	878	825	957	899	812	819	951	906	802	827	988	913	785	778	934	826	776	746	828	822	25+ Years Of Financial Histories
Cost Of Revenue	1,009	997	1,230	1,238	1,154	1,199	1,299	1,212	1,054	1,016	1,093	1,015	824	856	731	721	681	699	835	938	932	953	1,051	847	819	828	983	860	803	783	888	788	736	710	817	726	708	672	822	704	688	654	796	733	640	653	789	738	627	673	821	749	613	632	772	665	582	590	644	643	25+ Years Of Financial Histories
Depreciation And Amortization	69	71	67	77	63	89	54	53	50	43	43	41	42	38	37	35	37	35	26	39	44	42	34	27	15	28	28	27	26	26	25	25	22	22	21	21	22	13	23	21	22	21	21	21	18	23	23	23	25	25	25	28	30	30	32	35	37	39	39	41	25+ Years Of Financial Histories
Ebitda	190	108	281	313	255	327	333	292	170	247	293	273	177	232	146	141	535	165	196	153	136	147	175	146	1	150	206	135	64	153	191	127	10	141	179	113	42	109	169	117	46	88	161	118	36	89	140	91	8	75	133	102	-27	67	114	53	-85	-40	-113	-49	25+ Years Of Financial Histories
Ebitdaratio	0.139	0.080	0.165	0.180	0.161	0.193	0.181	0.172	0.119	0.174	0.189	0.191	0.153	0.188	0.148	0.147	0.584	0.170	0.169	0.120	0.109	0.114	0.125	0.127	0.001	0.132	0.153	0.117	0.059	0.141	0.154	0.119	0.010	0.143	0.157	0.115	0.045	0.118	0.149	0.122	0.051	0.100	0.147	0.119	0.044	0.101	0.131	0.094	0.011	0.086	0.122	0.104	-0.037	0.082	0.112	0.063	-0.130	-0.061	-0.157	-0.067	25+ Years Of Financial Histories
Eps	1	0.880	1.900	1.480	1.950	2.210	2.610	2.260	1.310	1.840	2.300	2.170	1.210	1.740	0.890	0.860	0.790	-2.820	0.890	-0.410	0.500	0.800	0.900	0.830	-1.320	0.890	1.330	0.720	0.200	0.940	1.180	0.710	-0.100	0.820	1.260	0.610	-0.046	1.110	0.950	0.610	6.330	0.630	0.880	0.550	-0.840	0.020	0.930	0.440	-0.330	0.050	0.780	0.310	-1.170	-0.081	0.150	-0.150	-1.400	-1.290	-1.850	-2.080	25+ Years Of Financial Histories
Epsdiluted	0.990	0.880	1.900	1.480	1.950	2.200	2.590	2.250	1.300	1.830	2.290	2.150	1.200	1.730	0.890	0.860	0.780	-2.820	0.890	-0.410	0.490	0.800	0.900	0.820	-1.320	0.880	1.320	0.710	0.190	0.930	1.170	0.680	-0.100	0.810	1.250	0.600	-0.046	1.100	0.930	0.600	6.160	0.610	0.860	0.530	-0.840	0.020	0.900	0.430	-0.320	0.050	0.750	0.300	-1.130	-0.081	0.150	-0.150	-1.400	-1.290	-1.850	-2.080	25+ Years Of Financial Histories
General And Administrative Expenses	0	170	0	0	0	0	0	0	0	0	0	0	0	0	0	0	316	0	126	189	192	199	168	155	252	159	158	159	209	150	153	147	230	135	138	140	181	134	143	141	155	143	132	139	142	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Gross Profit	355	364	472	505	428	498	536	483	376	410	461	417	336	376	256	243	236	276	328	337	316	344	349	307	271	313	368	300	280	309	353	282	249	281	324	258	230	259	317	265	213	238	301	261	188	231	277	236	161	202	274	236	115	183	242	178	74	75	74	91	25+ Years Of Financial Histories
Gross Profit Ratio	0.261	0.268	0.277	0.290	0.271	0.294	0.292	0.285	0.263	0.288	0.297	0.291	0.290	0.306	0.259	0.253	0.258	0.284	0.282	0.265	0.253	0.266	0.250	0.266	0.249	0.274	0.273	0.259	0.259	0.283	0.284	0.264	0.253	0.284	0.284	0.263	0.245	0.278	0.278	0.274	0.237	0.267	0.275	0.263	0.228	0.262	0.260	0.242	0.205	0.231	0.251	0.240	0.159	0.225	0.239	0.212	0.114	0.114	0.103	0.124	25+ Years Of Financial Histories
Income Before Tax	87	85	171	211	163	214	254	220	101	183	234	216	119	175	88	89	61	-189	143	-47	49	74	98	110	-37	109	166	86	24	118	156	91	-31	111	150	84	-8	88	134	87	6	55	91	76	-12	12	93	50	-43	4	86	40	-99	-1	28	-12	-232	-135	-167	-149	25+ Years Of Financial Histories
Income Before Tax Ratio	0.064	0.063	0.101	0.121	0.104	0.126	0.139	0.130	0.071	0.129	0.151	0.151	0.103	0.142	0.090	0.092	0.067	-0.194	0.124	-0.037	0.039	0.058	0.070	0.095	-0.034	0.095	0.123	0.075	0.022	0.108	0.126	0.085	-0.032	0.113	0.132	0.086	-0.009	0.095	0.118	0.090	0.007	0.062	0.083	0.077	-0.015	0.014	0.088	0.052	-0.054	0.005	0.079	0.041	-0.136	-0.002	0.028	-0.015	-0.353	-0.204	-0.232	-0.204	25+ Years Of Financial Histories
Income Tax Expense	18	14	36	99	23	46	55	46	0.40	38	55	47	23	38	17	18	-13	43	31	-11	8	4	19	29	53	30	47	22	6	32	48	28	-22	39	42	28	-5	27	45	30	-577	-2	11	21	3	10	10	10	-13	19	17	13	5	5	15	0.30	-108	-21	-3	34	25+ Years Of Financial Histories
Interest Expense	28	-27	28	28	27	26	25	18	18	16	15	14	15	16	18	16	16	18	20	19	18	13	8	6	6	6	6	6	6	7	7	6	6	7	7	7	7	6	8	8	8	8	12	14	15	16	17	18	18	19	21	23	23	22	23	24	25	23	18	18	25+ Years Of Financial Histories
Interest Income	2	2	2	2	3	1	0.50	0.10	0.20	0.80	0.90	0.20	0.30	0.30	0.30	0.30	0.90	1	0.40	0.40	0.60	1	0.60	0.70	0.80	0.90	0.40	0.50	0.60	0.40	0.40	0.40	0.50	0.70	0.50	0.50	0.50	0.20	0.30	0.20	0.50	0.30	0.30	0.40	0.70	0.50	0.70	1	1	0.90	0.90	0.80	1	0.90	0.70	0.90	1	0.70	1	0.50	25+ Years Of Financial Histories
Net Income	68	60	134	112	141	163	197	174	101	143	179	169	95	137	70	69	67	-239	77	-36	43	70	79	72	-116	79	119	64	17	85	108	64	-9	75	117	57	-4	104	88	57	581	57	80	49	-75	2	83	39	-29	4	69	27	-104	-7	13	-13	-124	-114	-163	-184	25+ Years Of Financial Histories
Net Income Ratio	0.050	0.045	0.079	0.064	0.090	0.096	0.107	0.103	0.071	0.100	0.115	0.118	0.082	0.112	0.072	0.071	0.073	-0.245	0.067	-0.028	0.035	0.054	0.056	0.063	-0.107	0.069	0.088	0.056	0.016	0.078	0.087	0.061	-0.009	0.077	0.103	0.058	-0.005	0.112	0.078	0.059	0.645	0.065	0.073	0.050	-0.091	0.002	0.078	0.041	-0.038	0.005	0.063	0.028	-0.143	-0.009	0.014	-0.015	-0.189	-0.172	-0.228	-0.251	25+ Years Of Financial Histories
Operating Expenses	234	241	264	260	236	236	257	244	254	201	211	184	200	182	146	140	159	149	159	224	227	235	208	191	288	194	194	195	244	184	188	182	264	165	170	170	215	164	172	170	190	171	160	166	171	166	161	168	175	154	167	164	172	145	162	161	194	156	183	179	25+ Years Of Financial Histories
Operating Income	121	108	194	236	191	237	279	239	121	209	250	231	136	192	107	103	74	119	162	-28	63	91	106	115	-33	111	168	89	28	122	161	96	-27	115	154	88	14	93	141	94	14	63	136	89	7	65	115	67	-13	48	107	72	-56	37	79	17	-119	-80	-109	-87	25+ Years Of Financial Histories
Operating Income Ratio	0.089	0.080	0.114	0.135	0.121	0.140	0.152	0.141	0.085	0.146	0.161	0.162	0.118	0.156	0.108	0.107	0.081	0.123	0.140	-0.022	0.051	0.070	0.076	0.100	-0.031	0.098	0.125	0.077	0.026	0.112	0.130	0.090	-0.027	0.117	0.135	0.090	0.016	0.101	0.124	0.098	0.016	0.071	0.124	0.090	0.008	0.074	0.109	0.070	-0.017	0.056	0.098	0.073	-0.077	0.046	0.079	0.021	-0.182	-0.121	-0.153	-0.120	25+ Years Of Financial Histories
Other Expenses	0	0.70	1	0.90	-4	0.10	0.30	-1	-2	-1	-1	-1	-3	-1	0.90	0.70	-2	0.10	0.10	-1	-1	0.80	-2	0.10	1	1	2	1	0.40	0.80	0.10	1	1	1	1	1	3	1	1	1	0.90	0.50	-1	2	0.20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Research And Development Expenses	45	42	48	48	50	50	50	51	47	35	37	34	38	31	27	28	29	29	33	35	35	36	39	35	35	35	36	36	35	34	35	34	33	30	31	30	33	29	29	29	34	28	28	27	29	26	26	24	25	25	24	23	24	23	22	22	23	19	21	23	25+ Years Of Financial Histories
Revenue	1,365	1,361	1,702	1,743	1,582	1,698	1,835	1,695	1,431	1,427	1,554	1,433	1,161	1,233	987	965	917	976	1,163	1,275	1,248	1,298	1,400	1,155	1,090	1,141	1,352	1,160	1,083	1,093	1,242	1,070	986	991	1,142	985	938	932	1,139	969	901	892	1,098	995	829	884	1,067	974	789	876	1,096	985	728	815	1,014	844	657	665	718	734	25+ Years Of Financial Histories
Selling And Marketing Expenses	0	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-186	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Selling General And Administrative Expenses	188	198	215	211	185	186	207	192	207	165	173	150	161	151	119	111	129	120	126	189	192	199	168	155	252	159	158	159	209	150	153	147	230	135	138	140	181	134	143	141	155	143	132	139	142	139	135	143	150	128	142	140	147	122	140	138	170	136	162	155	25+ Years Of Financial Histories
Total Other Income Expenses Net	-34	-22	-9	-24	-27	-23	-24	0.80	-1	-5	-1	-1	-2	-2	-1	2	-13	-299	-3	-141	-21	-16	-35	0.10	-14	-3	-1	-11	-5	0.20	-1	-2	-10	2	2	2	-16	1	-1	1	-8	-3	-37	-4	-15	-36	-5	0.50	-12	-25	0.40	-9	-20	-17	-27	-6	-87	-32	-39	-44	25+ Years Of Financial Histories
Weighted Average Shs Out	68	68	70	75	72	74	75	76	77	77	78	78	78	79	79	80	85	85	86	87	87	87	87	88	88	89	89	90	90	91	91	91	92	92	93	93	93	93	93	93	91	91	91	90	90	89	89	89	89	89	89	89	89	88	88	88	88	88	88	88	25+ Years Of Financial Histories
Weighted Average Shs Out Dil	68	69	70	76	72	74	76	77	78	78	78	78	79	79	79	80	85	85	87	87	88	87	88	88	88	89	90	91	91	91	92	92	92	94	94	95	93	95	95	95	94	94	93	93	90	92	92	92	92	91	92	92	92	88	91	88	88	88	88	88	25+ Years Of Financial Histories
Reported In USD
Account Payables	513	558	549	594	662	631	644	660	693	589	588	532	457	392	328	366	393	347	412	473	527	477	426	419	409	397	393	406	392	364	366	362	339	341	338	347	317	326	359	383	315	328	333	376	334	337	321	340	282	302	324	339	288	274	313	320	261	232	222	238	25+ Years Of Financial Histories
Accumulated Other Comprehensive Income Loss	-36	-25	-28	-29	-29	-39	-33	-21	-31	-35	-32	-37	-42	-51	-60	-61	-53	-53	-346	-362	-363	-356	-359	-348	-359	-412	-423	-427	-434	-460	-463	-465	-474	-502	-497	-491	-480	-403	-396	-400	-401	-551	-561	-558	-555	-523	-544	-532	-540	-413	-384	-397	-415	-373	-393	-383	-374	-374	-396	-430	25+ Years Of Financial Histories
Capital Lease Obligations	140	162	105	97	125	95	86	72	101	67	69	64	89	69	69	69	88	69	67	83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Cash And Cash Equivalents	559	467	477	387	595	457	566	680	354	1,486	590	471	519	650	541	502	320	366	656	161	294	302	435	284	448	391	437	273	422	437	492	282	657	621	582	368	552	596	334	226	356	326	327	242	284	310	366	307	338	384	527	424	551	676	619	552	526	624	461	0	25+ Years Of Financial Histories
Cash And Short Term Investments	560	468	478	388	600	491	603	686	355	1,487	591	479	576	651	542	503	321	367	656	162	295	303	436	284	449	391	438	274	458	438	493	283	668	654	608	426	635	596	335	226	369	348	330	276	376	407	462	371	414	458	605	500	636	676	619	552	526	624	461	62	25+ Years Of Financial Histories
Common Stock	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	25+ Years Of Financial Histories
Deferred Revenue	1	73	0	2	70	4	10	2	61	12	9	2	48	10	6	0	38	8	6	1	84	12	8	583	65	0	0	0	64	0	0	0	57	0	0	477	57	515	0	0	52	0	521	506	46	0	0	0	45	0	0	0	5	0	0	0	-99	0	0	0	25+ Years Of Financial Histories
Deferred Revenue Non Current	140	52	-12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-3	-2	-2	-12	-5	-3	3	5	0	0	0	0	-94	-94	-93	-89	-85	-83	-84	592	-85	-96	-75	548	-52	-67	-62	535	-54	-52	518	25+ Years Of Financial Histories
Deferred Tax Liabilities Non Current	12	12	12	12	60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	3	2	2	12	5	3	4	3	0	0	0	0	94	97	96	92	85	83	84	81	85	96	75	71	52	67	62	10	54	52	48	25+ Years Of Financial Histories
Goodwill	1,026	1,030	974	974	967	962	966	889	888	443	434	422	417	416	415	414	415	414	410	634	767	768	424	428	425	426	417	416	413	413	393	380	298	298	296	296	296	299	297	291	291	291	290	290	291	291	290	291	290	291	293	292	290	291	288	290	292	292	291	287	25+ Years Of Financial Histories
Goodwill And Intangible Assets	1,990	2,008	1,954	1,966	1,965	1,967	2,004	1,927	1,940	993	970	967	970	975	982	989	998	1,005	1,010	1,270	1,413	1,438	568	571	569	591	579	579	578	577	528	517	353	348	341	340	342	345	344	326	327	327	327	327	329	332	336	339	339	342	346	347	347	350	350	363	368	371	372	371	25+ Years Of Financial Histories
Intangible Assets	964	978	979	992	997	1,005	1,038	1,038	1,052	549	536	544	552	559	567	575	583	591	599	636	646	670	144	143	144	165	161	163	164	164	135	136	55	49	45	44	45	46	47	34	35	36	36	37	38	41	46	47	49	51	52	54	56	59	61	72	75	78	81	83	25+ Years Of Financial Histories
Inventory	1,555	1,476	1,484	1,506	1,471	1,429	1,372	1,345	1,208	940	835	765	711	589	676	840	824	810	801	991	943	898	815	829	765	848	769	817	762	755	706	737	685	709	670	679	652	668	666	680	599	580	548	604	575	580	534	558	532	529	527	550	527	518	475	504	484	503	580	701	25+ Years Of Financial Histories
Long Term Debt	2,371	2,109	2,422	2,420	2,420	2,419	2,499	2,498	1,779	1,787	832	900	908	1,013	1,060	1,069	1,068	1,083	1,240	1,245	1,179	926	429	428	431	437	438	435	436	448	447	446	442	449	445	452	450	452	453	453	453	459	466	562	563	590	668	688	690	701	785	809	828	829	819	844	839	904	727	728	25+ Years Of Financial Histories
Long Term Investments	41	38	60	61	54	47	48	48	43	41	41	36	32	25	29	31	29	27	32	38	34	26	30	29	25	21	22	26	20	16	26	27	21	19	25	25	19	39	42	44	41	41	41	71	94	89	88	102	140	142	55	104	74	59	59	53	56	57	62	70	25+ Years Of Financial Histories
Net Debt	2,408	2,124	2,032	2,122	1,913	2,046	1,935	1,820	1,461	344	285	472	431	411	744	991	789	765	624	1,125	926	927	-2	150	-11	50	6	168	20	15	-40	168	-208	-168	-132	89	-97	-139	123	233	103	138	144	327	287	287	309	388	354	318	259	387	279	157	204	302	324	292	349	730	25+ Years Of Financial Histories
Net Receivables	616	493	614	698	543	557	611	664	485	451	503	539	337	398	452	465	331	414	484	683	550	577	578	617	480	476	524	529	417	454	482	526	398	400	446	473	386	401	467	476	364	416	423	471	349	411	447	454	346	389	447	469	327	367	447	440	332	368	405	381	25+ Years Of Financial Histories
Other Current Assets	75	60	84	74	67	103	86	81	63	52	48	42	34	32	30	49	36	90	56	91	81	76	47	40	73	49	35	38	39	38	38	50	39	35	31	40	39	31	33	30	31	25	28	26	26	61	61	59	62	57	49	44	44	31	619	552	114	624	461	359	25+ Years Of Financial Histories
Other Current Liabilities	704	637	756	752	668	658	689	663	649	611	610	550	530	497	494	493	470	499	556	690	603	656	671	68	554	578	586	543	502	549	559	529	505	518	520	15	519	18	519	478	508	525	17	10	547	564	569	542	577	598	641	616	655	623	613	589	733	628	652	653	25+ Years Of Financial Histories
Other Non Current Assets	16	18	18	17	18	44	32	17	30	27	23	24	14	13	12	11	12	14	15	62	56	49	50	96	91	46	49	46	43	47	49	46	47	44	41	58	54	52	45	44	44	48	44	53	58	-25	-20	64	72	64	141	87	89	36	22	35	101	55	53	65	25+ Years Of Financial Histories
Other Non Current Liabilities	260	216	372	354	308	325	315	286	289	286	285	270	273	269	259	245	251	249	247	351	267	277	380	418	408	411	411	408	443	440	476	475	520	525	528	531	604	474	511	531	540	809	831	846	842	823	846	870	190	784	828	832	207	782	791	802	207	767	768	199	25+ Years Of Financial Histories
Othertotal Stockholders Equity	-1,627	-1,560	-1,425	-1,631	-1,293	-1,209	-1,074	-941	-851	-836	-802	-771	-749	-718	-684	-693	-653	-488	-333	-269	-266	-272	-273	-241	-201	-195	-141	-107	-83	-60	-31	-17	18	31	65	99	107	122	116	105	99	72	64	58	52	48	44	40	37	34	30	26	18	15	11	5	2	0.70	-7	-10	25+ Years Of Financial Histories
Property Plant Equipment Net	1,467	1,468	1,435	1,416	1,385	1,332	1,267	1,170	1,139	1,044	997	953	946	901	897	892	879	846	827	910	805	730	716	673	659	706	682	653	645	596	572	550	505	489	476	463	460	441	631	617	617	602	593	578	581	565	576	579	585	581	603	615	630	637	653	696	724	798	836	875	25+ Years Of Financial Histories
Retained Earnings	3,636	3,596	3,478	3,646	3,288	3,173	3,036	2,866	2,720	2,644	2,527	2,374	2,225	2,151	2,032	1,981	1,931	1,883	2,140	2,081	2,135	2,110	2,056	1,994	1,966	2,100	2,035	1,931	1,881	1,878	1,806	1,711	1,660	1,683	1,619	1,512	1,467	1,483	1,390	1,311	1,263	691	633	553	503	583	580	497	457	491	487	417	390	498	506	492	505	633	748	911	25+ Years Of Financial Histories
Short Term Debt	455	483	88	89	89	84	3	2	37	43	43	43	43	48	225	425	41	48	40	40	41	303	4	5	5	4	5	6	5	4	4	4	6	4	4	5	5	4	5	5	6	4	6	6	8	6	7	7	2	2	1	1	2	4	4	10	11	11	82	2	25+ Years Of Financial Histories
Short Term Investments	0.80	0.80	0.80	0.80	4	34	37	6	0.80	0.80	0.80	7	56	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.70	35	0.80	0.50	0.80	11	32	25	57	83	0.80	0.80	0.80	12	22	2	34	92	97	96	63	76	74	78	76	84	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Tax Assets	185	186	149	148	203	137	128	137	146	132	117	126	136	93	102	109	118	67	144	109	96	99	169	171	165	256	272	297	276	304	334	372	239	201	235	272	290	294	312	352	377	-5	3	2	0	85	83	2	0	14	14	3	0	52	67	62	0	54	52	48	25+ Years Of Financial Histories
Tax Payables	0.20	10	0	78	16	-17	-5	16	33	29	10	29	15	8	7	0	4	87	6	-16	5	17	35	0	6	0	10	0	7	0	0	-4	7	15	17	4	7	0	11	3	12	13	13	10	10	0	0	3	11	4	7	5	112	0	0	0	91	0	0	0	25+ Years Of Financial Histories
Total Assets	6,508	6,230	6,290	6,288	6,321	6,124	6,166	6,093	5,425	5,180	4,138	3,943	3,770	3,690	3,739	3,904	3,564	3,654	4,040	4,329	4,285	4,210	3,421	3,404	3,358	3,399	3,383	3,273	3,253	3,241	3,243	3,122	3,152	3,127	3,100	3,033	3,134	3,069	3,034	2,945	2,915	2,416	2,390	2,444	2,424	2,507	2,571	2,532	2,494	2,577	2,792	2,723	2,678	2,731	2,743	2,758	2,709	2,880	2,874	2,936	25+ Years Of Financial Histories
Total Current Assets	2,807	2,509	2,672	2,678	2,695	2,595	2,685	2,791	2,124	2,942	1,988	1,835	1,670	1,681	1,714	1,869	1,525	1,693	2,011	1,937	1,880	1,866	1,886	1,862	1,846	1,776	1,777	1,671	1,688	1,698	1,732	1,609	1,984	2,023	1,979	1,874	1,967	1,895	1,659	1,559	1,508	1,402	1,380	1,411	1,360	1,460	1,506	1,442	1,356	1,434	1,630	1,565	1,535	1,594	1,589	1,547	1,458	1,543	1,496	1,504	25+ Years Of Financial Histories
Total Current Liabilities	1,673	1,752	1,394	1,438	1,489	1,379	1,347	1,328	1,442	1,256	1,251	1,129	1,079	949	1,054	1,286	944	904	1,015	1,205	1,256	1,449	1,110	1,076	1,035	980	985	956	964	917	930	896	908	863	863	845	900	863	883	867	883	858	877	900	937	908	898	890	908	902	967	957	951	902	931	920	906	872	957	894	25+ Years Of Financial Histories
Total Debt	2,968	2,592	2,510	2,510	2,509	2,504	2,502	2,500	1,816	1,830	875	944	951	1,061	1,285	1,494	1,109	1,131	1,280	1,286	1,220	1,229	433	434	437	441	444	441	442	452	452	450	448	453	450	457	455	456	458	459	459	464	472	569	571	597	675	696	692	703	786	811	830	834	824	854	850	916	810	730	25+ Years Of Financial Histories
Total Equity	2,049	2,087	2,101	2,062	2,042	2,001	2,004	1,979	1,914	1,849	1,769	1,642	1,510	1,458	1,364	1,303	1,300	1,418	1,537	1,526	1,582	1,558	1,501	1,480	1,482	1,570	1,547	1,473	1,408	1,434	1,388	1,305	1,281	1,289	1,263	1,197	1,171	1,279	1,186	1,093	1,038	289	213	130	77	185	158	82	30	189	210	123	70	217	200	191	210	335	420	547	25+ Years Of Financial Histories
Total Investments	42	39	60	62	58	82	85	54	44	42	42	43	89	26	30	32	30	28	33	39	35	27	30	30	25	22	23	27	56	17	26	28	33	52	51	82	102	40	43	44	54	63	44	106	186	187	185	166	217	216	205	180	159	59	59	53	56	57	62	70	25+ Years Of Financial Histories
Total Liabilities	4,459	4,143	4,188	4,226	4,279	4,123	4,161	4,113	3,510	3,330	2,369	2,300	2,260	2,232	2,374	2,600	2,263	2,236	2,503	2,802	2,703	2,652	1,920	1,923	1,875	1,829	1,835	1,800	1,844	1,806	1,855	1,817	1,871	1,837	1,836	1,836	1,962	1,789	1,848	1,852	1,877	2,127	2,177	2,313	2,346	2,322	2,413	2,449	2,463	2,388	2,581	2,600	2,607	2,514	2,542	2,566	2,499	2,544	2,453	2,389	25+ Years Of Financial Histories
Total Liabilities And Stockholders Equity	6,508	6,230	6,290	6,288	6,321	6,124	6,166	6,093	5,425	5,180	4,138	3,943	3,770	3,690	3,739	3,904	3,564	3,654	4,040	4,329	4,285	4,210	3,421	3,404	3,358	3,399	3,383	3,273	3,253	3,241	3,243	3,122	3,152	3,127	3,100	3,033	3,134	3,069	3,034	2,945	2,915	2,416	2,390	2,444	2,424	2,507	2,571	2,532	2,494	2,577	2,792	2,723	2,678	2,731	2,743	2,758	2,709	2,880	2,874	2,936	25+ Years Of Financial Histories
Total Liabilities And Total Equity	6,508	6,230	6,290	6,288	6,321	6,124	6,166	6,093	5,425	5,180	4,138	3,943	3,770	3,690	3,739	3,904	3,564	3,654	4,040	4,329	4,285	4,210	3,421	3,404	3,358	3,399	3,383	3,273	3,253	3,241	3,243	3,122	3,152	3,127	3,100	3,033	3,134	3,069	3,034	2,945	2,915	2,416	2,390	2,444	2,424	2,507	2,571	2,532	2,494	2,577	2,792	2,723	2,678	2,731	2,743	2,758	2,709	2,880	2,874	2,936	25+ Years Of Financial Histories
Total Non Current Assets	3,701	3,720	3,617	3,610	3,626	3,529	3,481	3,301	3,300	2,238	2,150	2,107	2,100	2,009	2,025	2,034	2,038	1,960	2,029	2,392	2,405	2,344	1,534	1,541	1,511	1,622	1,605	1,602	1,564	1,542	1,510	1,513	1,167	1,103	1,121	1,159	1,166	1,173	1,375	1,385	1,407	1,014	1,010	1,032	1,064	1,047	1,065	1,089	1,137	1,143	1,161	1,157	1,142	1,137	1,153	1,210	1,250	1,337	1,377	1,432	25+ Years Of Financial Histories
Total Non Current Liabilities	2,785	2,391	2,794	2,787	2,789	2,744	2,814	2,784	2,068	2,074	1,117	1,171	1,181	1,283	1,320	1,314	1,319	1,332	1,487	1,597	1,446	1,203	809	847	840	849	850	843	879	888	924	921	963	974	973	991	1,062	926	964	984	994	1,269	1,300	1,412	1,409	1,414	1,515	1,558	1,555	1,485	1,613	1,642	1,656	1,612	1,610	1,646	1,592	1,672	1,496	1,495	25+ Years Of Financial Histories
Total Stockholders Equity	2,049	2,087	2,101	2,062	2,042	2,001	2,004	1,979	1,914	1,849	1,769	1,642	1,510	1,458	1,364	1,303	1,300	1,418	1,537	1,526	1,582	1,558	1,501	1,480	1,482	1,570	1,547	1,473	1,408	1,434	1,388	1,305	1,281	1,289	1,263	1,197	1,171	1,279	1,186	1,093	1,038	289	213	130	77	185	158	82	30	189	210	123	70	217	200	191	210	335	420	547	25+ Years Of Financial Histories
Reported In USD
Based Compensation	6	7	7	5	5	4	7	4	7	7	8	6	7	10	8	0.10	5	5	3	3	6	6	5	1	17	-15	-5	3	-13	-36	0.70	-43	-7	-4	-11	-71	-8	-50	-15	-3	-37	-15	13	0.20	1	6	-87	0.20	1	0	-8	4	119	2	0	0	76	-38	10	4	25+ Years Of Financial Histories
Accounts Payables	0	-55	0	0	-12	0	0	0	134	0	0	0	64	0	0	0	-32	0	0	0	49	0	0	0	34	0	0	0	39	0	0	0	1	0	0	0	13	0	0	0	-18	0	0	0	57	0	0	0	27	0	0	0	-39	0	0	0	-135	0	0	0	25+ Years Of Financial Histories
Accounts Receivables	0	54	0	0	0	0	0	0	0	0	0	0	-173	0	0	0	83	0	0	0	34	0	0	0	30	0	0	0	9	0	0	0	14	0	0	0	44	0	0	0	39	0	0	0	0	0	0	0	0	0	0	0	-84	0	0	0	244	0	0	0	25+ Years Of Financial Histories
Acquisitions Net	1	-14	0	0	1	0	-95	-5	-1,088	-33	-11	-5	0	0	0	0	-64	0.30	0	0	0.40	0	0	0	35	-15	0	7	-6	-53	-20	-195	-11	-9	30	33	0.30	-12	0	0	0	34	40	77	46	30	20	17	32	26	18	5	0	0	0	0	0.10	0	0	0	25+ Years Of Financial Histories
Capital Expenditure	-54	-56	-79	-93	-89	-102	-95	-100	-86	-69	-67	-42	-61	-29	-34	-55	-54	-43	-47	-88	-68	-34	-55	-34	-35	-45	-47	-60	-62	-41	-43	-46	-34	-33	-30	-33	-45	-26	-31	-21	-52	-34	-40	-21	-46	-30	-20	-17	-32	-26	-18	-13	-26	-12	-10	-8	-13	-6	-6	-7	25+ Years Of Financial Histories
Cash At Beginning Of Period	478	330	387	608	457	566	680	366	1,486	590	471	530	650	541	502	331	366	656	161	303	302	435	284	458	391	437	273	433	437	492	282	657	621	582	368	552	596	334	226	356	326	327	242	284	310	366	307	338	384	527	424	551	676	619	552	526	624	461	359	317	25+ Years Of Financial Histories
Cash At End Of Period	559	467	477	387	595	457	566	680	354	1,486	590	471	519	650	541	502	320	366	656	161	294	302	435	284	448	391	437	273	422	437	492	282	657	621	582	368	552	596	334	226	356	326	327	242	284	310	366	307	338	384	527	424	551	676	619	552	526	624	461	359	25+ Years Of Financial Histories
Change In Working Capital	-294	145	107	-269	76	-88	55	-394	-7	-86	99	-236	60	204	158	-196	116	-43	57	-211	0.50	9	144	-210	48	-11	73	-162	36	-29	116	-153	18	5	73	-160	83	21	37	-209	62	-24	71	-175	54	-4	21	-150	52	-20	60	-169	85	130	37	-111	48	132	135	79	25+ Years Of Financial Histories
Common Stock Issued	0	2	0.20	0	0	0	0	0	0	992	0	2	0.40	0.50	0	610	2	0.30	441	0	0	796	0.20	1	-1	0.30	2	3	2	1	0.20	11	0.20	5	8	-4	0.30	0	0	0.30	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Common Stock Repurchased	-63	-55	-72	-60	-90	-140	-140	-79	-21	-42	-40	-15	-39	-45	0	-34	-168	-161	-69	0	0	-5	-35	-35	-10	-60	-40	-20	-30	-30	-20	-40	-20	-40	-40	-20	-20	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Debt Repayment	-396	-3	-2	0.80	0.60	0.50	0.90	-182	-14	-39	-69	-9	-110	-224	-209	-225	-22	-150	-449	-374	-311	0.40	0.20	0.10	-1	-1	0.10	0.20	-2	0.10	0.10	0.10	-3	0.20	0.10	0.10	-4	0.80	0.30	0.30	-3	-6	-274	-1	-32	-86	-26	-1	-15	-85	-21	-23	-10	-9	-34	-4	-166	-243	0.30	-1	25+ Years Of Financial Histories
Deferred Income Tax	1	-8	-54	80	-6	-17	-15	20	-27	1	-15	37	-46	12	14	8	-10	39	55	-19	-8	-3	-6	55	27	-12	32	13	1	21	44	16	-36	28	38	24	-32	14	41	24	-585	-8	4	12	2	3	1	2	-17	0.50	11	3	-113	-112	9	107	-17	-21	5	104	25+ Years Of Financial Histories
Depreciation And Amortization	69	71	67	64	63	61	52	53	50	43	43	41	42	38	37	35	37	35	26	39	44	42	34	27	15	28	28	27	26	26	25	25	22	22	21	21	22	13	23	21	22	21	21	21	18	23	23	23	25	25	25	28	30	30	32	35	37	39	39	41	25+ Years Of Financial Histories
Dividends Paid	-28	-27	-28	-28	-26	-27	-27	-28	-25	-25	-26	-21	-21	-19	-19	-19	-19	-17	-18	-18	-18	-16	-16	-16	-16	-14	-14	-14	-14	-13	-13	-13	-13	-11	-11	-11	-11	-11	-9	-9	-9	0	0	0	-4	0	0	0	-4	0	0	0	-4	0	0	0	-4	0	0	0	25+ Years Of Financial Histories
Effect Of Forex Changes On Cash	-4	6	0.10	1	9	-10	-11	0.60	-1	-3	1	-2	7	3	-6	4	3	-4	1	0.30	-1	0.10	-7	4	-2	4	1	3	-5	0	2	2	-2	-4	1	-9	0	0	0	0	0	0	0	0	0	0	0	0	0	-89	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Free Cash Flow	-207	227	188	-109	185	61	193	-242	22	53	265	-34	95	394	269	-143	163	33	171	-167	34	-1	212	-101	109	37	211	-147	81	27	259	-139	62	93	201	-166	67	20	154	-130	-6	8	149	-129	7	31	94	-87	-24	63	145	-96	-13	42	99	19	-17	55	11	43	25+ Years Of Financial Histories
Inventory	0	0.70	0	0	-292	0	0	0	-343	0	0	0	109	0	0	0	-50	0	0	0	-84	0	0	0	-65	0	0	0	-48	0	0	0	-15	0	0	0	-57	0	0	0	-21	0	0	0	-73	0	0	0	-49	0	0	0	325	0	0	0	81	0	0	0	25+ Years Of Financial Histories
Investments In Property Plant And Equipment	-54	-56	-79	-93	-89	-102	-95	-100	-86	-69	-67	-42	-61	-29	-34	-55	-54	-43	-47	-88	-68	-34	-55	-34	-35	-45	-47	-60	-62	-41	-43	-46	-34	-33	-30	-33	-45	-26	-31	-21	-52	-34	-40	-21	-46	-30	-20	-17	-32	-26	-18	-13	-26	-12	-10	-8	-13	-6	-6	-7	25+ Years Of Financial Histories
Net Cash Provided By Operating Activities	-153	283	267	-15	274	164	288	-141	109	123	333	8	157	424	304	-87	217	77	218	-79	103	33	268	-67	145	83	258	-86	143	68	303	-93	96	127	232	-132	112	46	185	-108	45	43	189	-108	54	61	114	-69	7	89	164	-83	12	54	110	28	-4	62	17	50	25+ Years Of Financial Histories
Net Cash Used For Investing Activites	-55	-69	-75	-94	-32	-98	-220	-92	-1,175	-102	-77	1	-123	-33	-31	-59	-55	-31	374	-91	-76	-934	-54	-42	-57	-58	-41	-22	-106	-84	-60	-232	-22	-37	32	-12	-123	225	-65	-16	-27	-40	23	63	-43	-32	-29	39	-31	-47	-34	-20	-129	-7	-9	-7	-13	4	4	-7	25+ Years Of Financial Histories
Net Cash Used Provided By Financing Activities	294	-84	-103	-100	-112	-165	-170	559	-62	880	-139	-56	-170	-288	-228	325	-211	-330	-96	38	-33	768	-54	-60	-30	-75	-54	-43	-45	-40	-34	-52	-36	-46	-51	-29	-33	-10	-11	-5	12	-3	-127	2	-36	-84	-26	-1	-22	-94	-26	-24	-8	10	-33	5	-79	96	79	-1	25+ Years Of Financial Histories
Net Change In Cash	80	136	89	-220	138	-109	-113	313	-1,131	896	118	-58	-130	108	38	171	-45	-289	494	-141	-8	-133	151	-174	57	-46	163	-160	-14	-55	210	-375	35	39	214	-184	-43	261	108	-130	30	-1	85	-42	-26	-55	58	-31	-46	-142	103	-127	-125	56	67	25	-97	162	102	41	25+ Years Of Financial Histories
Net Income	68	71	135	112	140	168	198	174	102	144	179	169	96	136	71	70	75	-232	224	-36	41	70	71	80	-76	79	119	64	17	85	108	63	-9	72	107	56	-2	51	88	57	583	57	79	54	22	2	83	39	-29	4	69	27	-104	-7	13	-13	-124	-114	-163	-184	25+ Years Of Financial Histories
Operating Cash Flow	-153	283	267	-15	274	164	288	-141	109	123	333	8	157	424	304	-87	217	77	218	-79	103	33	268	-67	145	83	258	-86	143	68	303	-93	96	127	232	-132	112	46	185	-108	45	43	189	-108	54	61	114	-69	7	89	164	-83	12	54	110	28	-4	62	17	50	25+ Years Of Financial Histories
Other Financing Activites	-10	0.40	0.40	-11	4	2	-1	849	0.50	-4	-3	-12	0.30	0.60	0.10	-6	-2	-1	-1	430	296	-6	-2	-9	0.30	0.30	-2	-11	0.80	2	0.80	-10	0.20	0.10	-7	6	2	2	-2	3	25	3	147	4	0.50	1	0.40	0.20	-2	-9	-5	0.40	6	20	1	10	91	339	80	0	25+ Years Of Financial Histories
Other Investing Activites	0.70	-52	3	2	5	2	-15	7	1	1	0.40	4	-6	-3	1	0.40	64	11	417	0	-68	-903	2	-2	-52	-45	3	0.50	1	0.10	1	-44	-30	5	0.50	-33	3	236	-35	-2	16	-21	-38	-10	-42	-29	-8	-8	-23	-33	-8	7	-103	4	0.50	1	0.10	8	5	0.70	25+ Years Of Financial Histories
Other Non Cash Items	139	-3	3	-9	-3	35	-10	0.10	-15	12	17	-10	-2	21	14	-4	-5	273	-148	144	19	-91	18	-22	112	15	10	-33	74	2	8	-1	107	3	2	-2	48	-2	9	1	0.70	12	0.20	-21	-45	29	71	14	-24	-8	6	23	-5	10	16	9	-25	64	-8	5	25+ Years Of Financial Histories
Other Working Capital	-294	145	0	0	381	0	0	0	201	0	0	0	60	204	158	-196	116	-43	57	-211	0.50	9	144	-210	48	-11	73	-162	36	-29	116	-153	18	5	73	-160	83	21	37	-209	62	-24	71	-175	69	0	0	0	74	0	0	0	-115	0	0	0	-142	132	0	0	25+ Years Of Financial Histories
Purchases Of Investments	-3	-3	1	-7	-6	-24	-30	-10	-2	0	-5	-3	-54	0	2	-3	0.20	0	3	-3	-8	3	-1	-4	3	45	0	-3	-35	1	-1	46	34	-22	-9	-15	-82	26	0	0	0	-19	-1	-60	-50	-34	-59	-61	-41	-97	-85	-40	0.30	0	0	0.30	1	0	0	-1	25+ Years Of Financial Histories
Sales Maturities Of Investments	0	56	0	3	55	26	16	16	0	0	6	49	0	0	0	0	-2	0	0	0	68	0	0	0	-7	2	2	35	-4	9	3	7	19	23	41	36	1	1	1	7	8	0.50	64	78	49	31	38	109	33	83	59	20	0	0	0	0	-1	2	5	0	25+ Years Of Financial Histories

Ratios

Growth Ratios I Ratios II Soon: Sub-Categories

Key Figure	2024				2023				2022				2021				2020				2019				2018				2017				2016				2015				2014				2013				2012				2011				2010				2009
Key Figure	Q1	Q4	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	25+ Years - Free Sign Up
Margins Are Reported In Decimals.
Asset Growth	0.0447	0.0212	0.0002	-0.0052	0.0321	-0.0067	0.0121	0.1231	0.0472	0.2518	0.0495	0.0458	0.0216	-0.0129	-0.0424	0.0954	-0.0246	-0.0956	-0.0667	0.0103	0.0178	0.2309	0.0048	0.0138	-0.0121	0.0046	0.0335	0.0064	0.0037	-0.0007	0.0387	-0.0095	0.0082	0.0086	0.0219	-0.0321	0.0213	0.0113	0.0303	0.0103	0.2064	0.0110	-0.0218	0.0082	-0.0334	-0.0247	0.0156	0.0152	-0.0325	-0.0767	0.0252	0.0170	-0.0197	-0.0043	-0.0053	0.0180	-0.0594	0.0021	-0.0212	-0.0891	25+ Years Of Financial Histories
Book Valueper Share Growth	-0.0095	0.0138	0.0894	-0.0328	0.0446	0.0184	0.0285	0.0410	0.0389	0.0494	0.0800	0.0920	0.0474	0.0714	0.0518	0.0673	-0.0849	-0.0569	0.0138	-0.0363	0.0146	0.0416	0.0194	0.0020	-0.0481	0.0224	0.0539	0.0496	-0.0106	0.0380	0.0670	0.0221	0.0004	0.0269	0.0610	0.0219	-0.0852	0.0756	0.0831	0.0371	2.5659	0.3506	0.6276	0.6697	-0.5827	0.1717	0.9180	1.6667	-0.8370	-0.1008	0.7012	0.7528	-0.6768	0.0794	0.0468	-0.0884	-0.3751	-0.2020	-0.2311	-0.2502	25+ Years Of Financial Histories
Debt Growth	0.1448	0.0665	0	0.0005	0.0020	0.0008	0.0006	0.3766	-0.0079	1.0913	-0.0733	-0.0070	-0.1038	-0.1743	-0.1398	0.3474	-0.0196	-0.1163	-0.0047	0.0538	-0.0073	1.8356	-0.0007	-0.0078	-0.0100	-0.0050	0.0050	-0.0014	-0.0217	-0.0009	0.0038	0.0054	-0.0102	0.0067	-0.0164	0.0042	-0.0020	-0.0031	-0.0026	-0.0013	-0.0101	-0.0167	-0.1708	-0.0037	-0.0433	-0.1149	-0.0297	0.0046	-0.0149	-0.1062	-0.0306	-0.0228	-0.0042	0.0123	-0.0356	0.0041	-0.0714	0.1310	0.1091	-0.0016	25+ Years Of Financial Histories
Dividendsper Share Growth	0.0530	-0.0015	0.0617	0.0418	-0.0069	0.0053	-0.0059	0.0881	0.0078	-0.0115	0.2508	-0.0009	0.1233	0.0025	-0.0054	0.0595	0.0878	-0.0002	-0.0041	0.0043	0.1018	0.0034	-0.0004	0.0034	0.1460	0.0079	-0.0102	0.0102	0.0973	-0.0030	0.0033	-0.0041	0.1991	0.0065	-0.0033	0.0087	-0.0097	0.2446	-0.0021	0.0066	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	0	0	0	-1	25+ Years Of Financial Histories
Ebitgrowth	0.1173	-0.4477	-0.1766	0.2323	-0.1939	-0.1480	0.1649	0.9663	-0.4172	-0.1647	0.0789	0.6989	-0.2913	0.8000	0.0368	0.3852	-0.3776	-0.2643	6.6888	-1.4476	-0.3001	-0.1443	-0.0754	4.4551	-1.2990	-0.3375	0.8944	2.1119	-0.7665	-0.2434	0.6865	4.5556	-1.2332	-0.2490	0.7384	5.0753	-0.8442	-0.3369	0.4921	5.7643	-0.7799	-0.5347	0.5206	11.8429	-0.8935	-0.4326	0.7080	5.9853	-1.2787	-0.5465	0.4882	2.2865	-2.5027	-0.5319	3.5657	1.1463	-0.4839	0.2666	-0.2503	-1.1685	25+ Years Of Financial Histories
Epsdiluted Growth	0.1250	-0.4534	0.2838	-0.2410	-0.1136	-0.1506	0.1511	0.7308	-0.2896	-0.2009	0.0651	0.7917	-0.3064	0.9438	0.0349	0.1026	1.2766	-4.1685	3.1707	-1.8367	-0.3875	-0.1111	0.0976	1.6212	-2.5000	-0.3333	0.8592	2.7368	-0.7957	-0.2051	0.7206	7.8000	-1.1235	-0.3520	1.0833	14.1004	-1.0416	0.1828	0.5500	-0.9026	9.0984	-0.2907	0.6226	1.6310	-43	-0.9778	1.0930	2.3438	-7.4000	-0.9333	1.5000	1.2655	-12.9334	-1.5407	2	0.8929	-0.0853	0.3027	0.1106	0.0996	25+ Years Of Financial Histories
Epsgrowth	0.1364	-0.4534	0.2838	-0.2410	-0.1176	-0.1533	0.1549	0.7252	-0.2880	-0.2000	0.0599	0.7934	-0.3046	0.9551	0.0349	0.0886	1.2801	-4.1685	3.1707	-1.8200	-0.3750	-0.1111	0.0843	1.6288	-2.4831	-0.3308	0.8472	2.6000	-0.7872	-0.2034	0.6620	8.1000	-1.1220	-0.3492	1.0656	14.3188	-1.0413	0.1684	0.5574	-0.9036	9.0476	-0.2841	0.6000	1.6548	-43	-0.9785	1.1136	2.3333	-7.6000	-0.9359	1.5161	1.2650	-13.4266	-1.5407	2	0.8929	-0.0853	0.3027	0.1106	0.0996	25+ Years Of Financial Histories
Five Years Dividendper Share Growth Per Share	1.0022	0.9097	1.1221	0.9981	0.9245	1.2207	1.2263	1.2166	1.0578	1.2407	1.2599	0.8127	0.8070	0.9289	0.9365	0.9407	0.8477	0.6820	1.0941	1.0982	1.1030	0	0	0	2.7557	0	0	0	2.3076	0	0	0	2.0122	0	0	0	1.4687	0	0	0	-0.8336	0	0	0	-0.9162	0	0	0	-0.9183	0	0	0	-0.9176	0	0	0	-0.9165	0	0	0	25+ Years Of Financial Histories
Five Years Net Income Growth Per Share	3.3999	0.7800	1.1097	0.7928	2.4780	1.4898	0.9602	2.1449	5.6976	0.9646	0.9468	2.0670	12.9974	1.1212	-0.2965	0.4193	18.1798	-3.5268	-0.0588	-1.6791	-0.9215	0.2666	0.0207	0.5054	-0.5806	38.8103	0.4266	0.6239	1.5920	16.8311	0.5224	1.2871	0.9136	11.0982	7.1746	5.1415	0.9672	14.7417	1.5117	1.2932	3.7405	1.0945	14.0024	2.6452	-11.8521	0.0433	0.4720	-0.1109	0.4318	-0.8658	-0.1167	-0.5596	-2.2649	-1.0900	-0.8673	-1.1515	-3.3254	-2.7062	-2.9607	-5.0676	25+ Years Of Financial Histories
Five Years Operating Cf Growth Per Share	-1.4751	2.4890	0.2368	0.7260	1.3020	1.3713	0.3274	-0.9198	-0.1071	1.0965	0.2892	1.1045	0.9196	2.8914	0.5364	0.2210	1.1286	0.8098	0.2706	0.2175	1.3595	-0.1968	0.4707	0.3623	1.7432	0.3651	1.2438	-0.2342	16.9336	-0.2454	0.8004	-0.0886	6.2708	1.2375	1.0077	-5.4472	24.1418	-0.1845	8.9488	-3.0300	2.3669	1.9831	0.3437	-0.4215	-0.4352	-0.4601	-0.1893	-1.0164	-0.9413	0.1107	-0.0617	0.0308	-0.9238	-0.5739	-0.3274	1.4471	-1.0307	-0.1577	-0.8974	4.5216	25+ Years Of Financial Histories
Five Years Revenue Growth Per Share	0.3706	0.3833	0.5035	0.7563	0.7690	0.7864	0.6106	0.7123	0.5433	0.5310	0.4683	0.5719	0.3815	0.4514	0.0138	0.1485	0.0763	0.1550	0.0983	0.4037	0.4567	0.5211	0.3250	0.1938	0.3384	0.3003	0.2657	0.1831	0.3588	0.2235	0.1058	0.0537	0.3090	0.1653	0.0700	0.1026	0.3488	0.0833	0.5002	0.2499	0.0352	-0.1692	-0.2825	-0.2806	-0.4337	-0.3388	-0.2931	-0.2822	-0.4121	-0.3168	-0.2466	-0.2745	-0.4750	-0.3721	-0.2987	-0.3354	-0.4566	-0.4309	-0.4551	-0.3508	25+ Years Of Financial Histories
Five Years Shareholders Equity Growth Per Share	0.7197	0.6731	0.7322	0.6210	0.6793	0.5304	0.5364	0.5742	0.5872	0.5116	0.4953	0.4773	0.3827	0.3207	0.2657	0.2768	0.2225	0.2221	0.3938	0.4892	0.6025	4.6325	6.3033	10.6602	18.4304	7.5169	8.7606	16.7644	44.1319	6.4336	5.4393	9.2667	16.6074	4.6880	4.9791	4.8990	4.2618	4.5841	1.6663	0.8927	0.3685	-0.7874	-0.8924	-0.9337	-0.9598	-0.9033	-0.9168	-0.9557	-0.9831	-0.9031	-0.8908	-0.9336	-0.9618	-0.8797	-0.8838	-0.8821	-0.8646	-0.7819	-0.7130	-0.6008	25+ Years Of Financial Histories
Free Cash Flow Growth	-1.9133	0.6397	2.7200	-1.5886	2.0097	-0.6806	1.7957	-11.7911	-0.5779	-0.7994	8.6792	-1.3619	-0.7576	0.4624	2.8755	-1.8784	3.8432	-0.8030	2.0245	-5.8692	25.5714	-1.0066	3.0886	-1.9270	1.8995	-0.8209	2.4315	-2.8175	2.0037	-0.8959	2.8601	-3.2412	-0.3348	-0.5357	2.2125	-3.4607	2.3416	-0.8690	2.1852	-20.3279	-1.7349	-0.9444	2.1530	-18.4865	-0.7621	-0.6699	2.0803	-2.6033	-1.3811	-0.5642	2.5130	-6.2406	-1.3152	-0.5772	4.1179	2.1017	-1.3189	4	-0.7436	1.8747	25+ Years Of Financial Histories
Gross Profit Growth	-0.0239	-0.1806	-0.0659	0.1805	-0.1415	-0.0699	0.1092	0.2834	-0.0819	-0.1107	0.1059	0.2409	-0.1077	0.4723	0.0500	0.0304	-0.1455	-0.1558	-0.0281	0.0667	-0.0826	-0.0137	0.1361	0.1329	-0.1328	-0.1507	0.2293	0.0718	-0.0959	-0.1234	0.2524	0.1298	-0.1136	-0.1316	0.2535	0.1252	-0.1127	-0.1828	0.1965	0.2423	-0.1045	-0.2099	0.1516	0.3864	-0.1851	-0.1641	0.1750	0.4613	-0.2036	-0.2620	0.1629	1.0406	-0.3682	-0.2435	0.3567	1.3877	-0.0106	0.0216	-0.1886	-0.2265	25+ Years Of Financial Histories
Inventory Growth	0.0530	0.0220	-0.0145	0.0235	0.0291	0.0418	0.0198	0.1140	0.2844	0.1262	0.0908	0.0756	0.2077	-0.1293	-0.1943	0.0189	0.0176	0.0105	-0.1910	0.0502	0.0500	0.1024	-0.0174	0.0837	-0.0978	0.1031	-0.0591	0.0728	0.0094	0.0682	-0.0415	0.0765	-0.0349	0.0594	-0.0144	0.0422	-0.0247	0.0035	-0.0200	0.1348	0.0333	0.0570	-0.0928	0.0504	-0.0084	0.0856	-0.0416	0.0479	0.0068	0.0032	-0.0427	0.0442	0.0176	0.0900	-0.0575	0.0406	-0.0364	-0.1324	-0.1730	-0.1360	25+ Years Of Financial Histories
Net Income Growth	0.1166	-0.4587	0.1995	-0.2075	-0.1349	-0.1698	0.1326	0.7163	-0.2907	-0.2023	0.0597	0.7802	-0.3104	0.9505	0.0246	0.0283	1.2804	-4.0877	3.1350	-1.8364	-0.3800	-0.1139	0.0837	1.6236	-2.4797	-0.3384	0.8398	2.6667	-0.7927	-0.2100	0.6682	7.9677	-1.1225	-0.3557	1.0667	14.2558	-1.0412	0.1783	0.5544	-0.9019	9.0554	-0.2811	0.6145	1.6614	-38.6500	-0.9761	1.1058	2.3412	-7.2979	-0.9322	1.5200	1.2642	-13.4583	-1.5255	2.0538	0.8952	-0.0849	0.3018	0.1113	0.0971	25+ Years Of Financial Histories
Operating Cash Flow Growth	-1.5415	0.4294	17.9557	-1.0575	0.6699	-0.4304	3.0352	-2.2971	-0.1120	-0.6301	39.1325	-0.9473	-0.6290	0.3934	4.4642	-1.4034	1.8299	-0.6479	3.7544	-1.7709	2.1118	-0.8765	4.9940	-1.4612	0.7467	-0.6773	3.9804	-1.6052	1.0769	-0.7727	4.2521	-1.9688	-0.2443	-0.4520	2.7559	-2.1739	1.4030	-0.7468	2.7116	-3.3573	0.0650	-0.7723	2.7495	-3.0037	-0.1220	-0.4648	2.6485	-9.8228	-0.9118	-0.4547	2.9771	-7.4922	-0.7651	-0.5045	2.9146	7.1087	-1.0742	2.5227	-0.6515	2.5635	25+ Years Of Financial Histories
Operating Income Growth	0.1173	-0.4477	-0.1766	0.2323	-0.1939	-0.1480	0.1649	0.9663	-0.4172	-0.1647	0.0789	0.6989	-0.2913	0.8000	0.0368	0.3852	-0.3776	-0.2643	6.6888	-1.4476	-0.3001	-0.1443	-0.0754	4.4551	-1.2990	-0.3375	0.8944	2.1119	-0.7665	-0.2434	0.6865	4.5556	-1.2332	-0.2490	0.7384	5.0753	-0.8442	-0.3369	0.4921	5.7643	-0.7799	-0.5347	0.5206	11.8429	-0.8935	-0.4326	0.7080	5.9853	-1.2787	-0.5465	0.4882	2.2865	-2.5027	-0.5319	3.5657	1.1463	-0.4839	0.2666	-0.2503	-1.1685	25+ Years Of Financial Histories
Rdexpense Growth	0.0802	-0.0619	0.0041	-0.0432	0.0099	0.0040	-0.0233	0.0844	0.3352	-0.0533	0.0997	-0.1050	0.2212	0.1264	-0.0415	-0.0269	0	-0.1134	-0.0429	-0.0141	-0.0220	-0.0787	0.1036	-0.0028	0.0085	-0.0274	-0.0027	0.0457	0.0145	-0.0171	0.0145	0.0267	0.1122	-0.0472	0.0565	-0.1015	0.1279	0.0241	-0.0136	-0.1552	0.2211	-0.0138	0.0586	-0.0651	0.0855	0.0346	0.0569	-0.0160	-0.0040	0.0287	0.0427	-0.0331	0.0476	0.0312	0.0045	-0.0630	0.2205	-0.0845	-0.1088	-0.0478	25+ Years Of Financial Histories
Receivables Growth	0.2506	-0.1320	-0.1196	0.2855	-0.0264	-0.0872	-0.0808	0.3697	0.0758	-0.1037	-0.0664	0.5969	-0.1535	-0.1189	-0.0275	0.4027	-0.1999	-0.1441	-0.2914	0.2415	-0.0469	-0.0005	-0.0638	0.2859	0.0080	-0.0919	-0.0093	0.2689	-0.0821	-0.0570	-0.0840	0.3220	-0.0065	-0.1032	-0.0568	0.2256	-0.0369	-0.1422	-0.0181	0.3066	-0.1254	-0.0154	-0.1024	0.3508	-0.1506	-0.0818	-0.0147	0.3125	-0.1100	-0.1301	-0.0469	0.4335	-0.1091	-0.1795	0.0175	0.3240	-0.0972	-0.0920	0.0618	-0.1414	25+ Years Of Financial Histories
Revenue Growth	0.0023	-0.1454	-0.0237	0.1017	-0.0680	-0.0749	0.0825	0.1850	0.0027	-0.0821	0.0848	0.2343	-0.0584	0.2483	0.0231	0.0522	-0.0604	-0.1606	-0.0881	0.0216	-0.0378	-0.0735	0.2125	0.0591	-0.0443	-0.1557	0.1652	0.0714	-0.0091	-0.1201	0.1606	0.0854	-0.0058	-0.1314	0.1586	0.0502	0.0070	-0.1822	0.1760	0.0751	0.0102	-0.1875	0.1035	0.1994	-0.0622	-0.1708	0.0953	0.2346	-0.0999	-0.2003	0.1120	0.3528	-0.1062	-0.1964	0.2017	0.2846	-0.0128	-0.0731	-0.0223	-0.1230	25+ Years Of Financial Histories
Sgaexpenses Growth	-0.0493	0.0620	0.0180	0.1403	-0.0048	-0.1014	0.0752	-0.0713	0.2508	-0.0444	0.1512	-0.0686	0.0701	0.2693	0.0710	-0.1412	0.0791	-0.0498	-0.3333	-0.0146	-0.0361	0.1825	0.0855	-0.3844	0.5857	0.0076	-0.0075	-0.2400	0.3945	-0.0221	0.0406	-0.3595	0.7006	-0.0202	-0.0114	-0.2295	0.3469	-0.0619	0.0199	-0.0956	0.0894	0.0841	-0.0510	-0.0218	0.0216	0.0273	-0.0564	-0.0433	0.1645	-0.0973	0.0156	-0.0487	0.2036	-0.1229	0.0086	-0.1864	0.2480	-0.1593	0.0477	0.8858	25+ Years Of Financial Histories
Ten Years Dividendper Share Growth Per Share	3.2009	0	0	0	6.2276	0	0	0	5.8066	0	0	0	4.4430	0	0	0	3.5614	0	0	0	-0.6500	0	0	0	-0.6851	0	0	0	-0.7298	0	0	0	-0.7518	0	0	0	-0.7938	0	0	0	-0.7943	0	0	0	0	0	0	0	-0.6036	-1	-1	-1	-0.6063	-1	-1	-1	-0.6018	-1	-1	-1	25+ Years Of Financial Histories
Ten Years Net Income Growth Per Share	0.6297	-0.8602	1.1534	1.6989	3.3360	98.1189	1.7965	4.1069	4.9651	34.0315	1.9638	6.0145	2.0369	22.4202	4.7506	6.8783	1.5627	-33.7220	1.4816	0.8009	1.2152	1.1197	14.2719	4.4874	-18.1523	40.5323	1.1000	0.4438	1.3364	1.3937	0.3447	0.0072	-1.1093	-0.0914	0.0844	-0.3724	-1.0762	0.4703	0.0033	0.1926	13.8517	0.5234	0.4967	12.1053	-4.6977	-0.9146	0.8196	1.9807	-10.2829	-0.2665	0.6418	-0.2604	-3.4223	0.9230	1.1302	-1.2285	-0.0669	-7.4649	-3.0576	-4.3075	25+ Years Of Financial Histories
Ten Years Operating Cf Growth Per Share	-0.9367	7.2325	0.8190	0.8252	5.3149	2.2372	1.9783	-1.3694	15.0130	0.5820	1.3211	1.1138	12.9573	7.7070	2.0846	-4.4644	50.2599	0.4760	11.6406	-2.5884	4.2253	1.7896	0.9762	0.0934	0.5493	-0.2630	0.8190	-1.4887	0.0522	-0.1619	0.6893	-0.0550	-0.4459	-0.0466	0.3503	-0.9885	-0.2890	-0.3989	0.0203	-6.1489	-0.4800	-0.8233	0.8232	-1.5640	-0.4308	-0.2145	-0.4380	-3.0932	-0.8291	-0.3301	0.2256	-4.7693	-0.8974	0.0796	-0.2344	1.4955	-1.0406	-0.4188	-0.8962	1.5187	25+ Years Of Financial Histories
Ten Years Revenue Growth Per Share	0.9239	1.0150	0.9922	1.0966	1.3677	1.3228	1.0385	1.0258	1.0970	0.8731	0.6237	0.6563	0.8083	0.6913	0.0848	0.2663	0.4517	0.2512	0.6478	0.7545	0.5079	0.2638	-0.0494	-0.1411	-0.2420	-0.1402	-0.1053	-0.1508	-0.2012	-0.1642	-0.1668	-0.2355	-0.3128	-0.2683	-0.2496	-0.2672	-0.2670	-0.2484	-0.1826	-0.1886	-0.1543	-0.1398	0.0232	0.0651	-0.0999	-0.0092	0.0548	0.1140	0.0895	0.0629	0.1605	0.0626	-0.1817	-0.1435	-0.1134	-0.2419	-0.3359	-0.3328	-0.3670	-0.2984	25+ Years Of Financial Histories
Ten Years Shareholders Equity Growth Per Share	1.5609	1.6812	11.6508	17.9009	31.6289	12.0339	13.9958	26.9649	70.6326	10.2367	8.6286	14.1666	23.3451	6.5119	6.5678	6.5318	5.4328	5.8245	2.7163	1.8186	1.1931	0.1973	-0.2141	-0.2267	-0.2184	-0.1760	-0.1876	-0.2124	-0.2391	-0.2800	-0.2969	-0.3186	-0.3279	-0.3158	-0.3054	-0.3045	-0.2874	-0.2161	-0.2349	-0.2445	-0.1997	-0.7656	-0.8189	-0.8819	-0.9290	-0.8486	-0.8686	-0.9298	-0.9724	-0.8362	-0.8187	-0.8896	-0.9351	-0.7941	-0.8255	-0.8471	-0.8331	-0.7643	-0.5894	-0.5838	25+ Years Of Financial Histories
Three Years Dividendper Share Growth Per Share	0.5593	0.4795	0.6746	0.5687	0.5953	0.7475	0.7378	0.7410	0.6069	0.7568	0.7833	0.4252	0.4314	0.4604	0.4681	0.4611	0.3931	0.4052	0.4013	0.4117	0.3999	0.5235	0.5281	0.5236	0.5317	0.3236	0.6346	0.6479	0.6422	0	0	0	1.9750	0	0	0	1.4938	0	0	0	1.0052	0	0	0	0.0068	0	0	0	-0.9174	0	0	0	-0.9172	0	0	0	-0.9175	0	0	0	25+ Years Of Financial Histories
Three Years Net Income Growth Per Share	-0.5401	-0.2704	1.1420	0.7200	1.4817	1.7841	1.9225	6.4604	1.6409	1.2969	1.5504	1.6164	1.9161	0.9588	-0.3320	0.1974	3.0223	-4.0032	-0.2451	-1.5877	5.9176	-0.0207	-0.2857	0.3617	-27.8467	-0.2042	0.4032	0.1790	-0.9690	0.4808	0.3372	0.2842	0.8793	35.7628	0.3547	0.3699	0.8614	20.1934	0.2211	0.9794	6.4130	8.8080	4.7203	4.7462	0.4022	1.2747	1.5033	1.2129	0.8567	1.0078	12.4207	1.0468	-16.1542	-4.7980	-0.7561	-1.2941	-1.4045	-4.3015	-3.1078	-3.9732	25+ Years Of Financial Histories
Three Years Operating Cf Growth Per Share	-22.1609	1.0507	-0.0108	0.8100	0.4815	1.4473	0.5159	-1.0335	0.1994	3.1819	0.3959	1.1394	0.2182	4.7159	0.3310	-0.1432	0.6156	0.1978	-0.2403	0.1062	0.1283	-0.7239	0.2287	0.4600	0.3699	0.8678	0.4510	0.1712	2.1694	0.6021	0.5924	0.1499	0.7409	1.0052	0.9437	-0.8111	12.6118	-0.5006	0.0766	-0.2434	2.4767	-0.2308	0.6774	-4.7655	12.5565	0.1159	5.4338	-2.3632	1.2416	3.0872	0.1884	-0.1101	-0.8648	-0.5162	-0.2152	1.8212	-1.0345	-0.2228	-0.8985	1.5936	25+ Years Of Financial Histories
Three Years Revenue Growth Per Share	0.0905	0.3364	0.9375	0.9085	1.0270	0.9920	0.8111	0.5122	0.2938	0.2354	0.2465	0.3975	0.1986	0.2122	-0.1758	-0.0628	-0.1010	-0.0424	-0.0138	0.2507	0.3346	0.3895	0.3065	0.2480	0.2333	0.2879	0.2350	0.2397	0.2213	0.2275	0.1248	0.0613	0.1613	0.0860	0.0290	-0.0346	0.1349	0.0144	-0.0070	-0.0612	0.1993	0.0645	0.0550	0.1527	0.2428	0.0730	0.4639	0.3097	-0.0696	-0.1664	-0.2702	-0.2754	-0.4976	-0.3838	-0.3202	-0.3716	-0.5053	-0.4753	-0.5013	-0.4550	25+ Years Of Financial Histories
Three Years Shareholders Equity Growth Per Share	0.4286	0.5750	0.7316	0.6719	0.8449	0.6163	0.4969	0.4754	0.3658	0.3338	0.3240	0.2497	0.1467	0.0422	-0.0055	-0.0036	-0.0201	0.0594	0.1660	0.2273	0.3016	0.2834	0.2653	0.3169	0.3431	0.2908	0.3580	0.3957	0.3790	3.9701	5.4666	8.8640	15.1143	5.7211	6.6689	12.8631	35.1746	5.4440	4.3869	7.4610	13.3006	0.2961	0.0359	-0.3338	-0.6363	-0.1537	-0.6290	-0.8513	-0.9582	-0.8579	-0.8919	-0.9363	-0.9632	-0.8857	-0.8932	-0.8958	-0.8841	-0.8263	-0.7794	-0.7033	25+ Years Of Financial Histories
Weighted Average Shares Diluted Growth	-0.0087	-0.0129	-0.0683	0.0453	-0.0228	-0.0210	-0.0168	-0.0077	-0.0038	-0.0025	-0.0038	-0.0025	-0.0100	0	-0.0062	-0.0619	0.0071	-0.0263	-0.0023	-0.0057	0.0011	-0.0034	-0.0068	0.0045	-0.0156	-0.0088	-0.0055	-0.0011	-0.0076	-0.0043	-0.0054	0.0076	-0.0202	-0.0063	-0.0063	0.0149	-0.0147	0.0011	0.0011	0.0064	0.0043	0.0043	0.0011	0.0389	-0.0270	0.0011	0.0011	0	0.0054	-0.0086	0.0011	0	0.0417	-0.0327	0.0361	0	0.0023	0	0	0	25+ Years Of Financial Histories
Weighted Average Shares Growth	-0.0087	-0.0129	-0.0647	0.0441	-0.0229	-0.0198	-0.0156	-0.0065	-0.0039	-0.0038	-0.0026	-0.0038	-0.0113	-0.0025	-0.0050	-0.0610	0.0024	-0.0219	-0.0069	0.0011	0.0011	-0.0034	-0.0057	-0.0034	-0.0079	-0.0078	-0.0033	-0.0033	-0.0077	-0.0044	-0.0033	-0.0033	-0.0065	-0.0064	-0.0053	0	0.0011	0.0021	0.0021	0.0152	0.0066	0.0033	0.0044	0.0067	0.0022	0.0011	0.0022	0	0.0011	0.0011	0.0022	0	0.0034	0.0011	0.0011	0	0.0023	0	0	0	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Based Compensation To Revenue	0.004	0.005	0.005	0.003	0.003	0.003	0.004	0.003	0.005	0.006	0.006	0.004	0.006	0.009	0.009	0.000	0.006	0.005	0.003	0.003	0.005	0.005	0.004	0.002	0.016	-0.013	-0.004	0.003	-0.012	-0.033	0.001	-0.041	-0.007	-0.004	-0.010	-0.072	-0.009	-0.054	-0.014	-0.004	-0.041	-0.017	0.012	0.000	0.002	0.008	-0.082	0.000	0.002	0	-0.008	0.004	0.164	0.003	0	0	0.117	-0.058	0.014	0.005	25+ Years Of Financial Histories
Quality	-2.243	3.990	1.980	-0.141	1.958	0.978	1.453	-0.816	1.073	0.852	1.857	0.049	1.640	3.102	4.277	-1.243	2.905	-0.331	0.974	2.187	2.500	0.473	3.754	-0.834	-1.914	1.054	2.162	-1.334	8.039	0.808	2.804	-1.475	-10.689	1.763	2.159	-2.337	0	0.909	2.090	-1.898	0.079	0.751	2.387	-1.971	2.443	0	1.374	-1.756	-0.267	19.064	2.371	-3.022	-0.123	-7.569	8.029	-2.162	0.037	-0.542	-0.108	-0.274	25+ Years Of Financial Histories
Average Inventory	1,515	1,460	1,495	1,488	1,450	1,401	1,359	1,276	1,074	887	800	738	650	633	758	832	817	806	896	967	921	857	822	797	807	808	793	789	758	730	722	711	697	689	674	666	660	667	673	639	589	564	576	590	578	557	546	545	530	528	539	539	522	497	490	494	494	541	640	756	25+ Years Of Financial Histories
Average Payables	535	525	571	628	647	637	652	676	641	589	560	495	425	360	347	380	370	380	443	500	502	451	423	414	403	395	400	399	378	365	364	350	340	339	342	332	321	342	371	349	321	330	354	355	335	329	331	311	292	313	332	313	281	294	317	290	246	227	230	269	25+ Years Of Financial Histories
Average Receivables	555	530	656	620	550	584	637	575	468	477	521	438	368	425	459	398	373	449	584	617	564	577	597	548	478	500	527	473	435	468	504	462	399	423	460	430	393	434	472	420	390	420	447	410	380	429	451	400	367	418	458	398	347	407	443	386	350	386	393	413	25+ Years Of Financial Histories
Book Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0	19.236	18.365	17.141	16.296	15.269	16.685	17.690	17.450	18.108	17.848	17.135	16.808	16.775	17.622	17.236	16.355	15.582	15.749	15.172	14.219	13.912	13.906	13.542	12.763	12.489	13.652	12.692	11.718	11.299	3.169	2.346	1.442	0.863	2.069	1.766	0.921	0.345	2.119	2.356	1.385	0.790	2.445	2.265	2.164	2.374	3.799	4.760	6.191	25+ Years Of Financial Histories
Capex Per Share	-0.791	-0.816	-1.129	-1.235	-1.228	-1.385	-1.263	-1.312	-1.123	-0.900	-0.864	-0.549	-0.787	-0.377	-0.437	-0.699	-0.636	-0.508	-0.542	-1.007	-0.785	-0.395	-0.637	-0.392	-0.406	-0.511	-0.524	-0.675	-0.686	-0.460	-0.479	-0.503	-0.369	-0.365	-0.331	-0.360	-0.482	-0.285	-0.332	-0.235	-0.566	-0.381	-0.441	-0.234	-0.518	-0.339	-0.231	-0.196	-0.359	-0.292	-0.208	-0.148	-0.293	-0.139	-0.115	-0.097	-0.148	-0.074	-0.074	-0.081	25+ Years Of Financial Histories
Capex To Depreciation	-0.778	-0.786	-1.185	-1.445	-1.406	-1.663	-1.821	-1.882	-1.731	-1.614	-1.567	-1.031	-1.441	-0.781	-0.941	-1.588	-1.457	-1.231	-1.771	-2.214	-1.531	-0.818	-1.603	-1.241	-2.393	-1.625	-1.682	-2.235	-2.305	-1.587	-1.738	-1.819	-1.504	-1.502	-1.411	-1.543	-1.982	-2.038	-1.325	-1	-2.281	-1.611	-1.865	-0.981	-2.479	-1.283	-0.877	-0.732	-1.274	-1.028	-0.729	-0.465	-0.847	-0.399	-0.313	-0.245	-0.349	-0.166	-0.167	-0.173	25+ Years Of Financial Histories
Capex To Operating Cash Flow	0.352	-0.198	-0.298	5.918	-0.324	-0.625	-0.331	0.711	-0.794	-0.567	-0.202	-5.169	-0.393	-0.070	-0.114	0.636	-0.249	-0.561	-0.215	1.110	-0.666	-1.042	-0.208	0.514	-0.247	-0.546	-0.182	0.702	-0.433	-0.608	-0.145	0.496	-0.353	-0.266	-0.133	0.255	-0.401	-0.569	-0.167	0.202	-1.133	-0.807	-0.212	0.196	-0.863	-0.494	-0.180	0.251	-4.063	-0.291	-0.113	0.159	-2.039	-0.226	-0.093	-0.306	2.848	-0.105	-0.369	-0.143	25+ Years Of Financial Histories
Capex To Revenue	-0.040	-0.041	-0.047	-0.054	-0.056	-0.061	-0.052	-0.060	-0.061	-0.049	-0.043	-0.030	-0.053	-0.024	-0.035	-0.058	-0.059	-0.044	-0.040	-0.069	-0.055	-0.027	-0.040	-0.030	-0.033	-0.040	-0.035	-0.052	-0.057	-0.038	-0.035	-0.043	-0.034	-0.034	-0.027	-0.034	-0.048	-0.029	-0.027	-0.023	-0.058	-0.039	-0.037	-0.021	-0.056	-0.034	-0.019	-0.018	-0.041	-0.030	-0.017	-0.013	-0.036	-0.015	-0.010	-0.010	-0.020	-0.010	-0.009	-0.010	25+ Years Of Financial Histories
Cash Per Share	8.204	6.801	6.756	5.133	8.277	6.629	7.975	8.932	4.590	19.140	7.577	6.128	7.341	8.202	6.813	6.296	3.769	4.318	7.559	1.855	3.378	3.473	4.985	3.233	5.086	4.398	4.878	3.041	5.069	4.808	5.391	3.083	7.262	7.059	6.524	4.542	6.779	6.369	3.583	2.431	4.017	3.816	3.629	3.054	4.184	4.541	5.155	4.145	4.636	5.130	6.784	5.621	7.139	7.618	6.985	6.235	5.944	7.060	5.217	0	25+ Years Of Financial Histories
Current Ratio	1.677	1.432	1.917	1.862	1.809	1.881	1.993	2.101	1.473	2.342	1.589	1.626	1.548	1.770	1.625	1.454	1.616	1.873	1.980	1.607	1.496	1.287	1.698	1.730	1.784	1.813	1.803	1.747	1.750	1.851	1.862	1.796	2.186	2.344	2.293	2.217	2.186	2.195	1.877	1.798	1.708	1.634	1.574	1.567	1.451	1.609	1.677	1.620	1.493	1.589	1.684	1.635	1.614	1.766	1.706	1.682	1.609	1.769	1.563	1.682	25+ Years Of Financial Histories
Days Of Inventory On Hand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Payables Outstanding	0	0.00	0	0	0.00	0	0	0	0.00	0.00	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	25+ Years Of Financial Histories
Debt To Assets	0.434	0.416	0.399	0.399	0.397	0.409	0.406	0.410	0.335	0.353	0.212	0.240	0.252	0.288	0.344	0.383	0.311	0.310	0.317	0.297	0.285	0.292	0.127	0.127	0.130	0.130	0.131	0.135	0.136	0.140	0.140	0.144	0.142	0.145	0.145	0.151	0.145	0.149	0.151	0.156	0.158	0.192	0.198	0.233	0.236	0.238	0.263	0.275	0.278	0.273	0.282	0.298	0.310	0.305	0.300	0.310	0.314	0.318	0.282	0.249	25+ Years Of Financial Histories
Debt To Equity	1.379	1.242	1.195	1.217	1.229	1.251	1.248	1.263	0.949	0.990	0.495	0.575	0.630	0.728	0.942	1.147	0.853	0.798	0.833	0.843	0.771	0.789	0.289	0.293	0.295	0.281	0.287	0.300	0.314	0.315	0.326	0.345	0.350	0.351	0.356	0.382	0.389	0.357	0.386	0.420	0.443	1.606	2.213	4.362	7.359	3.217	4.263	8.447	0	3.713	3.740	6.578	11.798	3.842	4.102	4.457	4.046	2.729	1.925	1.335	25+ Years Of Financial Histories
Dividend Yield	0.004	0.004	0.005	0.005	0.005	0.006	0.005	0.005	0.003	0.003	0.003	0.003	0.004	0.004	0.004	0.007	0.004	0.004	0.005	0.004	0.004	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.002	0.002	0.002	0.003	0.002	0.002	0.002	0	0	0	0.002	0	0	0	0.003	0	0	0	0.003	0	0	0	0.004	0	0	0	25+ Years Of Financial Histories
Earnings Yield	0.010	0.009	0.022	0.018	0.027	0.034	0.039	0.028	0.013	0.019	0.023	0.022	0.016	0.030	0.014	0.024	0.013	-0.054	0.019	-0.008	0.011	0.012	0.014	0.014	-0.024	0.016	0.021	0.012	0.004	0.019	0.025	0.015	-0.002	0.017	0.025	0.012	-0.001	0.026	0.022	0.014	0.137	0.016	0.028	0.016	-0.029	0.001	0.042	0.017	-0.018	0.004	0.036	0.012	-0.062	-0.005	0.012	-0.009	-0.110	-0.164	-0.429	-0.604	25+ Years Of Financial Histories
Enterprise Value	9,000	8,790	8,166	8,329	7,139	6,902	6,966	7,993	9,258	7,909	7,980	8,051	6,416	5,080	5,708	3,842	5,899	5,163	4,612	5,528	4,986	6,778	5,646	5,382	4,870	5,037	5,639	5,682	4,950	4,458	4,218	4,599	4,443	4,271	4,604	4,905	4,711	3,905	4,068	4,399	4,336	3,783	3,052	3,428	2,905	2,319	2,302	2,693	1,970	1,573	2,170	2,667	1,948	1,518	1,307	1,695	1,450	987	730	1,035	25+ Years Of Financial Histories
Enterprise Value Over Ebitda	0	0.00	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	11.016	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	18.888	0	0.00	0	16.434	0	0.00	0	16.286	0	0.00	0	11.462	0	-16.924	0	-6.468	0	25+ Years Of Financial Histories
Ev To Free Cash Flow	0	0	0	0.00	0	0.00	0	0	0.00	0.00	0	0.00	0.00	12.882	0	0	0	0.00	0	0	0.00	0.00	0	0.00	0	0.00	0	0	0.00	0.00	16.268	0	0.00	0	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0.00	0	0	0.00	0	14.900	0	0.00	0	13.104	0.00	0.00	17.800	0.00	0	25+ Years Of Financial Histories
Ev To Operating Cash Flow	0.00	0	0	0.00	0	0	0	0.00	0.00	0.00	0	0.00	0	11.974	18.746	0	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	13.917	0	0	0	19.823	0	0	0.00	0	0	0.00	0.00	16.124	0	0.00	0	0	0	0.00	17.567	13.213	0	0.00	0	11.889	0.00	0.00	15.934	0	0	25+ Years Of Financial Histories
Ev To Sales	6.594	6.455	4.798	4.777	4.511	4.065	3.795	4.714	6.470	5.542	5.132	5.618	5.526	4.120	5.779	3.979	6.429	5.287	3.964	4.333	3.992	5.222	4.030	4.658	4.464	4.413	4.172	4.898	4.571	4.079	3.396	4.298	4.506	4.306	4.032	4.976	5.019	4.190	3.570	4.539	4.810	4.239	2.779	3.444	3.502	2.622	2.158	2.765	2.498	1.795	1.980	2.706	2.674	1.863	1.289	2.008	2.207	1.484	1.018	1.409	25+ Years Of Financial Histories
Free Cash Flow Per Share	-3.037	3.296	2.655	-1.444	2.561	0.832	2.552	-3.157	0.291	0.686	3.406	-0.442	1.218	4.967	3.388	-1.798	1.921	0.398	1.975	-1.914	0.394	-0.016	2.422	-1.153	1.240	0.424	2.350	-1.636	0.897	0.296	2.834	-1.519	0.675	1.009	2.159	-1.771	0.720	0.216	1.649	-1.394	-0.066	0.091	1.640	-1.428	0.082	0.346	1.050	-0.974	-0.270	0.710	1.632	-1.081	-0.149	0.475	1.125	0.220	-0.200	0.628	0.126	0.490	25+ Years Of Financial Histories
Free Cash Flow Yield	-0.031	0.034	0.031	-0.018	0.036	0.013	0.038	-0.039	0.003	0.007	0.035	-0.005	0.016	0.084	0.054	-0.050	0.032	0.008	0.043	-0.038	0.008	0.000	0.038	-0.019	0.022	0.008	0.037	-0.027	0.016	0.006	0.061	-0.031	0.013	0.021	0.043	-0.034	0.014	0.005	0.039	-0.031	-0.001	0.002	0.051	-0.042	0.003	0.015	0.047	-0.038	-0.015	0.051	0.076	-0.042	-0.008	0.031	0.090	0.014	-0.016	0.080	0.029	0.142	25+ Years Of Financial Histories
Graham Net Net	0	0	0	0	0	0	0	0	0	-13.322	-12.602	-13.226	-13.697	-12.438	-14.504	-16.601	-15.039	-13.566	-12.455	-18.655	-17.426	-16.802	-7.330	-8.638	-7.723	-7.358	-6.902	-7.995	-7.659	-7.136	-7.072	-8.398	-6.095	-5.697	-5.981	-7.627	-7.580	-5.952	-8.867	-9.949	-10.175	-12.886	-13.792	-15.239	-15.779	-14.651	-15.022	-16.299	-17.008	-15.364	-15.417	-16.520	-16.412	-14.677	-15.211	-16.158	-16.713	-15.755	-15.818	-19.822	25+ Years Of Financial Histories
Graham Number	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.508	17.783	16.449	0	18.841	12.763	14.224	17.944	18.646	17.690	0	18.750	0	16.281	8.285	18.226	0	15.028	5.622	16.006	19.614	13.210	3.589	18.500	16.450	12.692	0	6.718	6.829	4.222	4.031	1.018	6.085	3.031	1.603	1.583	6.414	3.101	4.557	2.112	2.806	2.673	8.645	10.512	14.083	17.037	25+ Years Of Financial Histories
Intangibles To Total Assets	0.306	0.322	0.311	0.313	0.311	0.321	0.325	0.316	0.358	0.192	0.235	0.245	0.257	0.264	0.263	0.253	0.280	0.275	0.250	0.294	0.330	0.342	0.166	0.168	0.170	0.174	0.171	0.177	0.178	0.178	0.163	0.166	0.112	0.111	0.110	0.112	0.109	0.113	0.113	0.111	0.112	0.136	0.137	0.134	0.136	0.133	0.131	0.134	0.136	0.133	0.124	0.128	0.130	0.128	0.128	0.132	0.136	0.129	0.130	0.126	25+ Years Of Financial Histories
Interest Coverage	4.231	-3.967	6.750	8.372	6.917	9.107	10.772	13.016	6.479	12.367	16.247	15.669	8.922	11.744	5.722	6.107	4.488	6.367	7.822	-1.444	3.550	6.969	13.012	16.725	-5.061	16.924	0	13.485	4.269	17.500	0	14.118	-3.971	16.543	0	12.671	2.056	13.580	16.624	11.141	1.687	7.395	10.849	6.243	0.458	3.911	6.469	3.746	-0.756	2.528	5.075	3.103	-2.391	1.648	3.343	0.720	-4.618	-3.401	-6.005	-4.830	25+ Years Of Financial Histories
Interest Debt Per Share	0	0	0	0	0	0	0	0	0	0	11.422	12.270	12.315	13.577	16.387	18.895	13.215	13.533	14.974	14.929	14.174	14.237	5.045	5.005	5.023	5.033	5.019	4.977	4.968	5.041	5.023	4.986	4.944	4.963	4.899	4.953	4.934	4.947	4.989	5.013	5.094	5.182	5.330	6.447	6.523	6.843	7.728	7.979	7.942	8.083	9.049	9.371	9.586	9.649	9.559	9.918	9.896	10.633	9.372	8.469	25+ Years Of Financial Histories
Inventory Turnover	0.649	0.675	0.829	0.822	0.785	0.839	0.947	0.901	0.873	1.081	1.309	1.327	1.159	1.453	1.081	0.859	0.826	0.864	1.042	0.947	0.988	1.060	1.289	1.022	1.070	0.976	1.278	1.052	1.054	1.037	1.258	1.069	1.075	1.001	1.220	1.069	1.086	1.006	1.234	1.035	1.148	1.128	1.452	1.213	1.113	1.125	1.476	1.323	1.178	1.274	1.558	1.361	1.162	1.219	1.624	1.319	1.201	1.173	1.111	0.918	25+ Years Of Financial Histories
Invested Capital	1.379	1.242	1.195	1.217	1.229	1.251	1.248	1.263	0.949	0.990	0.495	0.575	0.630	0.728	0.942	1.147	0.853	0.798	0.833	0.843	0.771	0.789	0.289	0.293	0.295	0.281	0.287	0.300	0.314	0.315	0.326	0.345	0.350	0.351	0.356	0.382	0.389	0.357	0.386	0.420	0.443	1.606	2.213	4.362	7.359	3.217	4.263	8.447	0	3.713	3.740	6.578	11.798	3.842	4.102	4.457	4.046	2.729	1.925	1.335	25+ Years Of Financial Histories
Market Cap	6,592	6,666	6,134	6,207	5,225	4,856	5,031	6,173	7,796	7,564	7,694	7,578	5,984	4,669	4,963	2,850	5,110	4,397	3,987	4,403	4,059	5,850	5,648	5,232	4,881	4,986	5,633	5,514	4,930	4,443	4,258	4,431	4,651	4,440	4,737	4,815	4,808	4,045	3,944	4,165	4,232	3,644	2,907	3,100	2,618	2,032	1,993	2,304	1,616	1,255	1,911	2,280	1,669	1,361	1,103	1,393	1,126	695	381	304	25+ Years Of Financial Histories
Net Current Asset Value	-1,651	-1,633	-1,515	-1,547	-1,583	-1,528	-1,476	-1,321	-1,386	-388	-381	-464	-590	-551	-660	-731	-737	-542	-492	-865	-822	-786	-33	-61	-28	-52	-58	-129	-156	-107	-122	-208	113	185	142	37	4	105	-188	-292	-368	-725	-796	-902	-986	-861	-907	-1,006	-1,107	-954	-951	-1,034	-1,071	-920	-952	-1,018	-1,040	-1,001	-957	-884	25+ Years Of Financial Histories
Net Debt To Ebitda	12.650	19.620	7.216	6.764	7.492	6.255	5.812	6.224	8.564	1.390	0.973	1.727	2.438	1.769	5.076	7.004	1.473	4.616	3.175	7.334	6.782	6.270	-0.013	1.026	-11.400	0.337	0.033	1.240	0.311	0.097	-0.210	1.324	0	-1.194	-0.741	0.786	-2.288	-1.270	0.731	1.980	2.231	1.559	0.897	2.765	7.877	3.222	2.208	4.250	0	4.245	1.950	3.782	-10.227	2.349	1.791	5.645	-3.784	-7.179	-3.088	-14.908	25+ Years Of Financial Histories
Net Income Per Share	0.996	0.884	1.903	1.483	1.954	2.208	2.606	2.265	1.311	1.842	2.300	2.165	1.211	1.737	0.888	0.863	0.788	-2.815	0.892	-0.415	0.497	0.802	0.902	0.827	-1.322	0.887	1.330	0.720	0.196	0.937	1.181	0.706	-0.101	0.819	1.263	0.608	-0.046	1.114	0.948	0.611	6.324	0.633	0.884	0.550	-0.837	0.022	0.932	0.444	-0.331	0.053	0.776	0.309	-1.168	-0.081	0.154	-0.147	-1.400	-1.293	-1.852	-2.084	25+ Years Of Financial Histories
Operating Cash Flow Per Share	-2.246	4.112	3.784	-0.209	3.789	2.217	3.815	-1.845	1.413	1.586	4.271	0.106	2.005	5.344	3.825	-1.099	2.558	0.906	2.517	-0.907	1.178	0.379	3.059	-0.762	1.646	0.935	2.874	-0.961	1.583	0.756	3.313	-1.015	1.045	1.373	2.490	-1.410	1.201	0.501	1.981	-1.160	0.499	0.472	2.080	-1.194	0.600	0.685	1.281	-0.779	0.088	1.002	1.840	-0.933	0.144	0.614	1.240	0.317	-0.052	0.701	0.199	0.571	25+ Years Of Financial Histories
Payables Turnover	1.964	1.788	2.239	2.084	1.742	1.899	2.017	1.837	1.520	1.724	1.859	1.908	1.802	2.179	2.229	1.968	1.731	2.013	2.023	1.983	1.767	1.997	2.465	2.020	2.000	2.085	2.496	2.115	2.045	2.152	2.427	2.177	2.172	2.083	2.418	2.092	2.233	2.063	2.291	1.836	2.180	1.994	2.392	1.946	1.917	1.937	2.456	2.165	2.226	2.231	2.530	2.209	2.127	2.299	2.463	2.077	2.230	2.537	2.893	2.702	25+ Years Of Financial Histories
Payout Ratio	0.421	0.450	0.210	0.254	0.185	0.165	0.139	0.161	0.255	0.180	0.146	0.124	0.222	0.138	0.269	0.278	0.288	-0.074	0.234	-0.504	0.419	0.236	0.209	0.228	-0.142	0.185	0.122	0.228	0.831	0.158	0.126	0.210	-1.473	0.152	0.098	0.204	-2.674	0.111	0.105	0.163	0.016	0	0	0	-0.060	0	0	0	-0.149	0	0	0	-0.042	0	0	0	-0.035	0	0	0	25+ Years Of Financial Histories
Pb Ratio	3.216	3.193	2.919	3.010	2.559	2.427	2.510	3.118	4.073	4.090	4.349	4.614	3.963	3.202	3.638	2.186	3.928	3.101	2.594	2.884	2.565	3.755	3.763	3.533	3.292	3.176	3.639	3.742	3.500	3.097	3.068	3.395	3.631	3.445	3.750	4.022	4.104	3.162	3.324	3.810	4.076	12.598	13.618	0	0	10.937	12.583	0	0.00	6.627	9.083	18.477	0	6.270	5.492	7.270	5.355	2.072	0.908	0.557	25+ Years Of Financial Histories
Pe Ratio	0	0	11.385	13.819	9.220	7.412	6.375	8.860	19.203	13.216	10.723	11.191	15.733	8.465	17.553	10.328	19.040	-4.595	12.864	0	0	0	17.875	17.943	-10.439	15.781	11.795	0	0.00	13.009	9.848	17.096	0.00	14.626	10.055	0	0.00	9.686	11.131	18.271	1.821	15.764	9.041	15.564	-8.692	0.00	5.960	14.513	-13.652	0.00	6.894	0	-4.010	0	0	0	-2.270	-1.522	-0.583	-0.414	25+ Years Of Financial Histories
Pfcf Ratio	0	0	0	0.00	0	0.00	0	0	0.00	0.00	0	0.00	0.00	11.840	18.405	-19.822	0	0.00	0	0	0.00	0.00	0	0.00	0	0.00	0	0	0.00	0.00	16.423	0	0.00	0	0	0	0.00	0.00	0	0	0.00	0.00	19.487	0	0.00	0.00	0	0	0.00	19.767	13.116	0	0.00	0	11.056	0.00	0.00	12.535	0	7.043	25+ Years Of Financial Histories
Pocfratio	0	0	0	0.00	19.024	0	17.420	0	0.00	0.00	0	0.00	0	11.005	16.302	0	0	0.00	18.234	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	14.050	0	0	0	0	0	0	0.00	0	0	0.00	0.00	15.359	0	0	0	17.347	0	0.00	14.009	11.631	0	0.00	0	10.031	0	0.00	11.221	0	6.039	25+ Years Of Financial Histories
Price To Sales Ratio	4.830	4.895	3.603	3.560	3.302	2.860	2.741	3.641	5.448	5.300	4.949	5.288	5.154	3.787	5.025	2.952	5.569	4.503	3.427	3.452	3.251	4.508	4.032	4.529	4.475	4.369	4.167	4.752	4.553	4.066	3.428	4.140	4.718	4.477	4.149	4.886	5.123	4.340	3.461	4.298	4.695	4.084	2.647	3.115	3.155	2.297	1.868	2.366	2.048	1.432	1.743	2.313	2.291	1.669	1.087	1.650	1.713	1.045	0.532	0.415	25+ Years Of Financial Histories
Ptb Ratio	3.216	3.193	2.919	3.010	2.559	2.427	2.510	3.118	4.073	4.090	4.349	4.614	3.963	3.202	3.638	2.186	3.928	3.101	2.594	2.884	2.565	3.755	3.763	3.533	3.292	3.176	3.639	3.742	3.500	3.097	3.068	3.395	3.631	3.445	3.750	4.022	4.104	3.162	3.324	3.810	4.076	12.598	13.618	0	0	10.937	12.583	0	0.00	6.627	9.083	18.477	0	6.270	5.492	7.270	5.355	2.072	0.908	0.557	25+ Years Of Financial Histories
Receivables Turnover	2.213	2.761	2.770	2.498	2.915	3.045	3.004	2.551	2.949	3.164	3.089	2.659	3.439	3.092	2.183	2.075	2.766	2.355	2.401	1.866	2.268	2.246	2.423	1.871	2.272	2.396	2.577	2.191	2.595	2.404	2.577	2.034	2.477	2.475	2.556	2.081	2.428	2.323	2.437	2.034	2.473	2.141	2.594	2.110	2.376	2.152	2.383	2.144	2.279	2.254	2.451	2.101	2.227	2.219	2.266	1.919	1.977	1.808	1.771	1.924	25+ Years Of Financial Histories
Research And Ddevelopement To Revenue	0.034	0.031	0.029	0.028	0.032	0.030	0.027	0.030	0.033	0.025	0.024	0.024	0.033	0.025	0.028	0.030	0.032	0.030	0.029	0.027	0.028	0.028	0.028	0.031	0.033	0.031	0.027	0.032	0.032	0.032	0.028	0.032	0.034	0.031	0.028	0.031	0.036	0.032	0.025	0.030	0.039	0.032	0.026	0.027	0.035	0.030	0.024	0.025	0.032	0.029	0.022	0.024	0.033	0.028	0.022	0.026	0.036	0.029	0.030	0.033	25+ Years Of Financial Histories
Return On Tangible Assets	0.015	0.014	0.031	0.026	0.033	0.039	0.047	0.042	0.029	0.034	0.057	0.057	0.034	0.051	0.026	0.024	0.026	-0.090	0.026	-0.012	0.015	0.025	0.028	0.026	-0.042	0.028	0.043	0.024	0.007	0.032	0.040	0.025	-0.003	0.027	0.043	0.021	-0.002	0.038	0.033	0.022	0.225	0.028	0.039	0.024	-0.036	0.001	0.037	0.018	-0.014	0.002	0.028	0.012	-0.045	-0.003	0.006	-0.005	-0.053	-0.046	-0.065	-0.072	25+ Years Of Financial Histories
Revenue Per Share	19.985	19.766	0	0	0	0	0	0	18.488	18.368	19.933	18.327	14.791	15.530	12.410	12.069	10.770	11.489	13.389	14.582	14.289	14.868	15.992	13.115	12.340	12.811	15.056	12.878	11.980	11.998	13.576	11.659	10.707	10.700	12.240	10.509	10.006	9.948	12.190	10.388	9.810	9.774	12.069	10.986	9.220	9.853	11.895	10.885	8.817	9.806	12.277	11.065	8.180	9.182	11.440	9.530	7.419	7.532	8.126	8.311	25+ Years Of Financial Histories
Roe	0.033	0.029	0.064	0.054	0.069	0.082	0.098	0.088	0.053	0.077	0.101	0.103	0.063	0.095	0.052	0.053	0.052	-0.169	0.050	-0.024	0.027	0.045	0.053	0.049	-0.079	0.050	0.077	0.044	0.013	0.060	0.078	0.050	-0.007	0.059	0.093	0.048	-0.004	0.082	0.075	0.052	0.560	0.200	0.377	0.381	-0.969	0.011	0.528	0.482	-0.958	0.025	0.329	0.223	-1.479	-0.033	0.068	-0.068	-0.590	-0.340	-0.389	-0.337	25+ Years Of Financial Histories
Roic	0.020	0.019	0.032	0.027	0.035	0.040	0.047	0.042	0.032	0.044	0.070	0.068	0.043	0.058	0.032	0.029	0.036	0.056	0.044	-0.008	0.019	0.031	0.044	0.044	-0.042	0.040	0.061	0.035	0.011	0.047	0.061	0.038	-0.004	0.043	0.064	0.036	0.003	0.037	0.057	0.040	0.852	0.088	0.173	0.092	0.014	0.013	0.124	0.069	-0.013	-0.170	0.086	0.052	-0.066	0.135	0.037	0.017	-0.060	-0.054	-0.088	-0.085	25+ Years Of Financial Histories
Sales General And Administrative To Revenue	0	0.125	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.344	0	0.109	0.149	0.154	0.154	0.120	0.135	0.232	0.140	0.117	0.137	0.194	0.138	0.124	0.138	0.234	0.137	0.121	0.142	0.194	0.145	0.126	0.145	0.173	0.160	0.120	0.140	0.171	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Shareholders Equity Per Share	0	0	0	0	0	0	0	0	0	0	0	0	19.236	18.365	17.141	16.296	15.269	16.685	17.690	17.450	18.108	17.848	17.135	16.808	16.775	17.622	17.236	16.355	15.582	15.749	15.172	14.219	13.912	13.906	13.542	12.763	12.489	13.652	12.692	11.718	11.299	3.169	2.346	1.442	0.863	2.069	1.766	0.921	0.345	2.119	2.356	1.385	0.790	2.445	2.265	2.164	2.374	3.799	4.760	6.191	25+ Years Of Financial Histories
Tangible Asset Value	59	78	147	96	77	33	0.30	52	-26	856	798	675	540	482	381	314	302	413	527	256	169	119	932	909	913	978	968	894	830	857	860	788	927	940	922	857	829	933	842	766	711	-38	-113	-197	-252	-146	-178	-256	-308	-152	-135	-223	-277	-133	-149	-171	-157	-35	48	176	25+ Years Of Financial Histories
Tangible Book Value Per Share	0.864	1.142	2.082	1.269	1.066	0.450	-0.004	0.678	-0.340	11.026	10.242	8.639	6.879	6.074	4.798	3.934	3.549	4.861	6.067	2.927	1.935	1.368	10.650	10.320	10.330	10.980	10.785	9.926	9.181	9.414	9.400	8.586	10.071	10.148	9.883	9.136	8.839	9.962	9.009	8.218	7.740	-0.419	-1.247	-2.178	-2.801	-1.633	-1.987	-2.868	-3.448	-1.708	-1.518	-2.513	-3.111	-1.505	-1.685	-1.936	-1.781	-0.399	0.545	1.992	25+ Years Of Financial Histories
Working Capital	1,133	757	1,278	1,239	1,205	1,215	1,337	1,463	682	1,685	736	706	591	731	659	583	581	789	995	732	623	416	775	786	811	796	792	714	723	781	802	713	1,076	1,160	1,115	1,028	1,067	1,031	775	692	625	544	503	510	422	552	608	552	448	531	662	608	584	691	658	627	552	670	539	610	25+ Years Of Financial Histories
Margins Are Reported In Decimals.
Asset Turnover	0.210	0.219	0.271	0.277	0.250	0.277	0.298	0.278	0.264	0.275	0.376	0.363	0.308	0.334	0.264	0.247	0.257	0.267	0.288	0.295	0.291	0.308	0.410	0.339	0.325	0.336	0.400	0.354	0.333	0.337	0.383	0.343	0.313	0.317	0.368	0.325	0.299	0.304	0.376	0.329	0.309	0.369	0.459	0.407	0.342	0.353	0.415	0.385	0.316	0.340	0.393	0.362	0.272	0.298	0.370	0.306	0.243	0.231	0.250	0.250	25+ Years Of Financial Histories
Capital Expenditure Coverage Ratio	2.841	-5.041	-3.353	0.169	-3.087	-1.600	-3.021	1.406	-1.259	-1.763	-4.942	-0.193	-2.547	-14.191	-8.750	1.572	-4.020	-1.782	-4.643	0.901	-1.501	-0.959	-4.803	1.945	-4.053	-1.831	-5.480	1.424	-2.308	-1.644	-6.920	2.017	-2.829	-3.766	-7.518	3.914	-2.493	-1.757	-5.974	4.941	-0.883	-1.239	-4.721	5.104	-1.159	-2.023	-5.551	3.983	-0.246	-3.433	-8.833	6.295	-0.490	-4.431	-10.784	-3.267	0.351	-9.538	-2.708	-7.014	25+ Years Of Financial Histories
Cash Conversion Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Cash Flow Coverage Ratios	-0.054	0.109	0.107	-0.006	0.109	0.066	0.115	-0.057	0.060	0.067	0.380	0.009	0.165	0.400	0.237	-0.059	0.196	0.068	0.171	-0.062	0.084	0.027	0.618	-0.155	0.333	0.189	0.581	-0.196	0.323	0.152	0.670	-0.207	0.214	0.281	0.516	-0.289	0.247	0.103	0.404	-0.236	0.100	0.093	0.401	-0.190	0.094	0.103	0.170	-0.100	0.011	0.127	0.209	-0.102	0.015	0.065	0.133	0.033	-0.005	0.068	0.022	0.069	25+ Years Of Financial Histories
Cash Flow To Debt Ratio	-0.054	0.109	0.107	-0.006	0.109	0.066	0.115	-0.057	0.060	0.067	0.380	0.009	0.165	0.400	0.237	-0.059	0.196	0.068	0.171	-0.062	0.084	0.027	0.618	-0.155	0.333	0.189	0.581	-0.196	0.323	0.152	0.670	-0.207	0.214	0.281	0.516	-0.289	0.247	0.103	0.404	-0.236	0.100	0.093	0.401	-0.190	0.094	0.103	0.170	-0.100	0.011	0.127	0.209	-0.102	0.015	0.065	0.133	0.033	-0.005	0.068	0.022	0.069	25+ Years Of Financial Histories
Cash Per Share	8.204	6.801	6.756	5.133	8.277	6.629	7.975	8.932	4.590	19.140	7.577	6.128	7.341	8.202	6.813	6.296	3.769	4.318	7.559	1.855	3.378	3.473	4.985	3.233	5.086	4.398	4.878	3.041	5.069	4.808	5.391	3.083	7.262	7.059	6.524	4.542	6.779	6.369	3.583	2.431	4.017	3.816	3.629	3.054	4.184	4.541	5.155	4.145	4.636	5.130	6.784	5.621	7.139	7.618	6.985	6.235	5.944	7.060	5.217	0	25+ Years Of Financial Histories
Cash Ratio	0.334	0.267	0.343	0.270	0.400	0.332	0.420	0.512	0.246	1.183	0.472	0.418	0.481	0.685	0.513	0.391	0.339	0.405	0.646	0.134	0.234	0.209	0.392	0.264	0.434	0.399	0.443	0.286	0.438	0.476	0.530	0.315	0.724	0.720	0.675	0.436	0.614	0.690	0.378	0.261	0.404	0.380	0.373	0.269	0.303	0.342	0.408	0.345	0.372	0.426	0.544	0.443	0.579	0.750	0.665	0.600	0.581	0.715	0.482	0	25+ Years Of Financial Histories
Company Equity Multiplier	3.176	2.985	2.993	3.049	3.095	3.061	3.076	3.077	2.834	2.801	2.339	2.401	2.497	2.531	2.740	2.995	2.740	2.577	2.629	2.836	2.708	2.703	2.279	2.299	2.265	2.165	2.186	2.222	2.310	2.259	2.337	2.392	2.460	2.426	2.454	2.534	2.676	2.399	2.557	2.694	2.808	8.354	11.198	18.714	0	13.498	16.234	0	0.00	13.610	13.270	0	0	12.583	13.656	14.388	12.883	8.578	6.831	5.366	25+ Years Of Financial Histories
Current Ratio	1.677	1.432	1.917	1.862	1.809	1.881	1.993	2.101	1.473	2.342	1.589	1.626	1.548	1.770	1.625	1.454	1.616	1.873	1.980	1.607	1.496	1.287	1.698	1.730	1.784	1.813	1.803	1.747	1.750	1.851	1.862	1.796	2.186	2.344	2.293	2.217	2.186	2.195	1.877	1.798	1.708	1.634	1.574	1.567	1.451	1.609	1.677	1.620	1.493	1.589	1.684	1.635	1.614	1.766	1.706	1.682	1.609	1.769	1.563	1.682	25+ Years Of Financial Histories
Days Of Inventory Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Days Of Payables Outstanding	0	0.00	0	0	0.00	0	0	0	0.00	0.00	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25+ Years Of Financial Histories
Days Of Sales Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	25+ Years Of Financial Histories
Debt Equity Ratio	1.379	1.242	1.195	1.217	1.229	1.251	1.248	1.263	0.949	0.990	0.495	0.575	0.630	0.728	0.942	1.147	0.853	0.798	0.833	0.843	0.771	0.789	0.289	0.293	0.295	0.281	0.287	0.300	0.314	0.315	0.326	0.345	0.350	0.351	0.356	0.382	0.389	0.357	0.386	0.420	0.443	1.606	2.213	4.362	7.359	3.217	4.263	8.447	0	3.713	3.740	6.578	11.798	3.842	4.102	4.457	4.046	2.729	1.925	1.335	25+ Years Of Financial Histories
Debt Ratio	0.434	0.416	0.399	0.399	0.397	0.409	0.406	0.410	0.335	0.353	0.212	0.240	0.252	0.288	0.344	0.383	0.311	0.310	0.317	0.297	0.285	0.292	0.127	0.127	0.130	0.130	0.131	0.135	0.136	0.140	0.140	0.144	0.142	0.145	0.145	0.151	0.145	0.149	0.151	0.156	0.158	0.192	0.198	0.233	0.236	0.238	0.263	0.275	0.278	0.273	0.282	0.298	0.310	0.305	0.300	0.310	0.314	0.318	0.282	0.249	25+ Years Of Financial Histories
Dividend Paid And Capex Coverage Ratio	6.039	-9.837	-5.192	0.243	-4.374	-2.170	-4.235	1.947	-1.793	-2.794	-8.085	-0.379	-3.867	0	-19.272	2.395	-6.244	-3.020	-7.541	1.138	-2.044	-1.839	-6.819	3.749	-7.539	-2.696	-7.942	1.883	-3.025	-2.426	-10.036	2.859	-4.739	-5.709	-11.974	5.959	-3.344	-3.106	-8.535	8.587	-1.070	-1.239	-4.721	5.104	-1.283	-2.023	-5.551	3.983	-0.285	-3.433	-8.833	6.295	-0.590	-4.431	-10.784	-3.267	0.529	-9.538	-2.708	-7.014	25+ Years Of Financial Histories
Dividend Payout Ratio	0.421	0.450	0.210	0.254	0.185	0.165	0.139	0.161	0.255	0.180	0.146	0.124	0.222	0.138	0.269	0.278	0.288	-0.074	0.234	-0.504	0.419	0.236	0.209	0.228	-0.142	0.185	0.122	0.228	0.831	0.158	0.126	0.210	-1.473	0.152	0.098	0.204	-2.674	0.111	0.105	0.163	0.016	0	0	0	-0.060	0	0	0	-0.149	0	0	0	-0.042	0	0	0	-0.035	0	0	0	25+ Years Of Financial Histories
Dividend Yield	0.004	0.004	0.005	0.005	0.005	0.006	0.005	0.005	0.003	0.003	0.003	0.003	0.004	0.004	0.004	0.007	0.004	0.004	0.005	0.004	0.004	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.003	0.002	0.002	0.002	0.003	0.002	0.002	0.002	0	0	0	0.002	0	0	0	0.003	0	0	0	0.003	0	0	0	0.004	0	0	0	25+ Years Of Financial Histories
Ebit Per Revenue	0.089	0.080	0.114	0.135	0.121	0.140	0.152	0.141	0.085	0.146	0.161	0.162	0.118	0.156	0.108	0.107	0.081	0.123	0.140	-0.022	0.051	0.070	0.076	0.100	-0.031	0.098	0.125	0.077	0.026	0.112	0.130	0.090	-0.027	0.117	0.135	0.090	0.016	0.101	0.124	0.098	0.016	0.071	0.124	0.090	0.008	0.074	0.109	0.070	-0.017	0.056	0.098	0.073	-0.077	0.046	0.079	0.021	-0.182	-0.121	-0.153	-0.120	25+ Years Of Financial Histories
Ebt Per Ebit	0.719	0.792	0.883	0.895	0.855	0.903	0.913	0.920	0.834	0.878	0.938	0.935	0.873	0.912	0.830	0.863	0.826	-1.584	0.884	1.668	0.770	0.820	0.918	0.956	1.117	0.976	0.988	0.976	0.839	0.964	0.965	0.952	1.178	0.966	0.974	0.957	-0.548	0.949	0.950	0.923	0.457	0.868	0.667	0.854	-1.786	0.190	0.808	0.740	3.162	0.096	0.808	0.563	1.762	-0.051	0.362	-0.726	1.940	1.686	1.520	1.704	25+ Years Of Financial Histories
Effective Tax Rate	0.214	0.172	0.212	0.468	0.144	0.217	0.219	0.211	-0.004	0.212	0.235	0.219	0.194	0.221	0.198	0.207	-0.220	-0.228	0.220	0.239	0.163	0.065	0.194	0.270	-1.424	0.275	0.283	0.253	0.258	0.278	0.308	0.309	0.717	0.355	0.284	0.333	0.713	0.314	0.340	0.348	0.00	-0.040	0.130	0.285	-0.288	0.840	0.107	0.209	0.312	4.106	0.203	0.324	-0.052	-2.789	0.526	-0.024	0.466	0.159	0.020	-0.230	25+ Years Of Financial Histories
Enterprise Value Multiple	0	0.00	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	11.016	0	0	0	0	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	0	0	0.00	0	18.888	0	0.00	0	16.434	0	0.00	0	16.286	0	0.00	0	11.462	0	-16.924	0	-6.468	0	25+ Years Of Financial Histories
Fixed Asset Turnover	0.930	0.928	1.186	1.231	1.142	1.274	1.448	1.449	1.256	1.366	1.558	1.504	1.227	1.368	1.101	1.081	1.043	1.154	1.406	1.401	1.551	1.777	1.956	1.717	1.654	1.616	1.982	1.777	1.678	1.832	2.169	1.945	1.952	2.026	2.395	2.125	2.039	2.113	1.805	1.569	1.459	1.481	1.851	1.722	1.427	1.566	1.850	1.680	1.348	1.509	1.815	1.601	1.156	1.279	1.552	1.213	0.907	0.834	0.859	0.839	25+ Years Of Financial Histories
Free Cash Flow Operating Cash Flow Ratio	1.352	0.802	0.702	6.918	0.676	0.375	0.669	1.711	0.206	0.433	0.798	-4.169	0.607	0.930	0.886	1.636	0.751	0.439	0.785	2.110	0.334	-0.042	0.792	1.514	0.753	0.454	0.818	1.702	0.567	0.392	0.855	1.496	0.647	0.734	0.867	1.255	0.599	0.431	0.833	1.202	-0.133	0.193	0.788	1.196	0.137	0.506	0.820	1.251	-3.063	0.709	0.887	1.159	-1.039	0.774	0.907	0.694	3.848	0.895	0.631	0.857	25+ Years Of Financial Histories
Free Cash Flow Per Share	-3.037	3.296	2.655	-1.444	2.561	0.832	2.552	-3.157	0.291	0.686	3.406	-0.442	1.218	4.967	3.388	-1.798	1.921	0.398	1.975	-1.914	0.394	-0.016	2.422	-1.153	1.240	0.424	2.350	-1.636	0.897	0.296	2.834	-1.519	0.675	1.009	2.159	-1.771	0.720	0.216	1.649	-1.394	-0.066	0.091	1.640	-1.428	0.082	0.346	1.050	-0.974	-0.270	0.710	1.632	-1.081	-0.149	0.475	1.125	0.220	-0.200	0.628	0.126	0.490	25+ Years Of Financial Histories
Gross Profit Margin	0.261	0.268	0.277	0.290	0.271	0.294	0.292	0.285	0.263	0.288	0.297	0.291	0.290	0.306	0.259	0.253	0.258	0.284	0.282	0.265	0.253	0.266	0.250	0.266	0.249	0.274	0.273	0.259	0.259	0.283	0.284	0.264	0.253	0.284	0.284	0.263	0.245	0.278	0.278	0.274	0.237	0.267	0.275	0.263	0.228	0.262	0.260	0.242	0.205	0.231	0.251	0.240	0.159	0.225	0.239	0.212	0.114	0.114	0.103	0.124	25+ Years Of Financial Histories
Interest Coverage	4.231	-3.967	6.750	8.372	6.917	9.107	10.772	13.016	6.479	12.367	16.247	15.669	8.922	11.744	5.722	6.107	4.488	6.367	7.822	-1.444	3.550	6.969	13.012	16.725	-5.061	16.924	0	13.485	4.269	17.500	0	14.118	-3.971	16.543	0	12.671	2.056	13.580	16.624	11.141	1.687	7.395	10.849	6.243	0.458	3.911	6.469	3.746	-0.756	2.528	5.075	3.103	-2.391	1.648	3.343	0.720	-4.618	-3.401	-6.005	-4.830	25+ Years Of Financial Histories
Inventory Turnover	0.649	0.675	0.829	0.822	0.785	0.839	0.947	0.901	0.873	1.081	1.309	1.327	1.159	1.453	1.081	0.859	0.826	0.864	1.042	0.947	0.988	1.060	1.289	1.022	1.070	0.976	1.278	1.052	1.054	1.037	1.258	1.069	1.075	1.001	1.220	1.069	1.086	1.006	1.234	1.035	1.148	1.128	1.452	1.213	1.113	1.125	1.476	1.323	1.178	1.274	1.558	1.361	1.162	1.219	1.624	1.319	1.201	1.173	1.111	0.918	25+ Years Of Financial Histories
Long Term Debt To Capitalization	0.536	0.503	0.535	0.540	0.542	0.547	0.555	0.558	0.482	0.491	0.320	0.354	0.376	0.410	0.437	0.451	0.451	0.433	0.446	0.449	0.427	0.373	0.222	0.225	0.226	0.218	0.221	0.228	0.237	0.238	0.244	0.255	0.257	0.258	0.261	0.274	0.278	0.261	0.276	0.293	0.304	0.614	0.686	0.812	0.879	0.761	0.808	0.893	0.957	0.787	0.789	0.868	0.922	0.793	0.803	0.815	0.800	0.729	0.634	0.571	25+ Years Of Financial Histories
Net Income Per Ebt	0.782	0.710	0.785	0.531	0.865	0.763	0.775	0.790	0.999	0.780	0.765	0.781	0.798	0.785	0.796	0.774	1.091	1.262	0.539	0.761	0.882	0.935	0.806	0.661	3.134	0.725	0.717	0.747	0.738	0.723	0.692	0.709	0.292	0.678	0.784	0.671	0.538	1.174	0.660	0.652	0.00	1.047	0.882	0.648	6.024	0.160	0.893	0.791	0.688	1	0.797	0.676	1.052	3.789	0.474	1.024	0.534	0.841	0.980	1.230	25+ Years Of Financial Histories
Net Profit Margin	0.050	0.045	0.079	0.064	0.090	0.096	0.107	0.103	0.071	0.100	0.115	0.118	0.082	0.112	0.072	0.071	0.073	-0.245	0.067	-0.028	0.035	0.054	0.056	0.063	-0.107	0.069	0.088	0.056	0.016	0.078	0.087	0.061	-0.009	0.077	0.103	0.058	-0.005	0.112	0.078	0.059	0.645	0.065	0.073	0.050	-0.091	0.002	0.078	0.041	-0.038	0.005	0.063	0.028	-0.143	-0.009	0.014	-0.015	-0.189	-0.172	-0.228	-0.251	25+ Years Of Financial Histories
Operating Cash Flow Per Share	-2.246	4.112	3.784	-0.209	3.789	2.217	3.815	-1.845	1.413	1.586	4.271	0.106	2.005	5.344	3.825	-1.099	2.558	0.906	2.517	-0.907	1.178	0.379	3.059	-0.762	1.646	0.935	2.874	-0.961	1.583	0.756	3.313	-1.015	1.045	1.373	2.490	-1.410	1.201	0.501	1.981	-1.160	0.499	0.472	2.080	-1.194	0.600	0.685	1.281	-0.779	0.088	1.002	1.840	-0.933	0.144	0.614	1.240	0.317	-0.052	0.701	0.199	0.571	25+ Years Of Financial Histories
Operating Cash Flow Sales Ratio	-0.112	0.208	0.157	-0.009	0.174	0.097	0.157	-0.084	0.076	0.086	0.214	0.006	0.136	0.344	0.308	-0.091	0.237	0.079	0.188	-0.062	0.082	0.026	0.191	-0.058	0.133	0.073	0.191	-0.075	0.132	0.063	0.244	-0.087	0.098	0.128	0.203	-0.134	0.120	0.050	0.162	-0.112	0.051	0.048	0.172	-0.109	0.065	0.070	0.108	-0.072	0.010	0.102	0.150	-0.084	0.018	0.067	0.108	0.033	-0.007	0.093	0.025	0.069	25+ Years Of Financial Histories
Operating Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25+ Years Of Financial Histories
Operating Profit Margin	0.089	0.080	0.114	0.135	0.121	0.140	0.152	0.141	0.085	0.146	0.161	0.162	0.118	0.156	0.108	0.107	0.081	0.123	0.140	-0.022	0.051	0.070	0.076	0.100	-0.031	0.098	0.125	0.077	0.026	0.112	0.130	0.090	-0.027	0.117	0.135	0.090	0.016	0.101	0.124	0.098	0.016	0.071	0.124	0.090	0.008	0.074	0.109	0.070	-0.017	0.056	0.098	0.073	-0.077	0.046	0.079	0.021	-0.182	-0.121	-0.153	-0.120	25+ Years Of Financial Histories
Payables Turnover	1.964	1.788	2.239	2.084	1.742	1.899	2.017	1.837	1.520	1.724	1.859	1.908	1.802	2.179	2.229	1.968	1.731	2.013	2.023	1.983	1.767	1.997	2.465	2.020	2.000	2.085	2.496	2.115	2.045	2.152	2.427	2.177	2.172	2.083	2.418	2.092	2.233	2.063	2.291	1.836	2.180	1.994	2.392	1.946	1.917	1.937	2.456	2.165	2.226	2.231	2.530	2.209	2.127	2.299	2.463	2.077	2.230	2.537	2.893	2.702	25+ Years Of Financial Histories
Payout Ratio	0.421	0.450	0.210	0.254	0.185	0.165	0.139	0.161	0.255	0.180	0.146	0.124	0.222	0.138	0.269	0.278	0.288	-0.074	0.234	-0.504	0.419	0.236	0.209	0.228	-0.142	0.185	0.122	0.228	0.831	0.158	0.126	0.210	-1.473	0.152	0.098	0.204	-2.674	0.111	0.105	0.163	0.016	0	0	0	-0.060	0	0	0	-0.149	0	0	0	-0.042	0	0	0	-0.035	0	0	0	25+ Years Of Financial Histories
Pretax Profit Margin	0.064	0.063	0.101	0.121	0.104	0.126	0.139	0.130	0.071	0.129	0.151	0.151	0.103	0.142	0.090	0.092	0.067	-0.194	0.124	-0.037	0.039	0.058	0.070	0.095	-0.034	0.095	0.123	0.075	0.022	0.108	0.126	0.085	-0.032	0.113	0.132	0.086	-0.009	0.095	0.118	0.090	0.007	0.062	0.083	0.077	-0.015	0.014	0.088	0.052	-0.054	0.005	0.079	0.041	-0.136	-0.002	0.028	-0.015	-0.353	-0.204	-0.232	-0.204	25+ Years Of Financial Histories
Price Book Value Ratio	3.216	3.193	2.919	3.010	2.559	2.427	2.510	3.118	4.073	4.090	4.349	4.614	3.963	3.202	3.638	2.186	3.928	3.101	2.594	2.884	2.565	3.755	3.763	3.533	3.292	3.176	3.639	3.742	3.500	3.097	3.068	3.395	3.631	3.445	3.750	4.022	4.104	3.162	3.324	3.810	4.076	12.598	13.618	0	0	10.937	12.583	0	0.00	6.627	9.083	18.477	0	6.270	5.492	7.270	5.355	2.072	0.908	0.557	25+ Years Of Financial Histories
Price Cash Flow Ratio	0	0	0	0.00	19.024	0	17.420	0	0.00	0.00	0	0.00	0	11.005	16.302	0	0	0.00	18.234	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	14.050	0	0	0	0	0	0	0.00	0	0	0.00	0.00	15.359	0	0	0	17.347	0	0.00	14.009	11.631	0	0.00	0	10.031	0	0.00	11.221	0	6.039	25+ Years Of Financial Histories
Price Earnings Ratio	0	0	11.385	13.819	9.220	7.412	6.375	8.860	19.203	13.216	10.723	11.191	15.733	8.465	17.553	10.328	19.040	-4.595	12.864	0	0	0	17.875	17.943	-10.439	15.781	11.795	0	0.00	13.009	9.848	17.096	0.00	14.626	10.055	0	0.00	9.686	11.131	18.271	1.821	15.764	9.041	15.564	-8.692	0.00	5.960	14.513	-13.652	0.00	6.894	0	-4.010	0	0	0	-2.270	-1.522	-0.583	-0.414	25+ Years Of Financial Histories
Price Earnings To Growth Ratio	1.777	-0.604	0.401	-0.573	-0.784	-0.484	0.412	0.122	-0.667	-0.661	1.790	0.141	-0.517	0.089	5.032	1.166	0.149	0.011	0.041	0.167	-0.624	-1.881	2.119	0.110	0.042	-0.477	0.139	0.082	-0.885	-0.640	0.149	0.021	1.115	-0.419	0.094	0.015	2.685	0.575	0.200	-0.202	0.002	-0.555	0.151	0.094	0.002	-2.596	0.054	0.062	0.018	-0.713	0.045	0.164	0.003	0.307	0.101	-0.300	0.266	-0.050	-0.053	-0.042	25+ Years Of Financial Histories
Price Fair Value	3.216	3.193	2.919	3.010	2.559	2.427	2.510	3.118	4.073	4.090	4.349	4.614	3.963	3.202	3.638	2.186	3.928	3.101	2.594	2.884	2.565	3.755	3.763	3.533	3.292	3.176	3.639	3.742	3.500	3.097	3.068	3.395	3.631	3.445	3.750	4.022	4.104	3.162	3.324	3.810	4.076	12.598	13.618	0	0	10.937	12.583	0	0.00	6.627	9.083	18.477	0	6.270	5.492	7.270	5.355	2.072	0.908	0.557	25+ Years Of Financial Histories
Price Sales Ratio	4.830	4.895	3.603	3.560	3.302	2.860	2.741	3.641	5.448	5.300	4.949	5.288	5.154	3.787	5.025	2.952	5.569	4.503	3.427	3.452	3.251	4.508	4.032	4.529	4.475	4.369	4.167	4.752	4.553	4.066	3.428	4.140	4.718	4.477	4.149	4.886	5.123	4.340	3.461	4.298	4.695	4.084	2.647	3.115	3.155	2.297	1.868	2.366	2.048	1.432	1.743	2.313	2.291	1.669	1.087	1.650	1.713	1.045	0.532	0.415	25+ Years Of Financial Histories
Price To Book Ratio	3.216	3.193	2.919	3.010	2.559	2.427	2.510	3.118	4.073	4.090	4.349	4.614	3.963	3.202	3.638	2.186	3.928	3.101	2.594	2.884	2.565	3.755	3.763	3.533	3.292	3.176	3.639	3.742	3.500	3.097	3.068	3.395	3.631	3.445	3.750	4.022	4.104	3.162	3.324	3.810	4.076	12.598	13.618	0	0	10.937	12.583	0	0.00	6.627	9.083	18.477	0	6.270	5.492	7.270	5.355	2.072	0.908	0.557	25+ Years Of Financial Histories
Price To Free Cash Flows Ratio	0	0	0	0.00	0	0.00	0	0	0.00	0.00	0	0.00	0.00	11.840	18.405	-19.822	0	0.00	0	0	0.00	0.00	0	0.00	0	0.00	0	0	0.00	0.00	16.423	0	0.00	0	0	0	0.00	0.00	0	0	0.00	0.00	19.487	0	0.00	0.00	0	0	0.00	19.767	13.116	0	0.00	0	11.056	0.00	0.00	12.535	0	7.043	25+ Years Of Financial Histories
Price To Operating Cash Flows Ratio	0	0	0	0.00	19.024	0	17.420	0	0.00	0.00	0	0.00	0	11.005	16.302	0	0	0.00	18.234	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	14.050	0	0	0	0	0	0	0.00	0	0	0.00	0.00	15.359	0	0	0	17.347	0	0.00	14.009	11.631	0	0.00	0	10.031	0	0.00	11.221	0	6.039	25+ Years Of Financial Histories
Price To Sales Ratio	4.830	4.895	3.603	3.560	3.302	2.860	2.741	3.641	5.448	5.300	4.949	5.288	5.154	3.787	5.025	2.952	5.569	4.503	3.427	3.452	3.251	4.508	4.032	4.529	4.475	4.369	4.167	4.752	4.553	4.066	3.428	4.140	4.718	4.477	4.149	4.886	5.123	4.340	3.461	4.298	4.695	4.084	2.647	3.115	3.155	2.297	1.868	2.366	2.048	1.432	1.743	2.313	2.291	1.669	1.087	1.650	1.713	1.045	0.532	0.415	25+ Years Of Financial Histories
Quick Ratio	0.703	0.549	0.784	0.755	0.767	0.761	0.901	1.018	0.583	1.543	0.875	0.902	0.847	1.106	0.943	0.753	0.691	0.865	1.124	0.702	0.673	0.608	0.914	0.838	0.898	0.886	0.976	0.840	0.907	0.973	1.048	0.903	1.175	1.222	1.223	1.064	1.136	1.156	0.908	0.811	0.831	0.892	0.859	0.831	0.774	0.902	1.013	0.926	0.838	0.939	1.088	1.013	1.012	1.157	1.146	1.079	0.947	1.137	0.905	0.427	25+ Years Of Financial Histories
Receivables Turnover	2.213	2.761	2.770	2.498	2.915	3.045	3.004	2.551	2.949	3.164	3.089	2.659	3.439	3.092	2.183	2.075	2.766	2.355	2.401	1.866	2.268	2.246	2.423	1.871	2.272	2.396	2.577	2.191	2.595	2.404	2.577	2.034	2.477	2.475	2.556	2.081	2.428	2.323	2.437	2.034	2.473	2.141	2.594	2.110	2.376	2.152	2.383	2.144	2.279	2.254	2.451	2.101	2.227	2.219	2.266	1.919	1.977	1.808	1.771	1.924	25+ Years Of Financial Histories
Return On Assets	0.010	0.010	0.021	0.018	0.022	0.027	0.032	0.029	0.019	0.028	0.043	0.043	0.025	0.037	0.019	0.018	0.019	-0.065	0.019	-0.008	0.010	0.017	0.023	0.021	-0.035	0.023	0.035	0.020	0.005	0.026	0.033	0.021	-0.003	0.024	0.038	0.019	-0.001	0.034	0.029	0.019	0.199	0.024	0.034	0.020	-0.031	0.001	0.033	0.016	-0.012	0.002	0.025	0.010	-0.039	-0.003	0.005	-0.005	-0.046	-0.040	-0.057	-0.063	25+ Years Of Financial Histories
Return On Capital Employed	0.025	0.024	0.040	0.049	0.040	0.050	0.058	0.050	0.031	0.053	0.087	0.082	0.051	0.070	0.040	0.039	0.028	0.044	0.054	-0.009	0.021	0.033	0.046	0.050	-0.014	0.046	0.070	0.038	0.012	0.053	0.070	0.043	-0.012	0.051	0.069	0.041	0.007	0.042	0.066	0.046	0.007	0.041	0.090	0.058	0.005	0.041	0.069	0.041	-0.009	0.029	0.059	0.041	-0.033	0.020	0.044	0.010	-0.066	-0.040	-0.057	-0.043	25+ Years Of Financial Histories
Return On Equity	0.033	0.029	0.064	0.054	0.069	0.082	0.098	0.088	0.053	0.077	0.101	0.103	0.063	0.095	0.052	0.053	0.052	-0.169	0.050	-0.024	0.027	0.045	0.053	0.049	-0.079	0.050	0.077	0.044	0.013	0.060	0.078	0.050	-0.007	0.059	0.093	0.048	-0.004	0.082	0.075	0.052	0.560	0.200	0.377	0.381	-0.969	0.011	0.528	0.482	-0.958	0.025	0.329	0.223	-1.479	-0.033	0.068	-0.068	-0.590	-0.340	-0.389	-0.337	25+ Years Of Financial Histories
Short Term Coverage Ratios	-0.337	0.587	3.034	-0.176	3.087	1.938	0.00	0.00	2.925	2.852	7.657	0.189	3.652	8.767	1.352	-0.206	5.276	1.588	5.427	-1.941	2.494	0.109	0.00	-13.157	0	19.833	0	-13.531	0	16.405	0.00	-19.417	16.033	0	0.00	0	0	10.907	0	-18.982	7.172	9.370	0	-15.912	6.585	9.044	16.183	-9.548	3.292	0	0.00	0	5.818	12.674	0	2.755	-0.400	5.391	0.214	0	25+ Years Of Financial Histories
Total Debt To Capitalization	0.580	0.554	0.544	0.549	0.551	0.556	0.555	0.558	0.487	0.497	0.331	0.365	0.387	0.421	0.485	0.534	0.460	0.444	0.454	0.457	0.435	0.441	0.224	0.227	0.228	0.220	0.223	0.231	0.239	0.240	0.246	0.257	0.259	0.260	0.263	0.277	0.280	0.263	0.278	0.296	0.307	0.616	0.689	0.814	0.880	0.763	0.810	0.894	0.957	0.788	0.789	0.868	0.922	0.793	0.804	0.817	0.802	0.732	0.658	0.572	25+ Years Of Financial Histories